Financhill
Sell
46

GASX.V Quote, Financials, Valuation and Earnings

Last price:
$0.96
Seasonality move :
5039.83%
Day range:
$0.90 - $1.00
52-week range:
$0.77 - $1.23
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.05x
P/B ratio:
7.10x
Volume:
372.7K
Avg. volume:
106.8K
1-year change:
-14.29%
Market cap:
$249.6M
Revenue:
$43.6M
EPS (TTM):
-$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.9M $13.6M $43.6M
Revenue Growth (YoY) -- -- -- 619.31% 220.68%
 
Cost of Revenues $35.6K $16.6K $2.4M $13.1M $24.6M
Gross Profit -$35.6K -$16.6K -$493.6K $534.4K $19M
Gross Profit Margin -- -- -26.13% 3.93% 43.64%
 
R&D Expenses $79.9K -- -- $504.1K --
Selling, General & Admin $2.1M $4.7M $5.1M $7.4M $10.9M
Other Inc / (Exp) -$23.6M -$1M -$2.7M $1.1M -$49.4M
Operating Expenses $8.7M $6.6M $7.5M $10.4M $20.6M
Operating Income -$8.7M -$6.6M -$8M -$9.9M -$1.6M
 
Net Interest Expenses $896.7K $881.8K $3.3M $14.5M $24.4M
EBT. Incl. Unusual Items -$29.5M -$8.4M -$13.8M -$22.3M -$74.1M
Earnings of Discontinued Ops. -$2.3M -- -- -- --
Income Tax Expense -- -- -$780.3K $199K -$499.4K
Net Income to Company -$29.5M -$8.4M -$13M -$22.5M -$73.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.5M -$8.4M -$13M -$22.5M -$73.6M
 
Basic EPS (Cont. Ops) -$0.64 -$0.08 -$0.10 -$0.17 -$0.34
Diluted EPS (Cont. Ops) -$0.64 -$0.08 -$0.10 -$0.17 -$0.34
Weighted Average Basic Share $49.9M $106.9M $124M $129.6M $213.7M
Weighted Average Diluted Share $49.9M $106.9M $124M $129.6M $213.7M
 
EBITDA -$8.7M -$6.6M -$6.7M -$2.3M $11.6M
EBIT -$8.7M -$6.6M -$8M -$9.9M -$1.6M
 
Revenue (Reported) -- -- $1.9M $13.6M $43.6M
Operating Income (Reported) -$8.7M -$6.6M -$8M -$9.9M -$1.6M
Operating Income (Adjusted) -$8.7M -$6.6M -$8M -$9.9M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $2.8M $10.3M $14.4M
Revenue Growth (YoY) -- -- -- 272.08% 39.92%
 
Cost of Revenues $3.9K $96.2K $3.5M $5.2M $11.3M
Gross Profit -$3.9K -$96.2K -$757.3K $5.1M $3.1M
Gross Profit Margin -- -- -27.43% 49.32% 21.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $782.5K $1.1M $2.2M $4M $3.7M
Other Inc / (Exp) -$334.2K -$775.1K -$469.6K $72.2K --
Operating Expenses $2.4M $3.6M $2.7M $7.8M $4.6M
Operating Income -$2.4M -$3.6M -$3.4M -$2.8M -$1.5M
 
Net Interest Expenses $228.3K $706.2K $4M $5.5M $8.1M
EBT. Incl. Unusual Items -$3M -$5M -$7.2M -$8.1M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$559.6K -$1.1M --
Net Income to Company -$3M -$5M -$6.6M -$7M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3M -$5M -$6.6M -$7M -$9.8M
 
Basic EPS (Cont. Ops) -$0.03 -$0.04 -$0.05 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -$0.03 -$0.04 -$0.05 -$0.03 -$0.04
Weighted Average Basic Share $106.8M $125.1M $130.5M $227.4M $258.3M
Weighted Average Diluted Share $106.8M $125.1M $130.5M $227.4M $258.3M
 
EBITDA -$2.4M -$3.6M -$1.4M $475.5K $3.6M
EBIT -$2.4M -$3.6M -$3.4M -$2.8M -$1.5M
 
Revenue (Reported) -- -- $2.8M $10.3M $14.4M
Operating Income (Reported) -$2.4M -$3.6M -$3.4M -$2.8M -$1.5M
Operating Income (Adjusted) -$2.4M -$3.6M -$3.4M -$2.8M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $10.3M $38.8M $40.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $21.1K $120.4K $10.8M $20.4M $37.3M
Gross Profit -$21.1K -$120.4K -$489.7K $18.4M $3.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6M $5.5M $7.7M $10.3M $11.3M
Other Inc / (Exp) -$3.6M -$1.8M -$1.4M -$46M --
Operating Expenses $5.2M $8.5M $8.2M $21.3M $14.6M
Operating Income -$5.2M -$8.6M -$8.7M -$2.9M -$11M
 
Net Interest Expenses $931K $1.5M $12.5M $20.2M $27.6M
EBT. Incl. Unusual Items -$26M -$11.6M -$21.2M -$68.7M -$40.4M
Earnings of Discontinued Ops. -$1.6M -- -- -- --
Income Tax Expense -- -$484.1K -$858.6K $265.3K --
Net Income to Company -- -$11M -$20.3M -$69M -$40.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26M -$11.1M -$20.4M -$69M -$40.4M
 
Basic EPS (Cont. Ops) -$0.51 -$0.09 -$0.16 -$0.41 -$0.16
Diluted EPS (Cont. Ops) -$0.51 -$0.09 -$0.16 -$0.41 -$0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.2M -$8.5M -$1.7M $9M $2.9M
EBIT -$5.2M -$8.6M -$8.7M -$2.9M -$11M
 
Revenue (Reported) -- -- $10.3M $38.8M $40.8M
Operating Income (Reported) -$5.2M -$8.6M -$8.7M -$2.9M -$11M
Operating Income (Adjusted) -$5.2M -$8.6M -$8.7M -$2.9M -$11M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $8.4M $33.5M $30.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.4K $115.2K $8.7M $16.1M $28.7M
Gross Profit -$11.4K -$115.2K -$381.3K $17.5M $2.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7M $3.5M $6M $8.9M $9.3M
Other Inc / (Exp) -$782.1K -$1.5M -$129.5K -$47.2M -$482K
Operating Expenses $4.4M $6.2M $6.5M $17.5M $11.5M
Operating Income -$4.4M -$6.3M -$6.9M $42.8K -$9.4M
 
Net Interest Expenses $686.6K $1.3M $10.3M $16M $19.1M
EBT. Incl. Unusual Items -$5.8M -$8.9M -$16.2M -$62.6M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$484.1K -$559.6K -$503.7K --
Net Income to Company -$5.8M -$8.3M -$15.7M -$62.2M -$29.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.8M -$8.4M -$15.7M -$62.1M -$29.3M
 
Basic EPS (Cont. Ops) -$0.06 -$0.07 -$0.12 -$0.36 -$0.11
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.12 -$0.36 -$0.11
Weighted Average Basic Share $310.1M $370.7M $380.8M $599.5M $772.4M
Weighted Average Diluted Share $310.1M $370.7M $380.8M $599.5M $772.4M
 
EBITDA -$4.4M -$6.2M -$1.3M $10M $1.4M
EBIT -$4.4M -$6.3M -$6.9M $42.8K -$9.4M
 
Revenue (Reported) -- -- $8.4M $33.5M $30.8M
Operating Income (Reported) -$4.4M -$6.3M -$6.9M $42.8K -$9.4M
Operating Income (Adjusted) -$4.4M -$6.3M -$6.9M $42.8K -$9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5M $7.4M $13.2M $3.8M $11.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $267.4K $3.5M $5M
Inventory $5K -- -- $453.2K $237.7K
Prepaid Expenses $581K $812.8K $669.7K $1.1M $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $2.2M $8.3M $14.5M $10M $53.3M
 
Property Plant And Equipment $15K $10.3K $56.1M $68.4M $94.2M
Long-Term Investments $3.4M $3M $2.7M $10.6M $11.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.5M $3M $2.7M $10.6M $11.8M
Total Assets $18.4M $29.2M $112.7M $140.9M $163.2M
 
Accounts Payable $2.8M $2.6M $3.9M $5.3M $13M
Accrued Expenses $1.3M $709.7K $8.8M $8.9M $3M
Current Portion Of Long-Term Debt -- $3.8M -- -- --
Current Portion Of Capital Lease Obligations -- -- $3.8M $9.7M $9M
Other Current Liabilities -- -- -- -- $976.5K
Total Current Liabilities $6.6M $7.1M $16.9M $26.9M $45M
 
Long-Term Debt $2.5M -- $71.3M $97.4M $49.4M
Capital Leases -- -- -- -- --
Total Liabilities $10M $8.1M $91.6M $127.6M $98.7M
 
Common Stock $114.2M $130.8M $142.1M $151.2M $267.1M
Other Common Equity Adj -$1.1M -$1.1M -$631.4K -$2.1M -$229.7K
Common Equity $8.5M $21.1M $21M $13.3M $64.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $8.5M $21.1M $21M $13.3M $64.5M
 
Total Liabilities and Equity $18.4M $29.2M $112.7M $140.9M $163.2M
Cash and Short Terms $1.5M $7.4M $13.2M $3.8M $11.8M
Total Debt $5.1M $3.8M $75.1M $107M $72M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.1M $3.6M $19.8M $25.8M $30.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $7.1M $22.2M
Inventory $5K -- -- $198.5K $229.9K
Prepaid Expenses -- -- $3M $812.2K $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $5M $24.5M $34M $127.1M
 
Property Plant And Equipment $12.4K $27.5M $62.9M $66.3M $193.5M
Long-Term Investments $3.1M $2.9M $3.3M $11M $54.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $2.8M $3.3M $11M --
Total Assets $26.2M $70.4M $138.7M $167.6M $327M
 
Accounts Payable $3.8M $6.7M $11M $17.8M $37.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3M $4.3M $10.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $9.7M $15.3M $42.1M $165.8M
 
Long-Term Debt -- $36M $101M $55.8M $120.7M
Capital Leases -- -- -- -- --
Total Liabilities $11M $47.9M $119.5M $101.2M $291.9M
 
Common Stock $124.9M $144.1M $154.6M $250.1M $262.3M
Other Common Equity Adj -$855.8K -$355.9K -$389.5K -$430.1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $15.2M $22.5M $19.2M $66.4M $35.1M
 
Total Liabilities and Equity $26.2M $70.4M $138.7M $167.6M $327M
Cash and Short Terms $2.1M $3.6M $19.8M $25.8M $30.7M
Total Debt $6.2M $39M $105.3M $77.9M $156.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.5M -$8.4M -$13M -$22.5M -$73.6M
Depreciation & Amoritzation $35.6K $16.6K $1.4M $7.6M $13M
Stock-Based Compensation $2.9M $1.6M $2.4M $2.5M $9.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.5M -$6.5M -$5.7M -$10.5M $14.2M
 
Capital Expenditures $6.1M $6.9M $39.9M $25.5M $25.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.4M -$7.4M -$36.9M -$32.1M -$32.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.3M $1M $51M $35.9M $54.7M
Long-Term Debt Repaid -- -- -$1.9M -$9.1M -$56.8M
Repurchase of Common Stock -- -- $138.4K -- --
Other Financing Activities -- $38.3K -$5.7M $1.9M $1.2M
Cash From Financing $8.6M $19.9M $44.7M $34.6M $28.3M
 
Beginning Cash (CF) $1.5M $7.4M $13.2M $3.8M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$287.6K $5.8M $1.4M -$7.6M $9.4M
Ending Cash (CF) $1.3M $13.1M $13.9M -$3.5M $20.5M
 
Levered Free Cash Flow -$9.6M -$13.4M -$45.6M -$36M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3M -$5M -$6.6M -$7M -$9.8M
Depreciation & Amoritzation $7.4K $94.7K $2M $3.2M $5.1M
Stock-Based Compensation $1.6M -- -- $3.8M $899.6K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.9M -$2.1M -$3.2M $5.7M $8.5M
 
Capital Expenditures $657.5K $9M $9.1M $8.1M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$8.4M -$13.1M -$4.5M $13.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25K $353.4K $23.9M -$1.5M --
Long-Term Debt Repaid -- -$282.1K -$2.2M $512.2K --
Repurchase of Common Stock -- $136.4K -- -- --
Other Financing Activities $7.3K $886.2K -$1.8M -$8.9M --
Cash From Financing $730.4K $1.3M $25.3M $21.5M -$9.9M
 
Beginning Cash (CF) $2.1M $3.6M $19.8M $25.8M $30.7M
Foreign Exchange Rate Adjustment -$9.9K -$8.8K $461.6K $77.9K $466.6K
Additions / Reductions -$2.2M -$9.2M $9.4M $22.7M $12.4M
Ending Cash (CF) -$28.8K -$5.6M $29.7M $48.6M $43.5M
 
Levered Free Cash Flow -$2.5M -$11M -$12.3M -$2.5M -$3.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$11M -$20.3M -$69M -$40.7M
Depreciation & Amoritzation -- $118.8K $6.9M $11.9M $13.8M
Stock-Based Compensation -- -- -- $11M $3.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$8M -$7.4M $10.5M -$2.7M
 
Capital Expenditures $7.5M $17.8M $37.3M $31.4M $24.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$16M -$43.1M -$36.5M $27M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- $59.2M $66.5M --
Long-Term Debt Repaid -- -$282.1K -$8.2M -$46.8M --
Repurchase of Common Stock -- $136.4K $2K -- --
Other Financing Activities -$45K -$303.1K $6.7M -$15M --
Cash From Financing -- $25.5M $62.3M $36.5M -$31.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.1M $12.3M $9.8M -$7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25.9M -$44.7M -$20.9M -$27.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.8M -$8.3M -$15.7M -$62.2M -$29.4M
Depreciation & Amoritzation $11.5K $113.7K $5.6M $9.9M $10.7M
Stock-Based Compensation $1.6M -- -- $8.5M $2.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$3.9M -$5.4M -$7.2M $13.8M -$3.1M
 
Capital Expenditures $6.3M $17.3M $14.6M $20.5M $19.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M -$15.1M -$21.4M -$25.7M $33.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $15.7M $23.9M $54.6M --
Long-Term Debt Repaid -- -$282.1K -$6.6M -$44.3M -$6.5M
Repurchase of Common Stock -- $136.4K -- -- --
Other Financing Activities $19.9K -$321.5K $12M -$4.9M $88.2K
Cash From Financing $11.1M $16.7M $34.3M $36.2M -$23.7M
 
Beginning Cash (CF) $14.1M $21.9M $33.1M $43.7M $74.1M
Foreign Exchange Rate Adjustment -$59K -$264.2K $966.9K -$116.6K $897.7K
Additions / Reductions $609.1K -$4.1M $6.8M $24.2M $7.8M
Ending Cash (CF) $14.6M $17.6M $40.8M $67.8M $82.8M
 
Levered Free Cash Flow -$10.3M -$22.7M -$21.8M -$6.6M -$22.7M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 27

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock