Financhill
Buy
74

LBI.V Quote, Financials, Valuation and Earnings

Last price:
$0.33
Seasonality move :
0.93%
Day range:
$0.33 - $0.36
52-week range:
$0.02 - $0.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.53x
P/B ratio:
5.64x
Volume:
63.5K
Avg. volume:
14.7K
1-year change:
225%
Market cap:
$9.2M
Revenue:
-$397.6K
EPS (TTM):
-$0.10
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $1M $3.6M $957.1K $268.7K -$397.6K
Revenue Growth (YoY) 25.62% 248.87% -73.55% -71.93% -247.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit $1M $3.6M $957.1K $268.7K -$397.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $337.3K -$643.6K -$905.2K -$10.5K --
Operating Expenses -$6.6M $3.1M $6.3M $3.2M $2.6M
Operating Income $7.6M $500.7K -$5.3M -$3M -$3M
 
Net Interest Expenses $103.9K $368K $167.2K $97.1K $60.1K
EBT. Incl. Unusual Items $7.4M -$3.5K -$5.9M -$3M -$3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $94.3K -$942.5K $126.3K -$191.8K
Net Income to Company $6.1M -$97.8K -$5M -$3.1M -$3.2M
 
Minority Interest in Earnings -- -- -$3.1K $3.9K -$227.6K
Net Income to Common Excl Extra Items $6.1M -$97.8K -$5M -$3.1M -$3.2M
 
Basic EPS (Cont. Ops) $0.05 -$0.00 -$0.03 -$0.02 -$0.11
Diluted EPS (Cont. Ops) $0.05 -$0.00 -$0.03 -$0.02 -$0.11
Weighted Average Basic Share $116.2M $140.1M $142.1M $142.1M $28.4M
Weighted Average Diluted Share $116.2M $140.1M $142.1M $142.1M $28.4M
 
EBITDA $7.6M $500.7K -$5.3M -$3M -$3M
EBIT $7.6M $500.7K -$5.3M -$3M -$3M
 
Revenue (Reported) $1M $3.6M $957.1K $268.7K -$397.6K
Operating Income (Reported) $7.6M $500.7K -$5.3M -$3M -$3M
Operating Income (Adjusted) $7.6M $500.7K -$5.3M -$3M -$3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $312.5K $307.2K $508.4K $2.8K --
Revenue Growth (YoY) 2733.3% -1.69% 65.5% -99.45% -100%
 
Cost of Revenues -- -- -- -- --
Gross Profit $312.5K $307.2K $508.4K $2.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $85.5K -$124K $17.3K $34.4K --
Operating Expenses $1.8M $3.3M $1.5M $201.1K -$52.5K
Operating Income -$1.5M -$3M -$960.5K -$198.3K $52.5K
 
Net Interest Expenses $85.2K $55.3K $41.1K $8.3K $127.8K
EBT. Incl. Unusual Items -$1.6M -$3.1M -$1M -$202.1K -$73.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$134.7K -$245K -- -- --
Net Income to Company -$1.4M -$2.9M -$1M -$202.1K -$73.4K
 
Minority Interest in Earnings -- -- -$700 -$800 -$1.5K
Net Income to Common Excl Extra Items -$1.4M -$2.9M -$1M -$202.1K -$73.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $135.1M $135.1M $142.1M $142.1M $28.5M
Weighted Average Diluted Share $135.1M $135.1M $142.1M $142.1M $28.5M
 
EBITDA -$1.5M -$3M -$960.5K -$198.3K $52.6K
EBIT -$1.5M -$3M -$960.5K -$198.3K $52.6K
 
Revenue (Reported) $312.5K $307.2K $508.4K $2.8K --
Operating Income (Reported) -$1.5M -$3M -$960.5K -$198.3K $52.5K
Operating Income (Adjusted) -$1.5M -$3M -$960.5K -$198.3K $52.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $1.3M $3.6M $1.2M -$236.9K -$283.1K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $1.3M $3.6M $1.2M -$236.9K -$283.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$186.9K -$853.1K -$763.8K $6.6K --
Operating Expenses -$2.8M $4.7M $4.4M $2M $2.4M
Operating Income $4.1M -$1.1M -$3.3M -$2.2M -$2.7M
 
Net Interest Expenses $165.3K $338.1K $153K $64.4K $179.6K
EBT. Incl. Unusual Items $3.7M -$1.5M -$3.8M -$2.2M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$16K -$697.5K $126.3K -$191.8K
Net Income to Company $2.6M -$1.5M -$3.1M -$2.3M -$3.1M
 
Minority Interest in Earnings -- -- -$3.8K $3.8K -$228.3K
Net Income to Common Excl Extra Items $2.6M -$1.5M -$3.1M -$2.3M -$3.1M
 
Basic EPS (Cont. Ops) $0.02 -$0.01 -$0.02 -$0.02 -$0.10
Diluted EPS (Cont. Ops) $0.02 -$0.01 -$0.02 -$0.02 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1M -$1.1M -$3.3M -$2.2M -$2.7M
EBIT $4.1M -$1.1M -$3.3M -$2.2M -$2.7M
 
Revenue (Reported) $1.3M $3.6M $1.2M -$236.9K -$283.1K
Operating Income (Reported) $4.1M -$1.1M -$3.3M -$2.2M -$2.7M
Operating Income (Adjusted) $4.1M -$1.1M -$3.3M -$2.2M -$2.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $312.5K $307.2K $508.4K $2.8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit $312.5K $307.2K $508.4K $2.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $85.5K -$124K $17.3K $34.4K --
Operating Expenses $1.8M $3.3M $1.5M $201.1K -$52.5K
Operating Income -$1.5M -$3M -$960.5K -$198.3K $52.5K
 
Net Interest Expenses $85.2K $55.3K $41.1K $8.3K $127.8K
EBT. Incl. Unusual Items -$1.6M -$3.1M -$1M -$202.1K -$73.4K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$134.7K -$245K -- -- --
Net Income to Company -$1.4M -$2.9M -$1M -$202.1K -$73.4K
 
Minority Interest in Earnings -- -- -$700 -$800 -$1.5K
Net Income to Common Excl Extra Items -$1.4M -$2.9M -$1M -$202.1K -$73.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $135.1M $135.1M $142.1M $142.1M $28.5M
Weighted Average Diluted Share $135.1M $135.1M $142.1M $142.1M $28.5M
 
EBITDA -$1.5M -$3M -$960.5K -$198.3K $52.6K
EBIT -$1.5M -$3M -$960.5K -$198.3K $52.6K
 
Revenue (Reported) $312.5K $307.2K $508.4K $2.8K --
Operating Income (Reported) -$1.5M -$3M -$960.5K -$198.3K $52.5K
Operating Income (Adjusted) -$1.5M -$3M -$960.5K -$198.3K $52.6K
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $11.6M $11.5M $5.5M $2.2M $1.9M
Short Term Investments $11.5M $12M $7.1M $2.3M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $51.4K $6.2K $1.1K -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.7M $11.5M $5.5M $2.3M $2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.2M $1.7M $2M $2M $215.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.4M $13.8M $8.1M $5.2M $2.8M
 
Accounts Payable $73.8K $155K $376.8K $774.9K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $514.2K $529K $472.4K $288.6K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $78.8K --
Total Current Liabilities $716.8K $961.9K $1.2M $1.7M $2.3M
 
Long-Term Debt -- -- $189.6K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.4M $2.1M $1.4M $1.7M $2.3M
 
Common Stock $7.1M $7.6M $7.6M $7.6M $7.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $11M $11.7M $6.7M $3.6M $629.5K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$3.1K $900 -$119.2K
Total Equity $11M $11.7M $6.7M $3.6M $510.3K
 
Total Liabilities and Equity $13.4M $13.8M $8.1M $5.2M $2.8M
Cash and Short Terms $11.6M $11.5M $5.5M $2.2M $1.9M
Total Debt -- -- $189.6K $270.9K $845.3K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $9.7M $9.2M $5.3M $2.6M $3.2M
Short Term Investments $9.5M $8.7M $5.1M $2.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- $1.8K $9.7K --
Other Current Assets -- -- -- -- --
Total Current Assets $9.7M $9.2M $5.5M $2.7M $3.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.6M $563.3K $200.4K $2M $215.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.8M $10.2M $6.5M $5.3M $4.3M
 
Accounts Payable $93K $152.5K $269.4K $889.9K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $240.3K $63.6K $510.6K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $45.7K --
Total Current Liabilities $1.1M $667.9K $705.8K $2M $2.8M
 
Long-Term Debt $82K -- $123.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.1M $1.5M $829.3K $2M $2.8M
 
Common Stock $7.1M $7.6M $7.6M $7.6M $8.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -$3.8K $100 -$120.6K
Total Equity $9.7M $8.8M $5.7M $3.4M $1.5M
 
Total Liabilities and Equity $11.8M $10.3M $6.5M $5.3M $4.3M
Cash and Short Terms $9.7M $9.2M $5.3M $2.6M $3.2M
Total Debt $82K -- $137.1K $510.6K $1.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders $6.1M -$97.8K -$5M -$3.1M -$3.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $97.1K -- -- --
Change in Accounts Receivable $44.5K -$28.2K $15.5K -$70.5K -$35K
Change in Inventories -- -- -- -- --
Cash From Operations -$713.3K -$807.4K -$728.9K -$159.2K -$469.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $232.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.1M $438.2K $507.8K $246.7K --
Long-Term Debt Repaid -$574.1K -$662.2K -$632.3K -$520.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$58.2K -$45.1K -$292.7K -$329.7K --
Cash From Financing $1.7M $294.7K -$417.1K -$603.7K $180.3K
 
Beginning Cash (CF) $182.3K $553.7K $67K $21.4K $5.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$476K -$1.1M -$799.4K -$16.1K
Ending Cash (CF) $1.2M $114.4K -$1M -$814.5K $29.6K
 
Levered Free Cash Flow -$713.3K -$807.4K -$728.9K -$159.2K -$469.2K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.4M -$2.9M -$1M -$202.1K -$73.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.6K $16.4K -$104.1K -$15.1K -$200
Change in Inventories -- -- -- -- --
Cash From Operations -$81.6K -$223.4K -$430.1K -$83.8K -$185.1K
 
Capital Expenditures -- -- -- $52.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$545.6K -- -- -$66.7K -$111.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $438.2K -- -- $229.3K --
Long-Term Debt Repaid -- -$340.8K -$443.6K -$22.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$85.4K -$58.7K --
Cash From Financing $438.2K -$340.8K -$529K $148.3K $1.3M
 
Beginning Cash (CF) $194.9K $538.7K $251.6K $13.9K $1M
Foreign Exchange Rate Adjustment -$12K -$10.6K $36.7K -$3.2K -$1.7K
Additions / Reductions -$200.9K -$574.8K -$922.4K -$5.3K $1M
Ending Cash (CF) -$18K -$46.7K -$634.1K $5.4K $2M
 
Levered Free Cash Flow -$81.6K -$223.4K -$430.1K -$136.7K -$185.1K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders $2.6M -$1.5M -$3.1M -$2.3M -$3.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $97.1K -- -- --
Change in Accounts Receivable $41.4K $800 -$104.9K $18.5K -$20.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$731.2K -$949.3K -$935.6K $187.2K -$570.5K
 
Capital Expenditures -- -- -- $52.9K -$52.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$545.6K $545.6K -- -$66.7K $187.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2M -- $507.8K $476K --
Long-Term Debt Repaid -$567.4K -$1M -$735.1K -$99.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$302.9K --
Cash From Financing $1.8M -$484.4K -$605.3K $73.6K $1.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $543.4K -$849.9K -$1.5M $117.7K $999.5K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$731.2K -$949.2K -$935.6K $134.2K -$517.6K
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.4M -$2.9M -$1M -$202.1K -$73.4K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.6K $16.4K -$104.1K -$15.1K -$200
Change in Inventories -- -- -- -- --
Cash From Operations -$81.6K -$223.4K -$430.1K -$83.8K -$185.1K
 
Capital Expenditures -- -- -- $52.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$545.6K -- -- -$66.7K -$111.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $438.2K -- -- $229.3K --
Long-Term Debt Repaid -- -$340.8K -$443.6K -$22.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$85.4K -$58.7K --
Cash From Financing $438.2K -$340.8K -$529K $148.3K $1.3M
 
Beginning Cash (CF) $194.9K $538.7K $251.6K $13.9K $1M
Foreign Exchange Rate Adjustment -$12K -$10.6K $36.7K -$3.2K -$1.7K
Additions / Reductions -$200.9K -$574.8K -$922.4K -$5.3K $1M
Ending Cash (CF) -$18K -$46.7K -$634.1K $5.4K $2M
 
Levered Free Cash Flow -$81.6K -$223.4K -$430.1K -$136.7K -$185.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock