Financhill
Buy
60

NDA.V Quote, Financials, Valuation and Earnings

Last price:
$0.92
Seasonality move :
73.76%
Day range:
$0.89 - $0.92
52-week range:
$0.56 - $2.85
Dividend yield:
0%
P/E ratio:
920.00x
P/S ratio:
66.45x
P/B ratio:
1.65x
Volume:
24.6K
Avg. volume:
337.1K
1-year change:
-14.81%
Market cap:
$118M
Revenue:
$1.8M
EPS (TTM):
-$0.01
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $358.7K $4.2M $2.3M $2.4M $1.8M
Revenue Growth (YoY) 140.62% 1069.18% -44.68% 3.8% -26.02%
 
Cost of Revenues $177.8K $1.5M $2.4M $1.7M $1M
Gross Profit $180.9K $2.7M -$127.5K $697.5K $781.3K
Gross Profit Margin 50.43% 65.19% -5.5% 28.97% 43.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65K $61.3K $21.2K $43.1K --
Other Inc / (Exp) $5M -$19.1M -$3.7M $3.7M --
Operating Expenses $7.2M $2.5M $2.6M $2.6M $3.7M
Operating Income -$7M $243.4K -$2.7M -$1.9M -$2.9M
 
Net Interest Expenses -- -- -- -- $363.5K
EBT. Incl. Unusual Items -$593.1K -$21.1M -$5.1M $1.6M $864.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $496.9K
Net Income to Company -$593.1K -$21.1M -$5.1M $1.6M $367.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$593.1K -$21.1M -$5.1M $1.6M $367.6K
 
Basic EPS (Cont. Ops) -$0.01 -$0.17 -$0.04 $0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.17 -$0.04 $0.01 $0.00
Weighted Average Basic Share $102.5M $124.9M $125.1M $126.9M $127.1M
Weighted Average Diluted Share $102.5M $124.9M $125.1M $128.4M $134.8M
 
EBITDA -$6.8M $1.2M -$2.2M -$1.6M -$2.7M
EBIT -$7M $243.4K -$2.7M -$1.9M -$2.9M
 
Revenue (Reported) $358.7K $4.2M $2.3M $2.4M $1.8M
Operating Income (Reported) -$7M $243.4K -$2.7M -$1.9M -$2.9M
Operating Income (Adjusted) -$7M $243.4K -$2.7M -$1.9M -$2.9M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $358.7K $3.1M $515.5K $449.9K $387.8K
Revenue Growth (YoY) 945.78% 774.38% -83.56% -12.72% -13.82%
 
Cost of Revenues $177.8K $5.3M $574.6K $320.1K $199.1K
Gross Profit -- -$2.1M -$59.1K $129.8K $188.6K
Gross Profit Margin -- -67.57% -11.47% 28.85% 48.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $900 $17.3K $2.4K -- --
Other Inc / (Exp) $2.3M -$15.6M -$3.9M -$1.3M --
Operating Expenses $1.8M $867.7K $976.1K $1M $1.6M
Operating Income -$1.8M -$3M -$1M -$900.4K -$1.5M
 
Net Interest Expenses -- -- -- -- $363.5K
EBT. Incl. Unusual Items $1.4M -$21.7M -$4.8M -$2.1M -$653.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $496.9K
Net Income to Company $1.4M -$25.1M -$4.8M -$3M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M -$21.7M -$4.8M -$2.1M -$1.2M
 
Basic EPS (Cont. Ops) $0.01 -$0.17 -$0.04 -$0.02 -$0.01
Diluted EPS (Cont. Ops) $0.01 -$0.17 -$0.04 -$0.02 -$0.01
Weighted Average Basic Share $124.9M $124.9M $125.5M $127.3M $127.1M
Weighted Average Diluted Share $124.9M $124.9M $125.5M $127.3M $127.1M
 
EBITDA -$1.7M -$2.7M -$905.4K -$831.1K -$1.4M
EBIT -$1.8M -$3M -$1M -$900.4K -$1.5M
 
Revenue (Reported) $358.7K $3.1M $515.5K $449.9K $387.8K
Operating Income (Reported) -$1.8M -$3M -$1M -$900.4K -$1.5M
Operating Income (Adjusted) -$1.8M -$3M -$1M -$900.4K -$1.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $388.3K $6.8M $2.6M $2.4M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.2M $2.4M $1.7M $1M
Gross Profit -$23.5K $620.3K $193.4K $697.5K $781.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65K $61.3K $21.2K $38.3K $170.2K
Other Inc / (Exp) $5M -$18.9M -$3.7M $3.7M --
Operating Expenses $6.9M $2.5M $2.6M $2.6M $3.7M
Operating Income -$7M -$1.9M -$2.4M -$1.9M -$2.9M
 
Net Interest Expenses -- -- -- -- $363.5K
EBT. Incl. Unusual Items -$2M -$17.6M -$5.1M $2.4M $864.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $496.9K
Net Income to Company -$2M -$21.1M -$5.1M $1.6M $367.6K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$17.6M -$5.1M $2.4M $367.6K
 
Basic EPS (Cont. Ops) -$0.01 -$0.14 -$0.04 $0.02 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.14 -$0.04 $0.02 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$6.8M -$894.9K -$1.9M -$1.6M -$2.7M
EBIT -$7M -$1.9M -$2.4M -$1.9M -$2.9M
 
Revenue (Reported) $388.3K $6.8M $2.6M $2.4M $1.8M
Operating Income (Reported) -$7M -$1.9M -$2.4M -$1.9M -$2.9M
Operating Income (Adjusted) -$7M -$1.9M -$2.4M -$1.9M -$2.9M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Revenue $6.8M $2.6M $2.4M $1.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.2M $2.4M $1.7M $1M --
Gross Profit $620.3K $193.3K $697.5K $781.3K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $61.3K $21.1K $38.3K $170.2K --
Other Inc / (Exp) -$18.9M -$3.7M $3.7M $2.5M --
Operating Expenses $2.5M $2.6M $2.6M $3.7M --
Operating Income -$1.9M -$2.4M -$1.9M -$2.9M --
 
Net Interest Expenses -- -- -- $363.5K --
EBT. Incl. Unusual Items -$17.6M -$5.1M $2.4M $864.6K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $496.9K --
Net Income to Company -$21.1M -$5.1M $1.6M $367.7K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.6M -$5.1M $2.4M $367.7K --
 
Basic EPS (Cont. Ops) -$0.14 -$0.04 $0.02 $0.00 --
Diluted EPS (Cont. Ops) -$0.14 -$0.04 $0.02 $0.00 --
Weighted Average Basic Share $499.6M $500.3M $507.7M $508.4M --
Weighted Average Diluted Share $510.9M $502.1M $517.2M $514.7M --
 
EBITDA -$894.8K -$1.9M -$1.6M -$2.7M --
EBIT -$1.9M -$2.4M -$1.9M -$2.9M --
 
Revenue (Reported) $6.8M $2.6M $2.4M $1.8M --
Operating Income (Reported) -$1.9M -$2.4M -$1.9M -$2.9M --
Operating Income (Adjusted) -$1.9M -$2.4M -$1.9M -$2.9M --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $25.7M $8.8M $14.6M $10.9M $10.4M
Short Term Investments $3.3M $4M $11.7M $7.7M --
Accounts Receivable, Net $213.8K $322K $242.1K $1.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $7.5K $23.5K
Other Current Assets -- -- -- -- --
Total Current Assets $45.8M $26.6M $15.2M $12.1M $10.9M
 
Property Plant And Equipment $2.8M $4.9M $4.4M $4M $3.9M
Long-Term Investments $6.1M $4.1M $12.9M $33.3M $72.1M
Goodwill -- -- -- -- --
Other Intangibles $6.1M $4.1M $12.9M $31.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $54.7M $36M $32.9M $49.8M $87.2M
 
Accounts Payable $769.1K $890.8K $654.5K $229.1K $431.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $769.1K $890.8K $654.5K $805.9K $11.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $769.1K $890.8K $654.5K $805.9K $15.5M
 
Common Stock $56.8M $56.8M $56.8M $57.1M $57M
Other Common Equity Adj $16.7M -- -- -- --
Common Equity $53.9M $35.2M $32.3M $49M $71.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.9M $35.2M $32.3M $49M $71.6M
 
Total Liabilities and Equity $54.7M $36M $32.9M $49.8M $87.2M
Cash and Short Terms $25.7M $8.8M $14.6M $10.9M $10.4M
Total Debt -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $14.4M $8.8M $14.6M $10.9M $10.4M
Short Term Investments $3.3M $4M $11.7M $7.7M --
Accounts Receivable, Net $213.8K $322K $242.1K $1.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $7.5K $23.5K
Other Current Assets -- -- -- -- --
Total Current Assets $36.9M $26.6M $15.2M $12.1M $10.9M
 
Property Plant And Equipment $2.8M $4.9M $4.4M $4M $3.9M
Long-Term Investments $15M $4.1M $12.9M $33.3M $72.1M
Goodwill -- -- -- -- --
Other Intangibles $6.1M $4.1M $12.9M $31.3M --
Other Long-Term Assets -- -- -- -- --
Total Assets $54.7M $36M $32.9M $49.8M $87.2M
 
Accounts Payable $769.1K $890.8K $654.5K $229.1K $431.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $769.1K $890.8K $654.5K $805.9K $11.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $769.1K $890.8K $654.5K $805.9K $15.5M
 
Common Stock $56.8M $56.8M $56.8M $57.1M $57M
Other Common Equity Adj $16.7M -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.9M $35.2M $32.3M $49M $71.6M
 
Total Liabilities and Equity $54.7M $36M $32.9M $49.8M $87.2M
Cash and Short Terms $14.4M $8.8M $14.6M $10.9M $10.4M
Total Debt -- -- -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$593.1K -$21.1M -$5.1M $1.6M $367.6K
Depreciation & Amoritzation $177.8K $975.5K $518.9K $284.7K $184.5K
Stock-Based Compensation $5.6M $184.2K $443.1K $234.9K --
Change in Accounts Receivable -$72.5K -$108.3K $80K -$7.5K $751.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$460.9K -$3.4M -$3.1M -$2.6M
 
Capital Expenditures -- $4.1M $15.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.5M $5.1M $1.5M $3.9M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $200.1K $140K
Other Financing Activities -$3.2M -- -- -- --
Cash From Financing $38.5M -- $81.2K -$200.1K $9.1M
 
Beginning Cash (CF) $154.8K $4.8M $2.9M $3.6M $505.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.2K $4.6M -$1.8M $676.3K -$3.1M
Ending Cash (CF) $192K $9.4M $1.1M $4.3M -$2.6M
 
Levered Free Cash Flow -$1M -$4.5M -$3.4M -$3.1M -$2.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $1.4M -$25.1M -$4.8M -$3M -$1.2M
Depreciation & Amoritzation $125K $291.5K $129.8K $69.3K $46.1K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$41.3K $44.8K $200.7K $50.2K $293.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$404.4K $609.8K -$966.6K -$625.1K -$1M
 
Capital Expenditures -- -$18.6K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $456.2K $3.6M $2.4M $292.8K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $46.1K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$46.1K $2M
 
Beginning Cash (CF) $154.8K $4.8M $2.9M $3.6M $505.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $51.8K $4.2M $1.4M -$378.4K -$158.1K
Ending Cash (CF) $206.6K $8.9M $4.3M $3.2M $347.7K
 
Levered Free Cash Flow -$404.4K $628.4K -$966.6K -$625.1K -$1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2M -$21.1M -$5.1M $1.6M $367.6K
Depreciation & Amoritzation $177.8K $975.5K $518.9K $284.7K $184.5K
Stock-Based Compensation $5.6M $184.2K $443.1K $234.9K --
Change in Accounts Receivable -$72.5K -$108.3K $80K -$7.5K $751.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.1M -$460.9K -$3.4M -$3.1M -$2.6M
 
Capital Expenditures -- $4.1M $15.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$37.4M $5.1M $1.5M $3.9M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- $200.1K $140K
Other Financing Activities -- -- -- -- --
Cash From Financing $38.5M -- $81.2K -$200.1K $9.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.2K $4.6M -$1.8M $676.3K -$3.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$4.5M -$3.4M -$3.1M -$2.6M
Period Ending 2022-08-31 2023-08-31 2024-08-31 2025-08-31 2026-08-31
Net Income to Stockholders -$21.1M -$5.1M $1.6M $367.7K --
Depreciation & Amoritzation $975.5K $519K $284.7K $184.5K --
Stock-Based Compensation $184.2K $443.1K $234.9K -- --
Change in Accounts Receivable -$108.3K $79.9K -$7.5K $751.5K --
Change in Inventories -- -- -- -- --
Cash From Operations -$460.9K -$3.4M -$3.1M -$2.6M --
 
Capital Expenditures $4.1M $15.3K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.1M $1.5M $3.9M -$9.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $200.1K $140K --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $81.2K -$200.1K $9.1M --
 
Beginning Cash (CF) $9.5M $8.8M $8.6M $5.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M -$1.8M $676.4K -$3.1M --
Ending Cash (CF) $14.1M $6.9M $9.2M $2.6M --
 
Levered Free Cash Flow -$4.5M -$3.4M -$3.1M -$2.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock