Financhill
Sell
21

ODD.V Quote, Financials, Valuation and Earnings

Last price:
$0.06
Seasonality move :
-7.35%
Day range:
$0.06 - $0.06
52-week range:
$0.05 - $0.38
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.64x
P/B ratio:
--
Volume:
4.4K
Avg. volume:
46.7K
1-year change:
-78.85%
Market cap:
$5.4M
Revenue:
$3.1M
EPS (TTM):
-$0.02
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1M $1.2M $3M $3.2M $3.1M
Revenue Growth (YoY) -- 9.43% 152.45% 9.86% -4.43%
 
Cost of Revenues $1.1M $2.5M $4.8M $4.2M $3.5M
Gross Profit -$25.4K -$1.3M -$1.9M -$952.7K -$405.2K
Gross Profit Margin -2.37% -113.71% -63.66% -29.38% -13.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $488.9K $4.4M $2.5M $3.6M $2.1M
Other Inc / (Exp) -$2.2M $88.2K -$19.9K -$185.5K $33.2K
Operating Expenses $488.9K $4.1M $2.2M $3.2M $1.7M
Operating Income -$514.2K -$5.4M -$4M -$4.2M -$2.1M
 
Net Interest Expenses $74.5K $99.8K $239K $320.1K $191.9K
EBT. Incl. Unusual Items -$2.8M -$5.2M -$4.3M -$4.6M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M -$5.2M -$4.3M -$4.6M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$5.2M -$4.3M -$4.6M -$2.1M
 
Basic EPS (Cont. Ops) -$0.03 -$0.07 -$0.05 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.07 -$0.05 -$0.05 -$0.02
Weighted Average Basic Share $82M $70.9M $83.5M $89.7M $92.3M
Weighted Average Diluted Share $82M $70.9M $83.5M $89.7M $92.3M
 
EBITDA -$2.5M -$5.2M -$3.4M -$3.5M -$1.6M
EBIT -$2.7M -$5.4M -$4M -$4.2M -$2.1M
 
Revenue (Reported) $1.1M $1.2M $3M $3.2M $3.1M
Operating Income (Reported) -$514.2K -$5.4M -$4M -$4.2M -$2.1M
Operating Income (Adjusted) -$2.7M -$5.4M -$4M -$4.2M -$2.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $257.4K $787.6K $860K $879.4K $1M
Revenue Growth (YoY) 76.72% 205.98% 9.2% 2.25% 18.8%
 
Cost of Revenues $275.4K $1.2M $1M $866.2K $839.5K
Gross Profit -$18K -$368K -$147.5K $13.2K $205.1K
Gross Profit Margin -6.99% -46.72% -17.15% 1.5% 19.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $548.8K $752K $365K $434.3K
Other Inc / (Exp) $111.8K -$45.1K $14.8K $179.9K --
Operating Expenses $3.6M $458K $660.8K $265.6K $323.2K
Operating Income -$3.6M -$826K -$808.4K -$252.4K -$118.1K
 
Net Interest Expenses $36.1K $67.5K $73.1K $82.8K $86.3K
EBT. Incl. Unusual Items -$3.5M -$938.6K -$842.1K -$120.5K -$147.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$938.6K -$842.1K -$120.5K -$147.9K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$938.6K -$842.1K -$120.5K -$147.9K
 
Basic EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.04 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $79.6M $84.6M $91.4M $92.7M $98.4M
Weighted Average Diluted Share $79.6M $84.6M $91.4M $92.7M $98.4M
 
EBITDA -$3.4M -$659.3K -$648.3K -$125.1K $30.2K
EBIT -$3.5M -$826K -$808.4K -$252.4K -$118.1K
 
Revenue (Reported) $257.4K $787.6K $860K $879.4K $1M
Operating Income (Reported) -$3.6M -$826K -$808.4K -$252.4K -$118.1K
Operating Income (Adjusted) -$3.5M -$826K -$808.4K -$252.4K -$118.1K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $991K $2.5M $3.2M $3.3M $3.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $4.6M $4.4M $3.5M $3M
Gross Profit -$129.8K -$2.1M -$1.2M -$255.8K $158.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $2.2M $3.2M $2.6M $2.1M
Other Inc / (Exp) -$1.9M -$321.8K $40.2K -$35K --
Operating Expenses $4.4M $1.9M $2.8M $2.3M $1.8M
Operating Income -$4.6M -$4M -$4M -$2.5M -$1.6M
 
Net Interest Expenses $94.2K $212.2K $284.2K $373.1K $160.2K
EBT. Incl. Unusual Items -$6.5M -$4.3M -$4.2M -$2.3M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$4.3M -$4.2M -$2.3M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$4.3M -$4.2M -$2.3M -$2.1M
 
Basic EPS (Cont. Ops) -$0.08 -$0.05 -$0.05 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.08 -$0.05 -$0.05 -$0.03 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.2M -$3.5M -$3.4M -$1.9M -$1.1M
EBIT -$6.4M -$4M -$4M -$2.5M -$1.6M
 
Revenue (Reported) $991K $2.5M $3.2M $3.3M $3.2M
Operating Income (Reported) -$4.6M -$4M -$4M -$2.5M -$1.6M
Operating Income (Adjusted) -$6.4M -$4M -$4M -$2.5M -$1.6M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue $2.1M $2.4M $2.4M $2.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $3.2M $2.6M $2.2M --
Gross Profit -$1.5M -$851.1K -$213.3K $350.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $2.4M $1.3M $1.4M --
Other Inc / (Exp) -$29.2K $30.9K $182.6K -$12.6K --
Operating Expenses $1.4M $2.1M $1.1M $1.1M --
Operating Income -$2.9M -$2.9M -$1.3M -$760K --
 
Net Interest Expenses $174.9K $220.1K $273.1K $160.2K --
EBT. Incl. Unusual Items -$3.1M -$3.1M -$780.1K -$792.7K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$3.1M -$780.1K -$792.7K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$3.1M -$780.1K -$792.7K --
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.01 -$0.01 --
Weighted Average Basic Share $250.3M $267.3M $276.4M $287.1M --
Weighted Average Diluted Share $250.3M $267.3M $276.4M $287.1M --
 
EBITDA -$2.5M -$2.5M -$841.5K -$375.6K --
EBIT -$2.9M -$2.9M -$1.3M -$760K --
 
Revenue (Reported) $2.1M $2.4M $2.4M $2.5M --
Operating Income (Reported) -$2.9M -$2.9M -$1.3M -$760K --
Operating Income (Adjusted) -$2.9M -$2.9M -$1.3M -$760K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $453.3K $2.8M $436.1K $120.5K $61.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.1K $107.9K $61.3K $56.2K $20.5K
Inventory $70.5K $139.4K $228.7K $212K $190.8K
Prepaid Expenses $47.4K $97K $32.8K $58.6K $8.7K
Other Current Assets -- -- -- -- --
Total Current Assets $631.7K $3.5M $917K $976.9K $514.6K
 
Property Plant And Equipment $524.3K $3.5M $3.7M $2.6M $1.8M
Long-Term Investments -- -- $401.8K $665.4K $1.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2M $7M $5.2M $4.4M $3.8M
 
Accounts Payable $95.1K $1.1M $609.5K $986.3K $871.6K
Accrued Expenses $78.8K $437.2K $896.5K $1.7M $2.5M
Current Portion Of Long-Term Debt $585.4K $106.3K $52K $129K $508.5K
Current Portion Of Capital Lease Obligations $203.9K $294.2K $298.8K $374.2K $380.1K
Other Current Liabilities $3.1M -- -- -- --
Total Current Liabilities $4.1M $2M $2.2M $3.5M $4.7M
 
Long-Term Debt $239K $1.4M $1.9M $2.4M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.5M $3.4M $4.2M $6.2M $7.3M
 
Common Stock $10 $11.6M $12.4M $13.7M $13.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.4M $3.6M $1.1M -$1.8M -$3.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.4M $3.6M $1.1M -$1.8M -$3.5M
 
Total Liabilities and Equity $1.2M $7M $5.2M $4.4M $3.8M
Cash and Short Terms $453.3K $2.8M $436.1K $120.5K $61.5K
Total Debt $824.3K $1.8M $2.3M $2.9M $3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3.9M $458.3K $102.6K $61K $58.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $35.1K $71.5K $72.4K $68.3K $129.9K
Inventory $56.1K $239.2K $254.5K $217.4K $158.9K
Prepaid Expenses $88.3K $16.4K $146K $53.3K $141.4K
Other Current Assets -- -- -- -- --
Total Current Assets $4.3M $1.3M $686.8K $626.3K $1M
 
Property Plant And Equipment $1.1M $4.1M $3.3M $2.2M $1.5M
Long-Term Investments -- -- $869.3K $1.3M $1.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $5.9M $5.5M $5.1M $4.3M $3.8M
 
Accounts Payable $344.3K $624.2K $880.4K $1.5M $772.4K
Accrued Expenses $70.4K $280.6K $1.3M $1.2M --
Current Portion Of Long-Term Debt $65.9K $52.5K $110.1K $510.4K --
Current Portion Of Capital Lease Obligations $210.1K $452.9K $370.5K $375K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $702.4K $1.8M $3.1M $3.8M $4.4M
 
Long-Term Debt $198.5K $1.8M $2.3M $2.2M $1.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $3.6M $5.4M $6.4M $6.7M
 
Common Stock $11.5M $12.4M $13.7M $13.9M $14.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.4M $1.9M -$317.5K -$2.1M -$2.9M
 
Total Liabilities and Equity $5.9M $5.5M $5.1M $4.3M $3.8M
Cash and Short Terms $3.9M $458.3K $102.6K $61K $58.3K
Total Debt $264.5K $2.3M $2.8M $3M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.8M -$5.2M -$4.3M -$4.6M -$2.1M
Depreciation & Amoritzation $225.8K $251.7K $604K $649.3K $570.8K
Stock-Based Compensation -- $103.5K $625.4K $309.7K $203.2K
Change in Accounts Receivable -$44.9K -$413.1K $333.9K -$1.3K -$126.2K
Change in Inventories -$10.1K -$69K -$89.3K $600 $21.1K
Cash From Operations -$66.4K -$1.1M -$2.5M -$1.2M -$621.6K
 
Capital Expenditures $113.9K $2.2M $1.3M $4.3K $2.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$113.9K -$1.5M -$936.9K $102.3K $504.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $174.1K $161K $457K $7.9K $456.1K
Long-Term Debt Repaid -$222.2K -$229.4K -$427.4K -$624.4K -$648K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $450K -- $183K -- --
Cash From Financing $401.9K $4.9M $1.1M $832K $58.1K
 
Beginning Cash (CF) $231.7K $2.8M $436.1K $120.5K $61.5K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $221.7K $2.3M -$2.3M -$315.6K -$59K
Ending Cash (CF) $453.3K $5.1M -$1.9M -$195.1K $2.4K
 
Levered Free Cash Flow -$180.3K -$3.2M -$3.8M -$1.3M -$623.7K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.5M -$938.6K -$842.1K -$120.5K -$147.9K
Depreciation & Amoritzation $56.7K $166.7K $164.3K $120.5K $107.1K
Stock-Based Compensation $204.1K $134.8K $53.8K $151.3K --
Change in Accounts Receivable -$191.9K -$38.8K $115.3K -$500 -$127.3K
Change in Inventories $19.2K -$37.4K -$37.5K $48.4K $21.4K
Cash From Operations -$968.1K -$217.8K $25.8K $11.5K -$33.6K
 
Capital Expenditures $542.2K $474.6K -- $900 --
Cash Acquisitions $568.8K -- -- -- --
Cash From Investing $99.6K -$474.9K $60.1K -$21.3K $61.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $53.1K $7.9K $133.7K --
Long-Term Debt Repaid -$65.5K -$126.6K -$161.7K -$134.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.9M $355.5K -$153.7K -$3K $22.7K
 
Beginning Cash (CF) $860.4K $458.3K $102.6K $61K $58.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M -$337.2K -$67.9K -$12.8K $50.8K
Ending Cash (CF) $3.9M $121K $34.8K $48.2K $109.1K
 
Levered Free Cash Flow -$1.5M -$692.4K $25.8K $10.6K -$33.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -$4.3M -$4.2M -$2.3M -$2.1M
Depreciation & Amoritzation -- $531.2K $647.3K $587.1K $489.9K
Stock-Based Compensation $204.1K $572.5K $338.1K $238.4K $34.6K
Change in Accounts Receivable -- $37.5K $90.7K -$96.5K -$396.9K
Change in Inventories -- -$183.2K -$15.3K $30.6K $48.9K
Cash From Operations -$1.7M -$2M -$1.8M -$334.9K -$1.3M
 
Capital Expenditures $720.2K $2.7M $5.5K $6.4K --
Cash Acquisitions $568.8K -- -- -- --
Cash From Investing -- -$2.7M $409.7K $315K $388.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $618K $7.9K $380.5K --
Long-Term Debt Repaid -- -$361.6K -$574.9K -$652.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $1.2M $1.1M -$21.7K $951.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$3.4M -$355.6K -$41.6K -$2.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$4.7M -$1.8M -$341.3K -$1.3M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$3.1M -$3.1M -$780.1K -$792.7K --
Depreciation & Amoritzation $443.1K $486.4K $424.1K $343.2K --
Stock-Based Compensation $543.1K $255.7K $184.4K $15.8K --
Change in Accounts Receivable $240.4K -$2.8K -$98K -$368.8K --
Change in Inventories -$99.8K -$25.9K $4.1K $31.9K --
Cash From Operations -$2.1M -$1.4M -$508.1K -$1.2M --
 
Capital Expenditures $1.3M -- $2.1K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3M $87.9K $300.6K $184.7K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $457K $7.9K $380.5K -- --
Long-Term Debt Repaid -$307.1K -$454.7K -$482.6K -$369.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $20K --
Cash From Financing $1.1M $1M $148K $1M --
 
Beginning Cash (CF) $2.4M $431.5K $189.3K $72.9K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M -$333.5K -$59.5K -$3.3K --
Ending Cash (CF) $94.1K $98K $129.8K $69.7K --
 
Levered Free Cash Flow -$3.4M -$1.4M -$510.2K -$1.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
61
PLAB alert for Dec 12

Photronics, Inc. [PLAB] is up 6.18% over the past day.

Buy
77
DHIL alert for Dec 12

Diamond Hill Investment Group, Inc. [DHIL] is up 44.46% over the past day.

Buy
100
WRBY alert for Dec 12

Warby Parker, Inc. [WRBY] is up 2.23% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock