Financhill
Buy
52

KLD.V Quote, Financials, Valuation and Earnings

Last price:
$2.59
Seasonality move :
4.72%
Day range:
$2.44 - $2.66
52-week range:
$1.13 - $3.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
57.93x
P/B ratio:
4.17x
Volume:
64.6K
Avg. volume:
56.9K
1-year change:
96.85%
Market cap:
$196.2M
Revenue:
$2.9M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $631.2K $2M $2.5M $3.7M $2.9M
Revenue Growth (YoY) -19.87% 216.94% 23.7% 50.37% -23.34%
 
Cost of Revenues -- -- -- $55.6K $92.1K
Gross Profit -- -- -- $3.7M $2.8M
Gross Profit Margin -- -- -- 98.51% 96.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.5M -$4.2M -$5.7M $6.7M
Other Inc / (Exp) -$4.6M $2.5M $20.7M -$3.4M $183.3K
Operating Expenses $1.6M $1.5M $1.8M $5.6M $6.6M
Operating Income -$1.6M -$1.5M -$1.8M -$1.9M -$3.9M
 
Net Interest Expenses $11.6K $2K $200 $21.6K $30.7K
EBT. Incl. Unusual Items -$6.2M $1.2M $19.1M -$4.2M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.7M $39.8K $1.5M
Net Income to Company -$6.2M $1M $16.2M -$4.4M -$3.7M
 
Minority Interest in Earnings -- -$104.1K -- -- --
Net Income to Common Excl Extra Items -$6.2M $1M $16.2M -$4.4M -$3.7M
 
Basic EPS (Cont. Ops) -$1.46 $0.02 $0.30 -$0.07 -$0.05
Diluted EPS (Cont. Ops) -$1.46 $0.02 $0.27 -$0.07 -$0.05
Weighted Average Basic Share $4.2M $47M $54.7M $63.1M $71M
Weighted Average Diluted Share $4.2M $52.8M $59.1M $63.1M $71M
 
EBITDA -$1.6M -$1.4M -$1.8M -$1.9M -$3.8M
EBIT -$1.6M -$1.5M -$1.8M -$1.9M -$3.9M
 
Revenue (Reported) $631.2K $2M $2.5M $3.7M $2.9M
Operating Income (Reported) -$1.6M -$1.5M -$1.8M -$1.9M -$3.9M
Operating Income (Adjusted) -$1.6M -$1.5M -$1.8M -$1.9M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1M $655.3K $856.2K $539.1K $952.4K
Revenue Growth (YoY) 694.56% -39.22% 30.66% -37.04% 76.66%
 
Cost of Revenues -- -- $22.5K $23.3K $23K
Gross Profit -- -- $833.7K $515.8K $929.4K
Gross Profit Margin -- -- 97.37% 95.68% 97.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $849.7K -$240.5K $859.5K $1.2M $1.6M
Other Inc / (Exp) $2M $9.5M -$2.2M -$268.7K --
Operating Expenses -$215.2K $331.9K $947.3K $1.1M $1.5M
Operating Income $215.2K -$331.9K -$113.6K -$620.6K -$615.9K
 
Net Interest Expenses $1.7K -- $9.4K $7.4K $5.2K
EBT. Incl. Unusual Items $2.5M $9.2M -$1.9M -$422K $554.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $2.5M $9.1M -$2M -$459.6K $551.2K
 
Minority Interest in Earnings -$42.3K -- -- -- --
Net Income to Common Excl Extra Items $2.5M $9.1M -$2M -$459.6K $551.2K
 
Basic EPS (Cont. Ops) $0.05 $0.17 -$0.03 -$0.01 $0.01
Diluted EPS (Cont. Ops) $0.05 $0.16 -$0.03 -$0.01 $0.01
Weighted Average Basic Share $46.3M $53.1M $63.4M $75.2M $78.4M
Weighted Average Diluted Share $51.8M $57.3M $63.4M $75.2M $84.1M
 
EBITDA $223.5K -$330.6K -$91.1K -$597.3K -$592.9K
EBIT $215.2K -$331.9K -$113.6K -$620.6K -$615.9K
 
Revenue (Reported) $1.1M $655.3K $856.2K $539.1K $952.4K
Operating Income (Reported) $215.2K -$331.9K -$113.6K -$620.6K -$615.9K
Operating Income (Adjusted) $215.2K -$331.9K -$113.6K -$620.6K -$615.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $1.9M $3.4M $3.4M $3.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.6K $23.6K $34.7K $91.3K $91.9K
Gross Profit -- -- $2.3M $3.3M $3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $1.1M $949.3K -$5.7M $7.6M
Other Inc / (Exp) -$2.7M $14M $4.2M -$1.7M --
Operating Expenses $2.1M $1.8M $4.2M $5.6M $7.4M
Operating Income -$2.1M -$1.8M -$1.9M -$2.3M -$4.1M
 
Net Interest Expenses $7.9K $200 $12.6K $32.7K $24.2K
EBT. Incl. Unusual Items -$4.5M $12.2M $3.3M -$2.4M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.6M -$119.6K $1.8M
Net Income to Company -$4.6M $11.9M $483.7K -$2.3M -$8M
 
Minority Interest in Earnings -$42.3K -$30.2K -- -- --
Net Income to Common Excl Extra Items -$4.6M $11.9M $483.7K -$2.3M -$8M
 
Basic EPS (Cont. Ops) -$1.43 $0.23 $0.01 -$0.04 -$0.10
Diluted EPS (Cont. Ops) -$1.43 $0.21 $0.01 -$0.04 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2M -$1.8M -$1.9M -$2.2M -$4M
EBIT -$2.1M -$1.8M -$1.9M -$2.3M -$4.1M
 
Revenue (Reported) $1.8M $1.9M $3.4M $3.4M $3.4M
Operating Income (Reported) -$2.1M -$1.8M -$1.9M -$2.3M -$4.1M
Operating Income (Adjusted) -$2.1M -$1.8M -$1.9M -$2.3M -$4.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.5M $2.4M $2M $2.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $33.4K $69.1K $69K --
Gross Profit -- $2.3M $1.9M $2.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.5K $3.8M $3.8M $4.8M --
Other Inc / (Exp) $14.3M -$2.1M -$417.9K $879.2K --
Operating Expenses $1.4M $3.8M $3.8M $4.6M --
Operating Income -$1.4M -$1.5M -$1.8M -$2.1M --
 
Net Interest Expenses $200 $12.6K $23.8K $17.3K --
EBT. Incl. Unusual Items $13M -$2.8M -$982K -$5.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$94.9K -$254.3K -- --
Net Income to Company $12.9M -$2.9M -$800.6K -$5.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.9M -$2.9M -$800.6K -$5.1M --
 
Basic EPS (Cont. Ops) $0.24 -$0.05 -$0.01 -$0.07 --
Diluted EPS (Cont. Ops) $0.22 -$0.05 -$0.01 -$0.07 --
Weighted Average Basic Share $156.3M $188.7M $207.8M $233.1M --
Weighted Average Diluted Share $165.9M $188.7M $207.8M $241.5M --
 
EBITDA -$1.4M -$1.5M -$1.8M -$2M --
EBIT -$1.4M -$1.5M -$1.8M -$2.1M --
 
Revenue (Reported) $1.5M $2.4M $2M $2.6M --
Operating Income (Reported) -$1.4M -$1.5M -$1.8M -$2.1M --
Operating Income (Adjusted) -$1.4M -$1.5M -$1.8M -$2.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.5M $9.4M $24.1M $25.4M $28.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $62.9K $168.1K $179.6K $142.3K $148.8K
Inventory -- -- -- -- --
Prepaid Expenses $187.7K $113.1K -- -- $485.4K
Other Current Assets -- -- -- -- --
Total Current Assets $13.8M $11.4M $27.9M $29.2M $30.4M
 
Property Plant And Equipment $54.4K $21.1K $17.5K $318.4K $231.1K
Long-Term Investments $631.3K $2.4M $14M $3.5M $3.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.7M $24.5M $55.6M $50.1M $58.9M
 
Accounts Payable $321.6K $907.4K $1.3M $831.1K $262.2K
Accrued Expenses $741.3K $355.9K $488.2K $758.3K $683.9K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $28.5K $12.5K -- $69.3K $80.3K
Other Current Liabilities -- -- -- -- $1M
Total Current Liabilities $3.8M $3.3M $8.3M $5.7M $5.6M
 
Long-Term Debt $12.5K -- -- $217.7K $137.4K
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $4M $10.6M $7.6M $9.2M
 
Common Stock $17.6M $23.1M $30.6M $30.8M $40.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.4M $20.5M $45M $42.4M $49.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.4M $20.5M $45M $42.4M $49.6M
 
Total Liabilities and Equity $17.7M $24.5M $55.6M $50.1M $58.9M
Cash and Short Terms $12.5M $9.4M $24.1M $25.4M $28.2M
Total Debt $41K $12.5K -- $287K $217.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $8.7M $12.5M $29.4M $30.6M $25.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $228.6K $1.3M $538.6K $148.9K $1.6M
Inventory -- -- -- -- --
Prepaid Expenses $322.7K $231.9K $499.1K $409K $866.4K
Other Current Assets -- -- -- -- --
Total Current Assets $10.8M $17.2M $32.4M $32M $29.2M
 
Property Plant And Equipment $29.4K $18.7K $340.6K $254.1K $169.4K
Long-Term Investments $3M $16.7M $4.9M $3.1M $7.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $23.8M $47.4M $53.1M $59.6M $60.2M
 
Accounts Payable $2.2M $2M $1.8M $832.2K $2.1M
Accrued Expenses $700.3K $18K $68.4K $703.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $19.8K -- $66.9K $77.2K --
Other Current Liabilities -- -- -- $2.5M --
Total Current Liabilities $7.1M $5.8M $7.4M $6.9M $9.7M
 
Long-Term Debt -- -- $235.9K $158.7K $68.4K
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $5.9M $9.4M $8.7M $13.2M
 
Common Stock $17.9M $30.5M $30.8M $40.4M $42.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.1M $41.5M $43.7M $50.9M $47M
 
Total Liabilities and Equity $23.8M $47.4M $53.1M $59.6M $60.2M
Cash and Short Terms $8.7M $12.5M $29.4M $30.6M $25.9M
Total Debt $19.8K -- $302.8K $235.9K $158.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.2M $1M $16.2M -$4.4M -$3.7M
Depreciation & Amoritzation $32K $33.3K $16.5K $55.6K $92.1K
Stock-Based Compensation $887.1K $868.8K $927.8K $1.7M $2.2M
Change in Accounts Receivable -$641.9K -$874.3K -$568.4K -$781.4K $1.5M
Change in Inventories -- -- -- -- --
Cash From Operations $143.9K -$3M -$431.2K -$138K $1.1M
 
Capital Expenditures $8.3M $18.7M $18M $22.8M $16.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1M -$5.4M $8.6M $1.4M -$9.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $80K -- -- -- --
Long-Term Debt Repaid -$30.5K -$30.5K -$12.7K -$57.9K -$100K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$379.8K -$50.6K -$860.1K -- -$63.9K
Cash From Financing $10.7M $5.3M $6.6M $34.3K $10.7M
 
Beginning Cash (CF) $12.5M $9.4M $24.1M $25.4M $28.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.9M -$3.1M $14.7M $1.3M $2.8M
Ending Cash (CF) $24.4M $6.3M $38.8M $26.7M $31M
 
Levered Free Cash Flow -$8.2M -$21.7M -$18.4M -$23M -$15.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.5M $9.1M -$2M -$459.6K $551.2K
Depreciation & Amoritzation $8.3K $1.3K $22.5K $23.3K $23K
Stock-Based Compensation $243.9K $199.9K $260.8K $188.8K $444.7K
Change in Accounts Receivable -$675.5K -$1.3M $1M $68K -$502.7K
Change in Inventories -- -- -- -- --
Cash From Operations $2.4M -$1.1M $1.8M $147.8K -$348K
 
Capital Expenditures $7.3M $5.7M $4M $3.1M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$398K $6.3M -$3.2M $344.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$7.6K -- -$24.8K -$25.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.7K -$852.8K -- -- --
Cash From Financing $50.7K $6.6M $36.8K $358.6K $79.3K
 
Beginning Cash (CF) $8.7M $12.5M $29.4M $30.6M $25.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $5.1M $8.1M -$2.7M $76.2K
Ending Cash (CF) $7.2M $17.7M $37.5M $27.9M $26M
 
Levered Free Cash Flow -$4.9M -$6.8M -$2.3M -$3M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6M $11.9M $483.7K -$2.3M -$8M
Depreciation & Amoritzation $33.6K $23.6K $34.7K $91.3K $91.9K
Stock-Based Compensation $1.4M $872.2K $1.5M $1.1M $2.7M
Change in Accounts Receivable -$863.2K -$2.7M $1.9M $1.5M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$169.8K -$4.8M $2.2M $1.7M -$2.3M
 
Capital Expenditures $21.9M $20.4M $18.3M $19.8M $23.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.2M -$3.1M $14.7M -$11.1M -$3.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100K -- -- -- --
Long-Term Debt Repaid -$33.6K -$20.3K -$33.1K -$99.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $9.8M $11.8M $6.5K $10.6M $983.8K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.5M $3.9M $16.9M $1.2M -$4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22M -$25.3M -$16.2M -$18.1M -$26M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $12.9M -$2.9M -$800.6K -$5.1M --
Depreciation & Amoritzation $15.4K $33.4K $69.1K $69K --
Stock-Based Compensation $833.1K $1.5M $854.8K $1.4M --
Change in Accounts Receivable -$2.6M -$125.4K $2.2M -$743.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.7M -$116K $1.7M -$1.7M --
 
Capital Expenditures $15.3M $15.7M $12.7M $19.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$816.2K $5.3M -$7.2M -$1.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7K -$33.1K -$74.8K -$25.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$852.8K -- -$63.9K -- --
Cash From Financing $6.6M $59.1K $10.6M $877.5K --
 
Beginning Cash (CF) $27.6M $74.7M $89.4M $83M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1M $5.2M $5.1M -$2.3M --
Ending Cash (CF) $30.7M $79.9M $94.5M $80.7M --
 
Levered Free Cash Flow -$18M -$15.8M -$11M -$21.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 10

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock