Financhill
Sell
43

NCAU.V Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
-2.66%
Day range:
$0.62 - $0.66
52-week range:
$0.31 - $0.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.64x
Volume:
475.8K
Avg. volume:
305.7K
1-year change:
116.39%
Market cap:
$173.9M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.4K $9.3K $11.3K $16.3K
Gross Profit -- -$6.4K -$9.3K -$11.3K -$16.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $99.2K $100.6K $87.1K $94.5K
Other Inc / (Exp) -$76.7K -$199.1K -$84.1K -$182.7K $131.9K
Operating Expenses $2.1M $3.8M $2.6M $2.4M $4.3M
Operating Income -$2.1M -$3.8M -$2.6M -$2.4M -$4.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.2M -$4M -$2.6M -$2.4M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $942.1K $1.2M
Net Income to Company -$2.2M -$4M -$2.6M -$3.4M -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$4M -$2.6M -$3.4M -$5.3M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.02 -$0.02 -$0.03
Weighted Average Basic Share $75.3M $107.8M $129.1M $155.4M $187.6M
Weighted Average Diluted Share $75.3M $107.8M $129.1M $155.4M $187.6M
 
EBITDA -$2.1M -$3.8M -$2.6M -$2.4M -$4.3M
EBIT -$2.1M -$3.8M -$2.6M -$2.4M -$4.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.1M -$3.8M -$2.6M -$2.4M -$4.3M
Operating Income (Adjusted) -$2.1M -$3.8M -$2.6M -$2.4M -$4.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3K $1K $4K $4.2K $8.2K
Gross Profit -$2.3K -$1K -$4K -$4.2K -$8.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.6K $21.7K $21.7K $24.9K $23.6K
Other Inc / (Exp) $35.5K -$995.1K -$12.2K $46.3K --
Operating Expenses $785.5K $608.4K $481.9K $1.4M $941.1K
Operating Income -$787.8K -$609.4K -$485.9K -$1.4M -$949.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$751.3K -$1.6M -$437K -$1.4M -$674.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $194.9K $2.2M
Net Income to Company -$751.3K -$1.6M -$437K -$1.5M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$751.3K -$1.6M -$437K -$1.5M -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $112.6M $136.5M $172.5M $190.3M $254.4M
Weighted Average Diluted Share $112.6M $136.5M $172.5M $190.3M $254.4M
 
EBITDA -$785.5K -$608.4K -$481.9K -$1.4M -$941.1K
EBIT -$787.8K -$609.4K -$485.9K -$1.4M -$949.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$787.8K -$609.4K -$485.9K -$1.4M -$949.3K
Operating Income (Adjusted) -$787.8K -$609.4K -$485.9K -$1.4M -$949.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8K $8.5K $10.9K $15.4K $35.3K
Gross Profit -$3.8K -$8.5K -$10.9K -$15.4K -$35.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $96.7K $100.2K $90.7K $90.4K $102.7K
Other Inc / (Exp) -$44.2K -$491.1K $84K -$6.1K --
Operating Expenses $3.9M $3.2M $2.5M $2.9M $4.5M
Operating Income -$3.9M -$3.2M -$2.5M -$2.9M -$4.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.9M -$3.7M -$2.2M -$2.8M -$4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $2.5M -$903.1K
Net Income to Company -$3.9M -$3.7M -$2.2M -$5.3M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.7M -$2.2M -$5.3M -$3.6M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.02 -$0.03 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.9M -$3.2M -$2.5M -$2.9M -$4.5M
EBIT -$3.9M -$3.2M -$2.5M -$2.9M -$4.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.9M -$3.2M -$2.5M -$2.9M -$4.6M
Operating Income (Adjusted) -$3.9M -$3.2M -$2.5M -$2.9M -$4.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8K $5.8K $7.4K $11.6K $30.6K
Gross Profit -$3.8K -$5.8K -$7.4K -$11.6K -$30.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $75.1K $65.1K $68.5K $76.6K
Other Inc / (Exp) -$36K -$328K -$159.9K $16.7K -$21.4K
Operating Expenses $2.6M $2M $1.9M $2.4M $2.7M
Operating Income -$2.7M -$2.1M -$1.9M -$2.5M -$2.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$2.4M -$2M -$2.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $1.6M -$2.1M
Net Income to Company -$2.7M -$2.4M -$2M -$3.9M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$2.4M -$2M -$3.9M -$641.6K
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.02 -$0.00
Weighted Average Basic Share $310.9M $378.2M $450M $546.8M $729.7M
Weighted Average Diluted Share $310.9M $378.2M $450M $546.8M $729.7M
 
EBITDA -$2.6M -$2M -$1.9M -$2.4M -$2.7M
EBIT -$2.7M -$2.1M -$1.9M -$2.5M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.7M -$2.1M -$1.9M -$2.5M -$2.7M
Operating Income (Adjusted) -$2.7M -$2.1M -$1.9M -$2.5M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $5.5M $3.6M $3.7M $5.1M
Short Term Investments $11.9M $4.8M $3M -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $304K $313K $352.4K $293.6K $246.3K
Other Current Assets -- -- -- -- --
Total Current Assets $13.6M $5.9M $4M $4.1M $5.6M
 
Property Plant And Equipment $17.4M -- $261.2K $277.1K $318.3K
Long-Term Investments -- $62.5K -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $79.7K -- -- -- --
Total Assets $31.1M $40.4M $44.5M $46.2M $56.7M
 
Accounts Payable $1.5M -- -- -- --
Accrued Expenses -- -- -- $62.9K $562K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5M $1.2M $380.5K $170.2K $1.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.3M $493K $3.6M $6.9M
 
Common Stock $28.8M $40.8M $46.5M $51.8M $60.7M
Other Common Equity Adj $4.9M $2.6M $4M $3.2M $6.6M
Common Equity $29.5M $39.1M $44M $42.6M $49.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $29.5M $39.1M $44M $42.6M $49.9M
 
Total Liabilities and Equity $31.1M $40.4M $44.5M $46.2M $56.7M
Cash and Short Terms $13.2M $5.5M $3.6M $3.7M $5.1M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.9M $5M $4.9M $8.2M $10.9M
Short Term Investments $8.1M $4.3M -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $263.5K $184.8K $221.1K $281.7K $268.1K
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $5.3M $5.1M $8.7M $11.5M
 
Property Plant And Equipment -- $265.5K $279.2K $300.8K $311.8K
Long-Term Investments $62.5K -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $210.1K -- -- -- --
Total Assets $42.1M $45.6M $47.8M $55M $71.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $146.8K $138.8K $840.1K $2.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $259.3K $251.3K $840.1K $6M
 
Common Stock $40.8M $46.4M $51M $59.9M $78.6M
Other Common Equity Adj $2.6M $5.2M $4.1M $4.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.2M $45.3M $47.5M $54.1M $65.8M
 
Total Liabilities and Equity $42.1M $45.6M $47.8M $55M $71.8M
Cash and Short Terms $8.9M $5M $4.9M $8.2M $10.9M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M -$4M -$2.6M -$3.4M -$5.3M
Depreciation & Amoritzation -- $6.4K $9.3K $11.3K $16.3K
Stock-Based Compensation $843.6K $1.5M $867.7K $377.1K $371.3K
Change in Accounts Receivable -$38.7K -$5.2K $33.4K -$16.9K -$138.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$2.5M -$2.2M -$2M -$2.7M
 
Capital Expenditures -- $15.8M $4.7M $2.7M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14.4M -$8.6M -$2.9M $287.9K -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$907.7K -$430.2K -$82.5K -$182.8K
Cash From Financing $17M $10.7M $5.1M $4.9M $8.7M
 
Beginning Cash (CF) $92.4K $775K $586.1K $3.7M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3M -$501.2K -$188.9K $3.2M $1.4M
Ending Cash (CF) $1.3M $232.3K $189.4K $6.9M $6.6M
 
Levered Free Cash Flow -$1.4M -$18.4M -$6.9M -$4.7M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$751.3K -$1.6M -$437K -$1.5M -$2.9M
Depreciation & Amoritzation $2.3K $1K $4K $4.2K $8.2K
Stock-Based Compensation $381K $194.2K $75.7K $112.9K $388.5K
Change in Accounts Receivable $1.9K -$50K $21.3K $18.3K -$9K
Change in Inventories -- -- -- -- --
Cash From Operations $413.9K -$1.6M -$228.2K -$1M $489.6K
 
Capital Expenditures $5.9M -$268.6K $554.9K $763.6K $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.4M -$2.7M -$554.9K -$763.6K -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$903.6K -$430.2K -$37.4K -$182K --
Cash From Financing $10.6M $4.6M -$37.3K $5.4M $3.5M
 
Beginning Cash (CF) $791.8K $721.8K $4.9M $8.2M $10.9M
Foreign Exchange Rate Adjustment $12.2K -$119.9K $5.3K -$32.3K -$246.4K
Additions / Reductions -$330.4K $190.6K -$815.1K $3.5M $51K
Ending Cash (CF) $473.6K $792.5K $4M $11.7M $10.7M
 
Levered Free Cash Flow -$5.5M -$1.3M -$783.1K -$1.8M -$3.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.9M -$3.7M -$2.2M -$5.3M -$4.4M
Depreciation & Amoritzation -- $8.5K $10.9K $15.4K $35.3K
Stock-Based Compensation $1.8M $920K $465K $241.7K $1M
Change in Accounts Receivable -$16.3K -$35K $56.4K -$184K -$121.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$2.5M -$1.6M -$2.7M -$3.7M
 
Capital Expenditures $15.4M $6.2M $3.3M $2.8M $11.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.3M -$2.4M $1M -$2.8M -$11.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $24.5M $5.1M $4.9M $8.7M $18.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$168.9K -$70.1K $4.1M $3.4M $2.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.7M -$8.8M -$4.9M -$5.5M -$15.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$2.4M -$2M -$3.9M -$1.5M
Depreciation & Amoritzation $3.8K $5.8K $7.4K $11.6K $30.6K
Stock-Based Compensation $1.3M $737K $334.2K $198.9K $853K
Change in Accounts Receivable $7.9K -$22K $1K -$166.1K -$148.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$2M -$1.4M -$2.1M -$3.1M
 
Capital Expenditures $5.9M $3.5M $2M $2.1M $9.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2M -$3M $954.9K -$2.1M -$9.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$903.6K -$430.2K -$82.5K -$182K -$1.1M
Cash From Financing $10.7M $5.1M $4.9M $8.7M $18.1M
 
Beginning Cash (CF) $2.2M $2M $11.4M $15.5M $36.5M
Foreign Exchange Rate Adjustment -$23.1K -$241.2K -$246.9K -$43.4K $14.6K
Additions / Reductions -$449K -$53.3K $4.3M $4.5M $5.7M
Ending Cash (CF) $2.9M $1.7M $15.4M $20M $42.2M
 
Levered Free Cash Flow -$7.9M -$5.4M -$3.4M -$4.2M -$12.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock