Financhill
Sell
39

LQWD.V Quote, Financials, Valuation and Earnings

Last price:
$0.94
Seasonality move :
-8.84%
Day range:
$0.89 - $0.94
52-week range:
$0.80 - $11.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,266.83x
P/B ratio:
0.72x
Volume:
6K
Avg. volume:
41.2K
1-year change:
-57.27%
Market cap:
$27.5M
Revenue:
$5.6K
EPS (TTM):
-$0.23
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $126.1K $69.5K $4.9K -- $5.6K
Revenue Growth (YoY) 139.63% -44.88% -92.98% -- 997.43%
 
Cost of Revenues -- -- -- -- $176.1K
Gross Profit -- -- -- -- -$170.5K
Gross Profit Margin -- -- -- -- -3044.64%
 
R&D Expenses $40.5K $579.6K $311.3K -- $332K
Selling, General & Admin $714.2K $4.8M $3.5M -- $2.1M
Other Inc / (Exp) -$2.5K -$18.2M -$6.2M -- -$376.7K
Operating Expenses $934.3K $4.8M $3.5M -- $2M
Operating Income -$808.2K -$4.8M -$3.5M -- -$2.1M
 
Net Interest Expenses $2.5K $5.4K $5.1K -- $3K
EBT. Incl. Unusual Items -$813.2K -$23M -$9.7M -- -$2.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$813.2K -$23M -$9.7M -- -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$813.2K -$23M -$9.7M -- -$2.5M
 
Basic EPS (Cont. Ops) -$0.30 -$3.28 -$0.99 -- -$0.16
Diluted EPS (Cont. Ops) -$0.30 -$3.28 -$0.99 -- -$0.16
Weighted Average Basic Share $2.7M $7M $9.8M -- $15.5M
Weighted Average Diluted Share $2.7M $7M $9.8M -- $15.5M
 
EBITDA -$628.5K -$3.9M -$2.5M -- -$2M
EBIT -$808.2K -$4.8M -$3.5M -- -$2.1M
 
Revenue (Reported) $126.1K $69.5K $4.9K -- $5.6K
Operating Income (Reported) -$808.2K -$4.8M -$3.5M -- -$2.1M
Operating Income (Adjusted) -$808.2K -$4.8M -$3.5M -- -$2.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $15.9K -- -- $900 $8.4K
Revenue Growth (YoY) -49.21% -100% -- -- 823.43%
 
Cost of Revenues $177.3K $696.5K $258.1K $34.8K $400
Gross Profit -- -$696.5K -$258.1K -$33.9K $8K
Gross Profit Margin -- -- -- -3766.67% 95.24%
 
R&D Expenses $155.1K $73.6K $65.7K $71.6K $113.7K
Selling, General & Admin $1.3M $1.2M $549.7K $388.8K $3M
Other Inc / (Exp) $2.6K -$1.9M -$149.5K -$2.5K --
Operating Expenses $1.3M $536.9K $291K $353.6K $3M
Operating Income -$1.3M -$1.2M -$549.1K -$387.4K -$3M
 
Net Interest Expenses $1.2K $700 $600 $500 $1.6K
EBT. Incl. Unusual Items -$1.3M -$3.1M -$698.4K -$389.4K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$3.1M -$698.4K -$389.4K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$3.1M -$698.4K -$389.4K -$2.9M
 
Basic EPS (Cont. Ops) -$0.18 -$0.32 -$0.06 -$0.03 -$0.12
Diluted EPS (Cont. Ops) -$0.20 -$0.32 -$0.06 -$0.03 -$0.12
Weighted Average Basic Share $7M $9.8M $11.5M $13M $25.6M
Weighted Average Diluted Share $7M $9.8M $11.5M $13M $25.6M
 
EBITDA -$863.7K -$536.9K -$291K -$352.7K -$3M
EBIT -$1.3M -$1.2M -$549.1K -$387.4K -$3M
 
Revenue (Reported) $15.9K -- -- $900 $8.4K
Operating Income (Reported) -$1.3M -$1.2M -$549.1K -$387.4K -$3M
Operating Income (Adjusted) -$1.3M -$1.2M -$549.1K -$387.4K -$3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $108.2K $23.3K -- $1.8K $15.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $560.2K $616.2K $70.1K
Gross Profit -- -$696.5K -$560.2K -$614.4K -$54.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190.6K $606.3K $253.5K $214.2K $438.1K
Selling, General & Admin $2.3M $5.9M $1.8M $1.8M $4.8M
Other Inc / (Exp) -$12.7K -$22.2M -$1.8M -$210.9K --
Operating Expenses $2.2M $5.2M $1.2M $1.2M $4.7M
Operating Income -$2.2M -$5.9M -$1.8M -$1.8M -$4.8M
 
Net Interest Expenses $4.4K $4.9K $4.2K $2.5K $4.1K
EBT. Incl. Unusual Items -$2.2M -$28.1M -$3.6M -$2M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.2M -$28.1M -$3.6M -$2M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.2M -$28.1M -$3.6M -$2M -$5.2M
 
Basic EPS (Cont. Ops) -$0.49 -$2.91 -$0.36 -$0.14 -$0.23
Diluted EPS (Cont. Ops) -$0.60 -$2.91 -$0.36 -$0.14 -$0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.6M -$4.1M -$1.6M -$1.2M -$4.7M
EBIT -$2.2M -$5.9M -$1.8M -$1.8M -$4.8M
 
Revenue (Reported) $108.2K $23.3K -- $1.8K $15.7K
Operating Income (Reported) -$2.2M -$5.9M -$1.8M -$1.8M -$4.8M
Operating Income (Adjusted) -$2.2M -$5.9M -$1.8M -$1.8M -$4.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $51.1K $4.9K -- $1.8K $11.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $204.9K $785.4K $516.2K $358.2K $800
Gross Profit $7.6K -$696.5K -$516.2K -$356.4K $10.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $158.7K $185.3K $127.5K $155.6K $239.7K
Selling, General & Admin $1.7M $2.8M $1.1M $1.3M $3.5M
Other Inc / (Exp) -$13.1K -$4M $320.7K -$2.1M -$44.1K
Operating Expenses $1.7M $2.1M $597.2K $971.2K $3.5M
Operating Income -$1.7M -$2.8M -$1.1M -$1.3M -$3.5M
 
Net Interest Expenses $2.2K $2K $1.1K $2K $2.2K
EBT. Incl. Unusual Items -$1.7M -$6.9M -$792.3K -$3.4M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.7M -$6.9M -$792.3K -$3.4M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$6.9M -$792.3K -$3.4M -$3.5M
 
Basic EPS (Cont. Ops) -$0.38 -$0.70 -$0.07 -$0.26 -$0.14
Diluted EPS (Cont. Ops) -$0.40 -$0.70 -$0.07 -$0.26 -$0.14
Weighted Average Basic Share $10.1M $19.5M $21.4M $39.5M $47.1M
Weighted Average Diluted Share $10.1M $19.5M $21.4M $39.5M $47.1M
 
EBITDA -$1.3M -$1.4M -$597.2K -$969.5K -$3.5M
EBIT -$1.7M -$2.8M -$1.1M -$1.3M -$3.5M
 
Revenue (Reported) $51.1K $4.9K -- $1.8K $11.4K
Operating Income (Reported) -$1.7M -$2.8M -$1.1M -$1.3M -$3.5M
Operating Income (Adjusted) -$1.7M -$2.8M -$1.1M -$1.3M -$3.5M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1.8M $9.2M $4.2M -- $21.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.3K $39.7K $42.6K -- --
Inventory -- -- -- -- --
Prepaid Expenses $53.6K $47.6K $17.4K -- $106K
Other Current Assets $387.1K $8.3M $3.6M -- $19.8M
Total Current Assets $2.3M $9.3M $4.2M -- $21.5M
 
Property Plant And Equipment $2.6K $178.2K $2.5K -- $3K
Long-Term Investments -- $65.1K $61.1K -- $61.3K
Goodwill -- $2.8M -- -- --
Other Intangibles $561K $5.6M $4.6M -- --
Other Long-Term Assets $39.7K $65.1K $61.1K -- $61.3K
Total Assets $2.9M $18M $8.9M -- $21.5M
 
Accounts Payable $92.6K $400.8K $216.6K -- $181.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $52K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $92.6K $452.8K $216.6K -- $181.9K
 
Long-Term Debt -- $77.4K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.6K $530.1K $216.6K -- $181.9K
 
Common Stock $23M $55.8M $55.9M -- $63.9M
Other Common Equity Adj -- -- -- -- $7.5M
Common Equity $2.9M $17.5M $8.7M -- $21.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.9M $17.5M $8.7M -- $21.4M
 
Total Liabilities and Equity $2.9M $18M $8.9M -- $21.5M
Cash and Short Terms $1.8M $9.2M $4.2M -- $21.4M
Total Debt -- $129.4K -- -- --
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $5.6M $4.2M $5.1M $9.7M $38.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $73.8K $33K $47.7K -- --
Inventory -- -- -- -- --
Prepaid Expenses $46.4K $2.8K $4.9K $3.3K $114.1K
Other Current Assets $4.4M $3M $4M $9.1M --
Total Current Assets $5.7M $4.2M $5.1M $9.7M $38.3M
 
Property Plant And Equipment $9.5K $4.1K $1.5K $3.7K $2.2K
Long-Term Investments $65.1K $60K $60.2K $60.2K $60.1K
Goodwill -- $2.8M -- -- --
Other Intangibles $7M $4.5M $4.1M $501.3K --
Other Long-Term Assets $65.1K $60K $60.2K $60.2K --
Total Assets $12.8M $11.4M $9.3M $10.3M $38.3M
 
Accounts Payable $230.7K $175.4K $78.9K $78.7K $210.1K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $230.7K $175.4K $78.9K $78.7K $210.1K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $230.7K $175.4K $78.9K $78.7K $210.1K
 
Common Stock $32.9M $55.9M $57M $56.9M $78.2M
Other Common Equity Adj -- -- -- $2.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.5M $11.2M $9.2M $10.2M $38.1M
 
Total Liabilities and Equity $12.8M $11.4M $9.3M $10.3M $38.3M
Cash and Short Terms $5.6M $4.2M $5.1M $9.7M $38.2M
Total Debt -- -- -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$813.2K -$23M -$9.7M -- -$2.5M
Depreciation & Amoritzation $179.7K $856.3K $1.1M -- $176.1K
Stock-Based Compensation $72.1K $1.5M $905.7K -- $436.1K
Change in Accounts Receivable $10K $37.8K -$2.9K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$516.3K -$3.2M -$1.7M -- -$1.6M
 
Capital Expenditures $391.3K $58.4K -- -- $4.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$391.3K -$9M $1.3M -- -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$38.4K -$1.2M -- -- -$194K
Cash From Financing $1.8M $11.2M $30K -- $7.3M
 
Beginning Cash (CF) $985.2K $871.4K $548.8K -- $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $851.7K -$965.4K -$322.6K -- $218.6K
Ending Cash (CF) $1.8M -$93.9K $226.2K -- $1.8M
 
Levered Free Cash Flow -$907.6K -$3.2M -$1.7M -- -$1.6M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.3M -$3.1M -$698.4K -$389.4K -$2.9M
Depreciation & Amoritzation $389.2K $696.5K $258.1K $34.8K $400
Stock-Based Compensation $149.4K $162.5K $37.1K $63.2K $2.5M
Change in Accounts Receivable -$3.9K $2.3K -$131.2K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$904.7K -$603.7K -$315.3K -$430.4K -$356.4K
 
Capital Expenditures $5.6K -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M $832.3K -- -- -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$315.6K -- -$2.3K -- --
Cash From Financing -$297.6K -- $879.7K -- $14M
 
Beginning Cash (CF) $1.2M $1.2M $1.1M $651K $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M $225.4K $564.5K -$430.4K $1.4M
Ending Cash (CF) -$3M $1.4M $1.7M $220.6K $4.1M
 
Levered Free Cash Flow -$910.3K -$603.7K -$315.3K -$430.4K -$356.4K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$2.2M -$28.1M -$3.6M -$2M -$5.2M
Depreciation & Amoritzation $527.3K $1.8M $175.3K $616.2K $70.1K
Stock-Based Compensation $228.3K $1.8M $440.3K $150.1K $2.8M
Change in Accounts Receivable -$10.2K $40.9K -$147.4K $180.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$2.9M -$1.3M -$1.1M -$1.8M
 
Capital Expenditures $2.4K $52.8K -- $4.3K --
Cash Acquisitions $4.2K -- -- -- --
Cash From Investing -$3.4M -$4.6M $3.4K -$4.3K -$17.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.5M $7.4M $1.2M $650K $21.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $501K -$43.8K -$70.1K -$467.1K $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$2.9M -$1.3M -$1.1M -$1.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.7M -$6.9M -$792.3K -$3.4M -$3.5M
Depreciation & Amoritzation $435.4K $1.4M $516.2K $358.2K $800
Stock-Based Compensation $204.7K $585.1K $119.8K $142.2K $2.5M
Change in Accounts Receivable $3.7K $6.7K -$137.7K $50K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1M -$610.5K -$909.7K -$916.6K
 
Capital Expenditures $5.6K -- -- $4.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3M $1.3M -- -$4.3K -$12.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$315.6K -- -$2.3K -- --
Cash From Financing $3.8M $30K $1.2M $650K $14.3M
 
Beginning Cash (CF) $3.1M $2.2M $2.3M $3.1M $4.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$604.8K $316.8K $569.3K -$263.9K $1.2M
Ending Cash (CF) $2.5M $2.5M $2.8M $2.8M $5.2M
 
Levered Free Cash Flow -$1.3M -$1M -$610.5K -$914K -$916.6K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 3.73% over the past day.

Buy
60
AAOI alert for Dec 26

Applied Optoelectronics, Inc. [AAOI] is down 9.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock