Financhill
Buy
59

MTLO.V Quote, Financials, Valuation and Earnings

Last price:
$0.02
Seasonality move :
-4.14%
Day range:
$0.02 - $0.02
52-week range:
$0.01 - $0.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.54x
P/B ratio:
11.04x
Volume:
--
Avg. volume:
39.9K
1-year change:
-25%
Market cap:
$8.2M
Revenue:
$15.8M
EPS (TTM):
-$0.00
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $11.2M $16.8M $17.5M $16.1M $15.8M
Revenue Growth (YoY) 8.08% 50.33% 4.21% -8.21% -2.03%
 
Cost of Revenues $634.7K $1.2M $1.6M $1.9M $1.9M
Gross Profit $10.6M $15.6M $15.9M $14.2M $13.8M
Gross Profit Margin 94.33% 92.89% 90.69% 88.49% 87.68%
 
R&D Expenses $4M $5.1M $6.6M $5.7M $5.6M
Selling, General & Admin $8.1M $11.8M $12.7M $11M $9.9M
Other Inc / (Exp) -$4.1M -$613.9K -$202.7K -$18.4M -$298.8K
Operating Expenses $13M $19.3M $21.7M $18.6M $17.4M
Operating Income -$2.4M -$3.7M -$5.8M -$4.4M -$3.6M
 
Net Interest Expenses $205.8K $2.1M $2.3M $2.6M $1.9M
EBT. Incl. Unusual Items -$6.6M -$6.4M -$8.2M -$25.3M -$5.8M
Earnings of Discontinued Ops. -$1.8M -$320.2K -- -- --
Income Tax Expense -$261.3K -$347.6K -$7.7K -$138.4K -$14.9K
Net Income to Company -$8.6M -$6.7M -$8.2M -$25.3M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.2M -$6.4M -$8.2M -$25.2M -$5.7M
 
Basic EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.07 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.03 -$0.03 -$0.07 -$0.01
Weighted Average Basic Share $200.1M $259.2M $308.7M $337.1M $470.2M
Weighted Average Diluted Share $200.1M $259.2M $308.7M $337.1M $470.2M
 
EBITDA -$5M -$2.2M -$4M -$21M -$2M
EBIT -$6.4M -$4.7M -$6.3M -$22.9M -$4M
 
Revenue (Reported) $11.2M $16.8M $17.5M $16.1M $15.8M
Operating Income (Reported) -$2.4M -$3.7M -$5.8M -$4.4M -$3.6M
Operating Income (Adjusted) -$6.4M -$4.7M -$6.3M -$22.9M -$4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.6M $4.5M $4.1M $4M $3.7M
Revenue Growth (YoY) 60.61% -3.85% -8.99% -1.85% -6.57%
 
Cost of Revenues $309.2K $433.5K $447.1K $473.5K $527.1K
Gross Profit $4.3M $4M $3.6M $3.5M $3.2M
Gross Profit Margin 93.33% 90.27% 88.97% 88.1% 85.82%
 
R&D Expenses $1.5M $1.8M $1.3M $1.2M $1.4M
Selling, General & Admin $3.2M $3.2M $2.5M $2.7M $2.3M
Other Inc / (Exp) $187.4K $65.8K -$18.7M $161.3K -$253.5K
Operating Expenses $5.4M $5.5M $4.2M $4.4M $4.2M
Operating Income -$1.1M -$1.5M -$593.7K -$908.8K -$984.7K
 
Net Interest Expenses $498.3K $807.9K $849.7K $418.7K $466.1K
EBT. Incl. Unusual Items -$1.4M -$2.2M -$20.1M -$1.2M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $93.6K -$74.6K $83.4K $104.5K $95K
Net Income to Company -$1.4M -$2.2M -$20.1M -$1.2M -$1.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$2.2M -$20.2M -$1.3M -$1.8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.06 -- --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.06 -- --
Weighted Average Basic Share $268M $307.2M $326.9M $485.4M $543.7M
Weighted Average Diluted Share $268M $307.2M $326.9M $485.4M $543.7M
 
EBITDA -$108.2K -$1.2M -$19M -$260.9K -$764.5K
EBIT -$857.3K -$1.8M -$19.4M -$741.7K -$1.2M
 
Revenue (Reported) $4.6M $4.5M $4.1M $4M $3.7M
Operating Income (Reported) -$1.1M -$1.5M -$593.7K -$908.8K -$984.7K
Operating Income (Adjusted) -$857.3K -$1.8M -$19.4M -$741.7K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.2M $17.7M $16.3M $16M $15M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $838.8K $1.7M $1.8M $1.9M $2M
Gross Profit $14.4M $16.1M $14.5M $14.1M $12.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $6.5M $5.8M $5.4M $5.8M
Selling, General & Admin $9.9M $13.2M $11.5M $10.3M $9.3M
Other Inc / (Exp) -$4.4M -$135.4K -$18.6M -$88.4K -$43.1K
Operating Expenses $16.4M $22.2M $19.3M $17.5M $17M
Operating Income -$2M -$6.1M -$4.8M -$3.5M -$4M
 
Net Interest Expenses $1.6M $2.3M $2.5M $2.1M $1.7M
EBT. Incl. Unusual Items -$8.1M -$8.5M -$25.8M -$5.6M -$5.8M
Earnings of Discontinued Ops. -$735.5K -- -- -- --
Income Tax Expense $115.3K -$577.2K $183.8K -$227.8K -$33.8K
Net Income to Company -$9M -$8.5M -$25.8M -$5.6M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.9M -$8M -$26M -$5.4M -$5.8M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.09 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.09 -$0.01 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.6M -$4M -$21.6M -$1.7M -$2.2M
EBIT -$6.8M -$6.6M -$23.5M -$3.6M -$4.1M
 
Revenue (Reported) $15.2M $17.7M $16.3M $16M $15M
Operating Income (Reported) -$2M -$6.1M -$4.8M -$3.5M -$4M
Operating Income (Adjusted) -$6.8M -$6.6M -$23.5M -$3.6M -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.4M $13.3M $12.1M $12M $11.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $716.3K $1.2M $1.4M $1.5M $1.5M
Gross Profit $11.6M $12.1M $10.7M $10.5M $9.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $5.1M $4.2M $3.9M $4.1M
Selling, General & Admin $8.1M $9.5M $8.3M $7.5M $6.8M
Other Inc / (Exp) -$638.4K -$159.8K -$18.5M -$256.4K -$750
Operating Expenses $13.4M $16.3M $13.9M $12.9M $12.4M
Operating Income -$1.8M -$4.2M -$3.2M -$2.4M -$2.8M
 
Net Interest Expenses $1.6M $1.8M $2M $1.4M $1.3M
EBT. Incl. Unusual Items -$4M -$6.2M -$23.8M -$4.1M -$4.1M
Earnings of Discontinued Ops. -$320.2K -- -- -- --
Income Tax Expense $113.3K -$116.4K $75.1K -$14.4K -$33.3K
Net Income to Company -$4.4M -$6.2M -$23.8M -$4.1M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$6.1M -$23.9M -$4M -$4.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.03 -$0.08 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.02 -$0.03 -$0.08 -$0.01 -$0.00
Weighted Average Basic Share $762M $912M $980.7M $1.4B $1.6B
Weighted Average Diluted Share $762M $912M $980.7M $1.4B $1.6B
 
EBITDA -$929.2K -$2.9M -$20.5M -$1.2M -$1.4M
EBIT -$2.8M -$4.7M -$21.9M -$2.7M -$2.8M
 
Revenue (Reported) $12.4M $13.3M $12.1M $12M $11.2M
Operating Income (Reported) -$1.8M -$4.2M -$3.2M -$2.4M -$2.8M
Operating Income (Adjusted) -$2.8M -$4.7M -$21.9M -$2.7M -$2.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.9M $8.3M $4.9M $2.1M $7.6M
Short Term Investments $3M $170K $170K $101.4K $105K
Accounts Receivable, Net $3.7M $5.2M $4.2M $4.4M $3.4M
Inventory $242.4K $44.2K $45.3K $41.9K $39.3K
Prepaid Expenses $547.5K $511.9K $887.9K $1.3M $709.2K
Other Current Assets -- -- -- -- --
Total Current Assets $10.8M $15.1M $11.2M $9.4M $12.1M
 
Property Plant And Equipment $1M $1.3M $1.3M $863.1K $633.8K
Long-Term Investments -- $303.8K $303.8K $303.8K --
Goodwill $8M $19.4M $18.3M -- --
Other Intangibles $5.4M $13.4M $10.9M $9.5M $7.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $25.2M $49.7M $41.9M $20.2M $20.6M
 
Accounts Payable $374.6K $1.6M $302.8K $828.2K $332K
Accrued Expenses $788.8K $894.2K $1M $837.9K $1.1M
Current Portion Of Long-Term Debt $1.2M $219K $270K $8.8M --
Current Portion Of Capital Lease Obligations $253.7K $394.1K $296.8K $175.7K $197.9K
Other Current Liabilities $149.8K -- $5K -- $6.6K
Total Current Liabilities $7.1M $10.6M $8.9M $17.7M $8.1M
 
Long-Term Debt $1.2M $9.6M $9.9M $1.1M $9.6M
Capital Leases -- -- -- -- --
Total Liabilities $10.1M $23.1M $22.3M $21.4M $19.8M
 
Common Stock $31.8M $46.3M $48.8M $52.1M $59.6M
Other Common Equity Adj $391.2K $146.9K -$1.3M -$550.3K -$486.6K
Common Equity $15.1M $26.6M $19.7M -$1.3M $738.7K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.1M $26.6M $19.7M -$1.3M $738.7K
 
Total Liabilities and Equity $25.2M $49.7M $41.9M $20.2M $20.6M
Cash and Short Terms $5.9M $8.5M $5M $2.2M $7.7M
Total Debt $2.5M $9.9M $10.2M $9.9M $9.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $4.9M $3.1M $5.5M $5M
Short Term Investments $170K $170K $100.7K $103.9K $107.8K
Accounts Receivable, Net $5M $4.1M $3.6M $3.9M $4.5M
Inventory $74.3K $46.2K $42.5K $17.4K $37.6K
Prepaid Expenses $531.8K $480.8K $1M $743.6K $570.8K
Other Current Assets -- -- -- -- --
Total Current Assets $10.4M $11M $9.4M $11.3M $10.3M
 
Property Plant And Equipment $1.5M $1.4M $922.5K $678.9K $306.5K
Long-Term Investments $303.8K $303.8K $303.8K -- --
Goodwill $21.3M $19M -- -- --
Other Intangibles $14.2M $11.7M $9.8M -- $6.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $47.8M $43.4M $20.4M $20.2M $17.3M
 
Accounts Payable $772.9K $800.2K $438.7K $188K $125.3K
Accrued Expenses $585.5K $823.6K $1M $1.1M $890.3K
Current Portion Of Long-Term Debt $199.8K $264K $11.3M $45K $135K
Current Portion Of Capital Lease Obligations $420.1K $338.5K $168.6K $196.5K $92K
Other Current Liabilities -- -- $45.7K -- $91K
Total Current Liabilities $10.4M $8.7M $20M $7.9M $7.3M
 
Long-Term Debt $9.4M $10M $990.5K $9.1M $11.5M
Capital Leases -- -- -- -- --
Total Liabilities $23.4M $22.3M $23.8M $19.1M $20.8M
 
Common Stock $41.6M $47.4M $48.8M $58.1M $59.6M
Other Common Equity Adj $1.7M -$529.2K $737.2K -$416.5K -$694.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.4M $21M -$3.4M $1.1M -$3.5M
 
Total Liabilities and Equity $47.8M $43.4M $20.4M $20.2M $17.3M
Cash and Short Terms $4M $5.1M $3.2M $5.6M $5.1M
Total Debt $9.6M $10.2M $12.3M $9.1M $11.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$8.6M -$6.7M -$8.2M -$25.3M -$5.8M
Depreciation & Amoritzation $1.4M $2.5M $2.3M $1.9M $1.9M
Stock-Based Compensation $410.7K $537.1K $592.8K $233.5K $184.4K
Change in Accounts Receivable $153.3K -$641.1K $631.5K -$489.9K $2.2M
Change in Inventories -$8.8K $40.8K -$1.1K $3.5K $2.6K
Cash From Operations -$3.6M -$6.3M -$4.7M -$4.8M -$253.4K
 
Capital Expenditures $111.6K $53K $14.3K $9.8K $20.4K
Cash Acquisitions -- -$11.1M -- -- --
Cash From Investing -$3.1M -$8.4M -$14.3K $60.2K -$20.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $12K $10.3M -- $4.1M $5.2M
Long-Term Debt Repaid -$1.3M -$2.4M -$751.8K -$5.3M -$6.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$608.4K -$2.4M -$529.7K -$70.9K -$130.3K
Cash From Financing $3M $20.2M $1.2M $2M $5.8M
 
Beginning Cash (CF) $6.6M $2.9M $8.3M $4.9M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.8M $5.5M -$3.4M -$2.8M $5.5M
Ending Cash (CF) $2.9M $8.3M $4.9M $2.1M $7.6M
 
Levered Free Cash Flow -$3.7M -$6.4M -$4.7M -$4.9M -$273.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.4M -$2.2M -$20.1M -$1.2M -$1.7M
Depreciation & Amoritzation $749.1K $554.7K $470.4K $480.8K $472.7K
Stock-Based Compensation $147.5K $173.5K -$45.1K $31.2K $85K
Change in Accounts Receivable -$117.7K $539.4K $435.3K -$466.3K -$285.3K
Change in Inventories $840 $18.3K -- $4.1K $760
Cash From Operations -$253.3K $126.7K -$901.8K -$205.2K $551.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $50K -- -$95K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $65.7K -- --
Long-Term Debt Repaid -$195K -$322.4K -$219.8K -$92.5K -$47.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $6.6K -- -$46.5K -$8.8K --
Cash From Financing $131.1K $173.7K -$200.6K $1.6M -$47.6K
 
Beginning Cash (CF) $3.9M $4.7M $4.2M $4.1M $4.5M
Foreign Exchange Rate Adjustment $4.7K -$29K $103.1K $18.7K -$7.9K
Additions / Reductions -$72.3K $300.4K -$1.2M $1.4M $503.5K
Ending Cash (CF) $3.9M $4.9M $3.1M $5.5M $5M
 
Levered Free Cash Flow -$253.3K $126.7K -$901.8K -$205.2K $551.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$9M -$8.5M -$25.8M -$5.6M -$5.8M
Depreciation & Amoritzation $2.1M $2.5M $1.9M $1.9M $1.9M
Stock-Based Compensation $508.8K $572.4K $325.8K $294K $122.9K
Change in Accounts Receivable $164K $188.3K $247.4K $285.5K $267K
Change in Inventories -$49K $28.1K $3.7K $25.1K -$20.2K
Cash From Operations -$5.4M -$4.3M -$4.6M -$2.5M -$2.1M
 
Capital Expenditures $50.4K $21K $12.1K $100 $13.9K
Cash Acquisitions -$11.1M -- -- -- --
Cash From Investing -$7.4M -$21K $57.9K -$100 -$34.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11M -$676.8K $3.9M $5.3M $280.3K
Long-Term Debt Repaid -$2.6M -$769.5K -$2.6M -$9.6M -$247.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$9.5K
Cash From Financing $14.3M $5.4M $2.7M $5M $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $1.1M -$1.8M $2.4M -$586.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.5M -$4.3M -$4.6M -$2.5M -$2.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M -$6.2M -$23.8M -$4.1M -$4.1M
Depreciation & Amoritzation $1.8M $1.8M $1.4M $1.4M $1.4M
Stock-Based Compensation $385.8K $421.1K $154.1K $214.6K $153.2K
Change in Accounts Receivable -$228.9K $600.4K $216.4K $991.7K -$897.3K
Change in Inventories $10.8K -$1.9K $2.9K $24.5K $1.7K
Cash From Operations -$5.4M -$3.3M -$3.2M -$914.6K -$2.7M
 
Capital Expenditures $43.9K $11.9K $9.6K -- $13.8K
Cash Acquisitions -$11.1M -- -- -- --
Cash From Investing -$8.3M -$11.9K $60.4K -- -$13.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M -- $3.9M $5.2M $250K
Long-Term Debt Repaid -$2.2M -$599.5K -$2.5M -$6.8M -$181K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -- -$70.9K -$129.3K -$8.5K
Cash From Financing $14.7M -$78.2K $1.4M $4.3M $60.5K
 
Beginning Cash (CF) $13.3M $19.5M $14.8M $9.8M $18.3M
Foreign Exchange Rate Adjustment $8.7K -$29.9K $57.4K -$7K $33K
Additions / Reductions $969.1K -$3.4M -$1.8M $3.4M -$2.7M
Ending Cash (CF) $14.3M $16.1M $13.1M $13.2M $15.7M
 
Levered Free Cash Flow -$5.4M -$3.3M -$3.2M -$914.7K -$2.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock