Financhill
Buy
78

EVER.V Quote, Financials, Valuation and Earnings

Last price:
$0.66
Seasonality move :
-11.89%
Day range:
$0.55 - $0.75
52-week range:
$0.04 - $0.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
366.90x
Volume:
246.7K
Avg. volume:
58.4K
1-year change:
230%
Market cap:
$7.9M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $571.4K $487.4K $420.2K $256K $145.8K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.8M $5.6M $2.3M $1.6M $1.5M
Operating Income -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$59.4K -$780.7K -$270.6K -$37.4K -$62.3K
Net Income to Company -$5.7M -$4.8M -$2.1M -$1.6M -$1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$4.8M -$2.1M -$1.6M -$1.5M
 
Basic EPS (Cont. Ops) -$0.18 -$0.07 -$0.03 -$0.02 -$0.13
Diluted EPS (Cont. Ops) -$0.18 -$0.07 -$0.03 -$0.02 -$0.13
Weighted Average Basic Share $31.2M $68.7M $74.8M $80.4M $11M
Weighted Average Diluted Share $31.2M $68.7M $74.8M $80.4M $11M
 
EBITDA -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
EBIT -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
Operating Income (Adjusted) -$5.8M -$5.6M -$2.3M -$1.6M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.8K $48.2K $67.2K $21.1K $33K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1M $449.4K $189.6K $720.2K $57.8K
Operating Income -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$615.1K -$60.4K -- -$41.9K --
Net Income to Company -$2.5M -$389K -$189.6K -$678.2K -$57.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$389K -$189.6K -$678.2K -$57.8K
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 -$0.01 -$0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 -$0.01 -$0.00
Weighted Average Basic Share $74.8M $74.8M $75.1M $119.8M $12M
Weighted Average Diluted Share $74.8M $74.8M $75.1M $119.8M $12M
 
EBITDA -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
EBIT -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
Operating Income (Adjusted) -$3.1M -$449.4K -$189.6K -$720.2K -$57.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $392K $527.8K $297.3K $131K $100.3K
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3M $2M $1.6M $2.3M $329K
Operating Income -$5.3M -$2M -$1.6M -$2.3M -$329K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.3M -$2M -$1.6M -$2.3M -$329K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$811.9K -$141.7K -$157.1K -$95.8K -$5.3K
Net Income to Company -$4.5M -$1.8M -$1.4M -$2.2M -$323.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.5M -$1.8M -$1.4M -$2.2M -$323.7K
 
Basic EPS (Cont. Ops) -$0.07 -$0.02 -$0.02 -$0.02 -$0.03
Diluted EPS (Cont. Ops) -$0.07 -$0.02 -$0.02 -$0.02 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.3M -$2M -$1.6M -$2.3M -$329K
EBIT -$5.3M -$2M -$1.6M -$2.3M -$329K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$5.3M -$2M -$1.6M -$2.3M -$329K
Operating Income (Adjusted) -$5.3M -$2M -$1.6M -$2.3M -$329K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $360.2K $237.3K $112.4K $66.9K --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5M $707.4K $1.4M $161.7K --
Operating Income -$1.5M -$707.4K -$1.4M -$161.7K --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.5M -$707.4K -$1.4M -$161.7K --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$113.5K -- -$58.4K -$1.5K --
Net Income to Company -$1.4M -$707.4K -$1.3M -$160.3K --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$707.4K -$1.3M -$160.3K --
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 --
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.01 -$0.01 --
Weighted Average Basic Share $224.5M $224.9M $318.2M $36M --
Weighted Average Diluted Share $224.5M $224.9M $318.2M $36M --
 
EBITDA -$1.5M -$707.4K -$1.4M -$161.7K --
EBIT -$1.5M -$707.4K -$1.4M -$161.7K --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.5M -$707.4K -$1.4M -$161.7K --
Operating Income (Adjusted) -$1.5M -$707.4K -$1.4M -$161.7K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $214.3K $3M $596.1K $237.4K $147.9K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $113K $47.9K $34.5K $21.9K $10.2K
Other Current Assets -- -- -- -- --
Total Current Assets $347K $3M $680.9K $295.3K $170.2K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $57K $97.5K $97.5K $120.4K $120.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $57K $97.5K $97.5K $120.4K $120.4K
Total Assets $404K $3.1M $778.4K $415.6K $290.6K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $270.6K -- $23K $28.4K
Total Current Liabilities $189.6K $356.8K $41.9K $66.7K $246.4K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $189.6K $356.8K $41.9K $66.7K $246.4K
 
Common Stock $6.7M $11.6M $11.6M $12.4M $13M
Other Common Equity Adj -- -- -- -- --
Common Equity $214.5K $2.8M $736.5K $348.9K $44.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $214.4K $2.8M $736.5K $348.9K $44.1K
 
Total Liabilities and Equity $404K $3.1M $778.4K $415.6K $290.5K
Cash and Short Terms $214.3K $3M $596.1K $237.4K $147.9K
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8M $1.5M $1.2M $486.7K $9.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $139.4K $87.4K $23.7K $10K --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1M $1.6M $1.2M $526.5K $9.1K
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $97.5K $97.5K $97.5K $120.4K $120.4K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $97.5K $97.5K $97.5K $120.4K --
Total Assets $4.2M $1.7M $1.3M $646.8K $129.4K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $298.8K $157.1K $60.4K $32.3K --
Total Current Liabilities $671.3K $312.6K $187.6K $449.5K $107.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $970.1K $312.6K $187.6K $449.5K $107.8K
 
Common Stock $11.6M $11.6M $12.4M $13M $13M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.3M $1.4M $1.2M $197.4K $21.6K
 
Total Liabilities and Equity $4.2M $1.7M $1.3M $646.9K $129.4K
Cash and Short Terms $3.8M $1.5M $1.2M $486.7K $9.1K
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.7M -$4.8M -$2.1M -$1.6M -$1.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $517.7K $807.3K -- $61.1K $221.5K
Change in Accounts Receivable $73.7K -$6.1K -$24.5K $14.3K $23.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.2M -$4.8M -$2.4M -$1.5M -$1.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$40.5K -- -$22.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131.2K -$640.6K -- -$58.8K -$67.2K
Cash From Financing $3.1M $7.6M -- $1.2M $1M
 
Beginning Cash (CF) $214.3K $3M $596.1K $237.4K $147.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $2.8M -$2.4M -$358.7K -$89.5K
Ending Cash (CF) -$1.8M $5.7M -$1.8M -$121.3K $58.4K
 
Levered Free Cash Flow -$5.2M -$4.8M -$2.4M -$1.5M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M -$389K -$189.6K -$678.2K -$57.8K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $198.7K -- -- $31.4K --
Change in Accounts Receivable -$104.6K $7.5K -$3.8K -$6.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$390K -$65.4K -$411.3K -$35.8K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$58.8K -- --
Cash From Financing $20K -- $1.1M -- --
 
Beginning Cash (CF) $3.8M $1.5M $1.2M $486.7K $9.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5M -$390K $1.1M -$411.3K -$35.8K
Ending Cash (CF) $1.4M $1.1M $2.3M $75.4K -$26.8K
 
Levered Free Cash Flow -$2.5M -$390K -$65.4K -$411.3K -$35.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.5M -$1.8M -$1.4M -$2.2M -$323.7K
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $904.5K -- -- -- $10.2K
Change in Accounts Receivable $72.8K $137.3K -$2.1K -$7.5K $29.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4.3M -$2.3M -$1.5M -$1.8M -$477.6K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.5K -- -- -$22.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$649.9K -- -- -- --
Cash From Financing $7.7M -- $1.1M $1.1M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4M -$2.3M -$332.5K -$712.1K -$477.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$2.3M -$1.5M -$1.8M -$477.6K
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$1.4M -$707.4K -$1.3M -$160.3K --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- $211.3K -- --
Change in Accounts Receivable $5.7K $28.1K $6.2K $12.1K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.4M -$520.4K -$755.4K -$138.8K --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$58.8K -$92.2K -- --
Cash From Financing -- $1.1M $1M -- --
 
Beginning Cash (CF) $5.9M $1.7M $1.5M $121.6K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M $602.6K $249.2K -$138.8K --
Ending Cash (CF) $4.5M $2.3M $1.7M -$17.4K --
 
Levered Free Cash Flow -$1.4M -$520.4K -$755.4K -$138.8K --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock