Financhill
Sell
29

FO.V Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-4.95%
Day range:
$0.21 - $0.22
52-week range:
$0.07 - $0.22
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17,581.31x
P/B ratio:
3.86x
Volume:
1.6M
Avg. volume:
662.6K
1-year change:
156.25%
Market cap:
$227.4M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7K $2.5K -- -- --
Revenue Growth (YoY) 1.01% -62.62% -100% -- --
 
Cost of Revenues $16.1K $1.5M $1.5M $618.2K $656.2K
Gross Profit -$9.4K -$1.5M -$1.5M -$618.2K -$656.2K
Gross Profit Margin -139.99% -61080% -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $3.8M $3.7M $3.3M $2.8M
Other Inc / (Exp) $566.9K -$328.3K $152K $120.1K -$414.4K
Operating Expenses $3M $4M $3.9M $4.2M $3M
Operating Income -$3M -$5.6M -$5.4M -$4.9M -$3.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.5M -$5.9M -$5.2M -$4.5M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$5.9M -$5.2M -$4.5M -$4.1M
 
Minority Interest in Earnings -$1.3K -$3.8K $3.9K -$5.4K -$9.6K
Net Income to Common Excl Extra Items -$2.5M -$5.9M -$5.2M -$4.5M -$4.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $981.8M $981.8M $1B $1B $1.1B
Weighted Average Diluted Share $981.8M $981.8M $1B $1B $1.1B
 
EBITDA -$3M -$4M -$3.9M -$4.2M -$3M
EBIT -$3M -$5.6M -$5.4M -$4.9M -$3.7M
 
Revenue (Reported) $6.7K $2.5K -- -- --
Operating Income (Reported) -$3M -$5.6M -$5.4M -$4.9M -$3.7M
Operating Income (Adjusted) -$3M -$5.6M -$5.4M -$4.9M -$3.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $76.9K $78.4K $237.4K $180K $202.5K
Gross Profit -$76.9K -$78.4K -$237.4K -$180K -$202.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $545.6K $707.9K $991.2K $713.4K $917.3K
Other Inc / (Exp) -$90.7K -$263.5K -$185.2K $604.4K --
Operating Expenses $893.4K $744.5K $1M $773.4K $980.6K
Operating Income -$970.3K -$822.9K -$1.3M -$953.4K -$1.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.1M -$1.1M -$1.4M -$331.4K -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.1M -$1.1M -$1.4M -$330.3K -$1.1M
 
Minority Interest in Earnings -$1.3K -- -$4K $5.5K -$2.8K
Net Income to Common Excl Extra Items -$1.1M -$1.1M -$1.4M -$331.4K -$1.1M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $981.8M $1B $1B $1.1B $1.1B
Weighted Average Diluted Share $981.8M $1B $1B $1.1B $1.1B
 
EBITDA -$893.4K -$744.5K -$1M -$773.4K -$980.6K
EBIT -$970.3K -$822.9K -$1.3M -$953.4K -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$970.3K -$822.9K -$1.3M -$953.4K -$1.2M
Operating Income (Adjusted) -$970.3K -$822.9K -$1.3M -$953.4K -$1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.1K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.5M $1.7M $713K $718.8K
Gross Profit -$290K -$1.5M -$1.7M -$713K -$718.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3.5M $3.4M $2.9M $2.9M
Other Inc / (Exp) -$92.6K -$598.7K $384.8K $867.1K --
Operating Expenses $3.7M $4M $3.7M $3.9M $3.2M
Operating Income -$4M -$5.5M -$5.4M -$4.6M -$3.9M
 
Net Interest Expenses -- -- -- -- $9.7K
EBT. Incl. Unusual Items -$4.1M -$6.1M -$4.8M -$3.7M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.1M -$6.1M -$4.8M -$3.7M -$4M
 
Minority Interest in Earnings -$2.5K -$2.5K -$2.6K $2.7K -$13.9K
Net Income to Common Excl Extra Items -$4.1M -$6.1M -$4.8M -$3.7M -$4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7M -$4M -$3.7M -$3.9M -$3.2M
EBIT -$4M -$5.5M -$5.4M -$4.6M -$3.9M
 
Revenue (Reported) $5.1K -- -- -- --
Operating Income (Reported) -$4M -$5.5M -$5.4M -$4.6M -$3.9M
Operating Income (Adjusted) -$4M -$5.5M -$5.4M -$4.6M -$3.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.5K -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.9K $231K $442.3K $537.3K $601.3K
Gross Profit -$76.9K -$231K -$442.3K -$537.3K -$601.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $2.9M $2.6M $2.2M $2.3M
Other Inc / (Exp) -$251.5K -$518.1K -$317K $424.7K $239.2K
Operating Expenses $3.2M $3M $2.7M $2.4M $2.5M
Operating Income -$3.3M -$3.2M -$3.2M -$2.9M -$3.1M
 
Net Interest Expenses -- -- -- -- $9.7K
EBT. Incl. Unusual Items -$3.5M -$3.7M -$3.3M -$2.4M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$3.7M -$3.3M -$2.4M -$2.4M
 
Minority Interest in Earnings -$30 -$1.3K -$8K $100 -$4.2K
Net Income to Common Excl Extra Items -$3.5M -$3.7M -$3.3M -$2.4M -$2.4M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $2.9B $3.1B $3.1B $3.2B $3.3B
Weighted Average Diluted Share $2.9B $3.1B $3.1B $3.2B $3.3B
 
EBITDA -$3.2M -$3M -$2.7M -$2.4M -$2.5M
EBIT -$3.3M -$3.2M -$3.2M -$2.9M -$3.1M
 
Revenue (Reported) $2.5K -- -- -- --
Operating Income (Reported) -$3.3M -$3.2M -$3.2M -$2.9M -$3.1M
Operating Income (Adjusted) -$3.3M -$3.2M -$3.2M -$2.9M -$3.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.1M $11.2M $22.7M $10.5M $9.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $149.2K $93.5K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $70.1K $65K $46.2K $79.1K
Other Current Assets -- -- -- -- --
Total Current Assets $14.2M $11.3M $22.8M $10.6M $14.2M
 
Property Plant And Equipment $51.6M $16.4K $9.5K $2.6K --
Long-Term Investments -- $2.9M $2.9M $2.9M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $2.9M $2.8M $2.9M $2.9M
Total Assets $68.9M $65M $84M $81.1M $89.5M
 
Accounts Payable $121.1K $117.5K $113.8K -- --
Accrued Expenses $793.1K $401.5K $336.4K $2.9M $737.6K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $914.2K $515.4K $449.8K $3.1M $1.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14.4M $15.4M $21.6M $24.4M $25.3M
 
Common Stock $500M $495.4M $544.9M $530.2M $584.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $53.6M $48.7M $61.4M $55.8M $63.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $893.8K $881.7K $949.8K $919.1K $992.4K
Total Equity $54.5M $49.6M $62.4M $56.7M $64.2M
 
Total Liabilities and Equity $68.9M $65M $84M $81.1M $89.5M
Cash and Short Terms $14.1M $11.2M $22.7M $10.5M $9.8M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.9M $23.2M $19.1M $13.5M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $120.4K $133.3K $127.7K $1.3M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $109.9K
Other Current Assets -- -- -- -- --
Total Current Assets $12M $23.4M $19.3M $14.7M $2.9M
 
Property Plant And Equipment $17.7K $12.4K $5.4K -- $11.1K
Long-Term Investments $2.9M $2.7M $2.9M $3M $3.9M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.9M $2.6M $2.8M $3M --
Total Assets $65.9M $81.4M $84.5M $86.3M $84.9M
 
Accounts Payable $35.5K $141.5K -- -- --
Accrued Expenses $413.2K $310.4K $4M $405.3K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $445.9K $453.4K $4.1M $1.8M $1.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $14M $16.9M $25.2M $24.3M $25.1M
 
Common Stock $496.8M $552.5M $543.7M $549.4M $565.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $885.5K $957.7K $939.6K $941.6K $955.9K
Total Equity $51.9M $64.5M $59.3M $61.9M $59.8M
 
Total Liabilities and Equity $65.9M $81.4M $84.5M $86.3M $84.9M
Cash and Short Terms $11.9M $23.2M $19.1M $13.5M $2.7M
Total Debt -- -- -- -- $15.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.5M -$5.9M -$5.2M -$4.5M -$4.1M
Depreciation & Amoritzation -- $1.5M $1.5M $618.2K $656.2K
Stock-Based Compensation -- $1.5M $1.1M $426.5K $91.8K
Change in Accounts Receivable $41.5K $55.2K -$6.5K $25.6K -$21.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.9M -$2.4M -$2.9M -$3M -$2.8M
 
Capital Expenditures $68.3K $220.7K $114.6K $9.1M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.9K -$220.7K -$114.6K -$9.1M -$4.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$65K -- -$411.7K
Cash From Financing -- -- $13M -- $6.3M
 
Beginning Cash (CF) $17.5M $11.2M $22.7M $10.5M $9.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.9M -$2.7M $10.3M -$11.9M -$1.6M
Ending Cash (CF) $14.8M $8.5M $33.4M -$1.1M $7.4M
 
Levered Free Cash Flow -$3M -$2.7M -$3M -$12.1M -$12.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$1.1M -$1.4M -$330.3K -$1.1M
Depreciation & Amoritzation $77.4K $78.3K $238.3K $179.4K $238.8K
Stock-Based Compensation $299.2K $194K $60.4K $4.1K --
Change in Accounts Receivable $22.6K $18.9K $16.2K -$1.1M $23.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$537.4K -$532.4K -$967.6K -$663.1K -$690.5K
 
Capital Expenditures $214.5K $33.9K $821.6K $1.9M $2.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$214.5K -$33.9K -$821.6K -$1.9M -$3.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $111.9K -- $300 -$8K
 
Beginning Cash (CF) $11.9M $23.2M $19.1M $13.5M $2.7M
Foreign Exchange Rate Adjustment -$15.1K -$78.7K -$235.6K $476.9K $1.4K
Additions / Reductions -$767K -$533.1K -$2M -$2.1M -$4M
Ending Cash (CF) $11.1M $22.6M $16.9M $11.9M -$1.2M
 
Levered Free Cash Flow -$751.9K -$566.3K -$1.8M -$2.6M -$3.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.1M -$6.1M -$4.8M -$3.7M -$4M
Depreciation & Amoritzation $535.6K $1.5M $1.7M $711.7K $757.2K
Stock-Based Compensation $1.2M $1.1M $616.6K $143.1K $3.5K
Change in Accounts Receivable $86.6K $700 -$6.4K -$1.2M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$2.9M -$2.9M -$2.9M -$3M
 
Capital Expenditures $220.6K $93.4K $896.3K $15.2M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$220.6K -$93.4K -$896.2K -$9.8M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $12.8M $187.5K $6.2M -$9.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M $9.7M -$3.5M -$5.6M -$11.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.7M -$3M -$3.8M -$18.1M -$14.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.5M -$3.7M -$3.3M -$2.4M -$2.4M
Depreciation & Amoritzation $78.6K $230.9K $443.2K $536.7K $637.6K
Stock-Based Compensation $1.2M $808.3K $371.7K $88.3K --
Change in Accounts Receivable $28.7K -$25.6K -$25.6K -$1.2M -$99.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$2.3M -$2.2M -$2.2M -$2.3M
 
Capital Expenditures $214.5K $89.8K $871.5K $7M $8.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$213.3K -$89.8K -$871.5K -$1.6M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $12.8M -- $6.2M -$53.1K
 
Beginning Cash (CF) $39.1M $56M $61.9M $35M $19.3M
Foreign Exchange Rate Adjustment -$18.8K -$125.8K -$431.1K $220.2K $363.5K
Additions / Reductions -$2.1M $10.3M -$3.5M $2.7M -$6.8M
Ending Cash (CF) $36.6M $66.2M $57.9M $37.9M $12.8M
 
Levered Free Cash Flow -$2.1M -$2.4M -$3.1M -$9.2M -$10.8M

Related Companies

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock