Financhill
Sell
25

GIII.V Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
-6.38%
Day range:
$0.16 - $0.16
52-week range:
$0.15 - $0.45
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
--
Avg. volume:
36.1K
1-year change:
-49.18%
Market cap:
$20.9M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $667.9K $381.8K $136.3K $104.1K $55K
Gross Profit -$667.9K -$381.8K -$136.3K -$104.1K -$55K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $412.8K $407.5K $506.1K $541.8K
Other Inc / (Exp) -$280.6K $6.1M $100.4K -$237.5K -$530.7K
Operating Expenses $2.1M $9.5M $12.4M $5.5M $2.7M
Operating Income -$2.8M -$9.9M -$12.6M -$5.6M -$2.8M
 
Net Interest Expenses -- $895.6K $48.5K $74K $537.9K
EBT. Incl. Unusual Items -$4.7M -$4.7M -$12.5M -$5.8M -$3.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$161.5K -$50.2K
Net Income to Company -$4.7M -$4.7M -$12.5M -$5.8M -$3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$4.7M -$12.5M -$5.7M -$3.7M
 
Basic EPS (Cont. Ops) -$0.06 -$0.04 -$0.11 -$0.05 -$0.03
Diluted EPS (Cont. Ops) -$0.06 -$0.04 -$0.11 -$0.05 -$0.03
Weighted Average Basic Share $84.8M $105.6M $113.8M $117.6M $119.1M
Weighted Average Diluted Share $84.8M $105.6M $113.8M $117.6M $119.1M
 
EBITDA -$2.4M -$9.5M -$12.4M -$5.5M -$2.7M
EBIT -$3.1M -$9.9M -$12.6M -$5.6M -$2.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$9.9M -$12.6M -$5.6M -$2.8M
Operating Income (Adjusted) -$3.1M -$9.9M -$12.6M -$5.6M -$2.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.1K $34.1K $19.4K $16.5K --
Gross Profit -$34.1K -$34.1K -$19.4K -$16.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.3K $98.5K $175K $108.1K $78.4K
Other Inc / (Exp) -$4.4K $19.5K -$23.9K -$178K --
Operating Expenses $1.7M $1.3M $1.5M $864.6K $988.7K
Operating Income -$1.7M -$1.3M -$1.5M -$881.1K -$988.7K
 
Net Interest Expenses $15K $11.7K $9.8K $148.9K --
EBT. Incl. Unusual Items -$1.7M -$1.3M -$1.5M -$1.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$24.4K --
Net Income to Company -$1.7M -$1.3M -$1.5M -$1.2M -$1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$1.3M -$1.5M -$1.2M -$1.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $110.6M $114.4M $118.4M $118.4M $133.6M
Weighted Average Diluted Share $110.6M $114.4M $118.4M $118.4M $133.6M
 
EBITDA -$1.7M -$1.3M -$1.5M -$864.6K -$988.7K
EBIT -$1.7M -$1.3M -$1.5M -$881.1K -$988.7K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$1.3M -$1.5M -$881.1K -$988.7K
Operating Income (Adjusted) -$1.7M -$1.3M -$1.5M -$881.1K -$988.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $514.9K $136.3K $121.6K $66.1K $5.5K
Gross Profit -$514.9K -$136.3K -$121.6K -$66.1K -$5.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $398.2K $410.1K $476.2K $485.2K $461.2K
Other Inc / (Exp) $6.1M $11.7K $62.1K -$520.3K --
Operating Expenses $5.7M $15M $5.9M $4.4M $2.2M
Operating Income -$6.2M -$15.2M -$6M -$4.5M -$2.3M
 
Net Interest Expenses $1.3M $51.8K $38.8K $435.1K --
EBT. Incl. Unusual Items -$1.4M -$15.2M -$5.9M -$5.4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$239.8K $28.1K
Net Income to Company -$1.4M -$15.2M -$5.9M -$5.4M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$15.2M -$5.9M -$5.1M -$3.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.13 -$0.05 -$0.04 -$0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.13 -$0.05 -$0.04 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.7M -$15M -$5.9M -$4.4M -$2.2M
EBIT -$6.2M -$15.2M -$6M -$4.5M -$2.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.2M -$15.2M -$6M -$4.5M -$2.3M
Operating Income (Adjusted) -$6.2M -$15.2M -$6M -$4.5M -$2.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $347.7K $102.3K $87.6K $49.5K --
Gross Profit -$347.7K -$102.3K -$87.6K -$49.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $301.9K $370.5K $349.5K $268.8K
Other Inc / (Exp) $6.1M $38.7K $490 -$282.4K -$134.7K
Operating Expenses $5.2M $10.7M $4.2M $3.1M $2.6M
Operating Income -$5.6M -$10.8M -$4.3M -$3.2M -$2.6M
 
Net Interest Expenses $15K $37.7K $28.1K $389.3K $308.1K
EBT. Incl. Unusual Items -$357.5K -$10.8M -$4.2M -$3.8M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$78.2K --
Net Income to Company -$357.5K -$10.8M -$4.2M -$3.8M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$357.5K -$10.8M -$4.2M -$3.7M -$3.1M
 
Basic EPS (Cont. Ops) -$0.01 -$0.10 -$0.04 -$0.03 -$0.02
Diluted EPS (Cont. Ops) -$0.01 -$0.10 -$0.04 -$0.03 -$0.02
Weighted Average Basic Share $310.8M $340.6M $352M $355.1M $382.8M
Weighted Average Diluted Share $315.5M $340.6M $352M $355.1M $382.8M
 
EBITDA $857.6K -$10.7M -$4.2M -$3.1M -$2.6M
EBIT $509.8K -$10.8M -$4.3M -$3.2M -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.6M -$10.8M -$4.3M -$3.2M -$2.6M
Operating Income (Adjusted) $509.8K -$10.8M -$4.3M -$3.2M -$2.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $7.7M $718.4K $2.3M $280.2K
Short Term Investments -- -- -- $115.7K $74K
Accounts Receivable, Net $146.7K $32K $27K $26.8K $33.1K
Inventory -- -- -- -- --
Prepaid Expenses $73.8K $258.1K $144.5K $134.3K $144K
Other Current Assets -- -- -- -- --
Total Current Assets $1.6M $8M $889.9K $2.4M $531.4K
 
Property Plant And Equipment $9.7M $439.8K $303.6K $190K $8.3K
Long-Term Investments $49.8K $42.1K $38.3K $67.6K $109.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.3M $8.5M $1.2M $2.7M $649K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- $307.7K $1.1M $1.1M $344.9K
Current Portion Of Long-Term Debt -- -- -- -- $2.9M
Current Portion Of Capital Lease Obligations $3.9M $89.8K $125.7K $200.5K $94.3K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5M $800.4K $2M $1.9M $3.9M
 
Long-Term Debt $36.2K $406.6K $212K $2.7M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $15.5M $1.2M $2.2M $4.6M $5M
 
Common Stock $82.3M $95.9M $98.7M $101.3M $102.4M
Other Common Equity Adj $49.8K $42.1K -- -- --
Common Equity -$4.2M $7.3M -$970.6K -$1.9M -$4.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$4.2M $7.3M -$971.1K -$1.9M -$4.4M
 
Total Liabilities and Equity $11.3M $8.5M $1.2M $2.7M $649.1K
Cash and Short Terms $1.4M $7.7M $718.4K $2.3M $280.2K
Total Debt -- $496.4K $377.7K $2.9M $4.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.1M $1.6M $548.5K $149.3K $165.2K
Short Term Investments -- -- $110.8K $37K --
Accounts Receivable, Net $60.4K $21.1K $21.5K $16K --
Inventory -- -- -- -- --
Prepaid Expenses $310.8K $124.7K $150.4K $147.7K $202.7K
Other Current Assets -- -- -- -- --
Total Current Assets $11.5M $1.7M $720.4K $350K $464.7K
 
Property Plant And Equipment $473.9K $337.6K $206.5K $140.4K --
Long-Term Investments $42.1K $42.1K $110.6K $42.1K $53.6K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12M $2.9M $1M $532.5K $518.3K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- $1.2M $1.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $85.4K $120.3K $185.3K $107.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $679.3K $2M $2.1M $2.3M $5.1M
 
Long-Term Debt $441.7K $292.5K $223.6K $3.8M --
Capital Leases -- -- -- -- --
Total Liabilities $1.1M $2.3M $2.4M $6M $5.1M
 
Common Stock $95.8M $98.7M $101.3M $101.3M $104.6M
Other Common Equity Adj $42.1K $42.1K $47.9K $42.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.9M $610K -$1.3M -$5.5M -$4.6M
 
Total Liabilities and Equity $12M $2.9M $1M $532.6K $518.3K
Cash and Short Terms $11.1M $1.6M $548.5K $149.3K $165.2K
Total Debt $527.2K $412.8K $408.9K $3.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.7M -$4.7M -$12.5M -$5.8M -$3.8M
Depreciation & Amoritzation $667.9K $381.8K $136.3K $104.1K $55K
Stock-Based Compensation $293.1K $2.5M $1.5M $1.4M $73.1K
Change in Accounts Receivable -$65.9K $114.6K $5K $200 -$6.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$6.8M -$9.6M -$4.3M -$3.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.9K -- -- $104.6K $191.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40K -- -- $3M --
Long-Term Debt Repaid -$164.1K -$165.4K -$169.2K -$215.7K -$273.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60.6K -$1.1M -$162.4K -$69.2K -$60.5K
Cash From Financing $2.2M $13.2M $2.6M $5.6M $1.6M
 
Beginning Cash (CF) $732.7K $7.7M $718.4K $2.1M $280.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $623.6K $6.4M -$7M $1.4M -$1.9M
Ending Cash (CF) $1.4M $14.1M -$6.3M $3.6M -$1.6M
 
Levered Free Cash Flow -$1.6M -$6.8M -$9.6M -$4.3M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.7M -$1.3M -$1.5M -$1.2M -$1.3M
Depreciation & Amoritzation $34.1K $34.1K $19.4K $16.5K --
Stock-Based Compensation $25.1K $180.1K $285.7K -- $188.2K
Change in Accounts Receivable -$21.1K $13.4K $9.3K $24.8K -$13.5K
Change in Inventories -- -- -- -- --
Cash From Operations -$2M -$1.4M -$1.1M -$520.9K -$1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $30K $14.2K $20.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$775K --
Long-Term Debt Repaid -$45.3K -$46.3K -$61K -$68.4K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.9K -- -$4.8K --
Cash From Financing $164.7K -$12.2K -$61K $226.9K $1.1M
 
Beginning Cash (CF) $11.1M $1.6M $437.7K $149.3K $165.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M -$1.4M -$1.1M -$279.9K $124.2K
Ending Cash (CF) $9.3M $161.5K -$695.8K -$130.6K $289.3K
 
Levered Free Cash Flow -$2M -$1.4M -$1.1M -$520.9K --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$15.2M -$5.9M -$5.4M -$3M
Depreciation & Amoritzation $514.9K $136.3K $121.6K $66.1K $5.5K
Stock-Based Compensation $2M $2M $1.1M $403.5K $684.9K
Change in Accounts Receivable $4.9K $39.3K -$400 $5.5K -$17.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.7M -$12.2M -$3.9M -$4.2M -$2.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $30K $165.9K $136.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$164.3K -$168.2K -$201.4K -$265.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$194K -$5.1K -- --
Cash From Financing $14.6M $2.6M $2.7M $3.7M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.9M -$9.6M -$1.1M -$288.4K $15.9K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.7M -$12.2M -$3.9M -$4.2M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$357.5K -$10.8M -$4.2M -$3.8M -$3.1M
Depreciation & Amoritzation $347.7K $102.3K $87.6K $49.5K --
Stock-Based Compensation $1.8M $1.4M $997.2K -$24.7K $587.2K
Change in Accounts Receivable $86.2K $10.9K $5.5K $10.8K -$800
Change in Inventories -- -- -- -- --
Cash From Operations -$3.4M -$8.7M -$3M -$2.9M -$2.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- $30K $91.2K $36.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$120.1K -$122.9K -$155K -$204.4K -$36.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$194K -$36.6K -$12.6K -$1.2K
Cash From Financing $13.1M $2.6M $2.7M $858K $1.9M
 
Beginning Cash (CF) $15.2M $7.6M $4.7M $1.5M $251K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.8M -$6.1M -$280.7K -$2M -$115K
Ending Cash (CF) $25M $1.5M $4.4M -$531K $136K
 
Levered Free Cash Flow -$3.4M -$8.7M -$3M -$2.9M -$1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 66.31% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.14% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.55% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock