Financhill
Buy
52

EU.V Quote, Financials, Valuation and Earnings

Last price:
$3.93
Seasonality move :
43.2%
Day range:
$3.90 - $4.09
52-week range:
$1.47 - $5.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
11.83x
P/B ratio:
2.13x
Volume:
140.8K
Avg. volume:
262.3K
1-year change:
-22.29%
Market cap:
$737.9M
Revenue:
$79.9M
EPS (TTM):
-$0.40
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- $29.9M $79.9M
Revenue Growth (YoY) -- -- -- 442.14% 167.34%
 
Cost of Revenues $25.7K $374.5K $495.1K $34.1M $94.4M
Gross Profit -$25.7K -$374.5K -$495.1K -$4.2M -$14.5M
Gross Profit Margin -- -- 37.43% -14.09% -18.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $99.4K $247.4K $179.1K $6.6M $37.1M
Other Inc / (Exp) $16.5K -$1.4M $2.8M $24M -$3.4M
Operating Expenses $2.2M $10.6M $23.3M $46.1M $77.8M
Operating Income -$2.3M -$10.9M -$23.8M -$50.3M -$92.3M
 
Net Interest Expenses -- $511.7K $582.9K $4.7M $2.4M
EBT. Incl. Unusual Items -$2.2M -$10.7M -$21.5M -$35.2M -$101.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$630.3K -$8.1M
Net Income to Company -$2.2M -$10.7M -$21.5M -$34.6M -$93.1M
 
Minority Interest in Earnings -- -- -- -- -$9M
Net Income to Common Excl Extra Items -$2.2M -$10.7M -$21.5M -$34.6M -$93.1M
 
Basic EPS (Cont. Ops) -$0.04 -$0.16 -$0.20 -$0.24 -$0.46
Diluted EPS (Cont. Ops) -$0.04 -$0.16 -$0.20 -$0.24 -$0.46
Weighted Average Basic Share $50.4M $65.3M $105.5M $144M $182M
Weighted Average Diluted Share $50.4M $65.3M $105.5M $144M $182M
 
EBITDA -$2.2M -$10.6M -$23.3M -$42.6M -$86M
EBIT -$2.3M -$10.9M -$23.8M -$50.3M -$92.3M
 
Revenue (Reported) -- -- -- $29.9M $79.9M
Operating Income (Reported) -$2.3M -$10.9M -$23.8M -$50.3M -$92.3M
Operating Income (Adjusted) -$2.3M -$10.9M -$23.8M -$50.3M -$92.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $7.4M $12.6M $12.2M
Revenue Growth (YoY) -- -- -- 69.97% -3.19%
 
Cost of Revenues $208.9K $73K $9.2M $22M $8.6M
Gross Profit -$208.9K -$73K -$1.8M -$9.4M $3.6M
Gross Profit Margin -- -- -24.21% -74.55% 29.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.7K $1.5M $866.4K $12.8M $16.4M
Other Inc / (Exp) -$1.4M -$652.3K $23.5M -$4.4M --
Operating Expenses $2.5M $5.7M $8.9M $10.2M $22.3M
Operating Income -$2.7M -$5.8M -$10.7M -$19.6M -$18.7M
 
Net Interest Expenses $26.3K $205K $1.6M $627.2K $1.5M
EBT. Incl. Unusual Items -$4.2M -$6.5M $8.2M -$23.8M -$8.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$150.2K -- $79.9K
Net Income to Company -$4.3M -$6.7M $8.4M -$23.8M -$8.6M
 
Minority Interest in Earnings -- -- -- -$1.8M -$2.2M
Net Income to Common Excl Extra Items -$4.2M -$6.5M $8.3M -$23.8M -$8.8M
 
Basic EPS (Cont. Ops) -$0.06 -$0.06 $0.06 -$0.12 -$0.04
Diluted EPS (Cont. Ops) -$0.06 -$0.06 $0.06 -$0.12 -$0.04
Weighted Average Basic Share $66.5M $108.3M $145M $180.7M $187.4M
Weighted Average Diluted Share $66.5M $108.3M $145M $180.7M $187.4M
 
EBITDA -$2.5M -$5.7M -$8.1M -$18.5M -$14.5M
EBIT -$2.7M -$5.8M -$10.7M -$19.6M -$18.7M
 
Revenue (Reported) -- -- $7.4M $12.6M $12.2M
Operating Income (Reported) -$2.7M -$5.8M -$10.7M -$19.6M -$18.7M
Operating Income (Adjusted) -$2.7M -$5.8M -$10.7M -$19.6M -$18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $60.9M $62.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1M $302.6K -- $81.3M $62M
Gross Profit -$1.1M -$302.6K -$2.7M -$20.4M $153.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.5K $5M $3.2M $21.1M $48.7M
Other Inc / (Exp) -$935.9K $2M $25.4M -$8.5M --
Operating Expenses $8.4M $19.1M -- $60.2M $91.7M
Operating Income -$9.5M -$19.4M -- -$80.6M -$91.5M
 
Net Interest Expenses $69.4K $968.7K $4.4M $4M $2.9M
EBT. Incl. Unusual Items -$10.4M -$15.2M -$13.3M -$96.6M -$84.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$7.2M -$181.3K
Net Income to Company -$10.4M -$15.7M -- -$83.8M -$83.2M
 
Minority Interest in Earnings -- -- -- -$4.6M -$10.1M
Net Income to Common Excl Extra Items -$10.4M -$15.4M -- -$89.3M -$84.1M
 
Basic EPS (Cont. Ops) -$0.17 -$0.19 -- -$0.48 -$0.40
Diluted EPS (Cont. Ops) -$0.17 -$0.19 -$0.11 -$0.48 -$0.40
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.4M -$19.8M -- -$76.1M -$80.3M
EBIT -$9.5M -$19.4M -$32.3M -$80.6M -$91.5M
 
Revenue (Reported) -- -- -- $60.9M $62.2M
Operating Income (Reported) -$9.5M -$19.4M -- -$80.6M -$91.5M
Operating Income (Adjusted) -$9.5M -$19.4M -$32.3M -$80.6M -$91.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- $20.3M $60.9M $43.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1M $302.6K $23.1M $80.1M $41.6M
Gross Profit -$1M -$302.6K -$2.7M -$19.2M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.8K $4.9M $3.2M $18.7M $41.8M
Other Inc / (Exp) -$876.6K $2.5M $25.1M -$7.1M $359.3K
Operating Expenses $7.2M $15.7M $29.6M $46.1M $67.4M
Operating Income -$8.2M -$16M -$32.3M -$65.3M -$65.5M
 
Net Interest Expenses $69.4K $499.2K $4.4M $1.8M $2.3M
EBT. Incl. Unusual Items -$9.1M -$13.6M -$13.3M -$73.8M -$57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$291.2K -$7.2M -$181.2K
Net Income to Company -$9.2M -$14.1M -$15M -$66.7M -$55.9M
 
Minority Interest in Earnings -- -- -- -$4.6M -$7.4M
Net Income to Common Excl Extra Items -$9.1M -$13.8M -$13M -$66.6M -$57.5M
 
Basic EPS (Cont. Ops) -$0.15 -$0.17 -$0.11 -$0.34 -$0.27
Diluted EPS (Cont. Ops) -$0.15 -$0.17 -$0.11 -$0.34 -$0.27
Weighted Average Basic Share $188.2M $243.6M $407.5M $537.4M $560.5M
Weighted Average Diluted Share $188.2M $243.6M $407.5M $537.4M $560.5M
 
EBITDA -$7.2M -$15.7M -$27.6M -$62M -$55.6M
EBIT -$8.2M -$16M -$32.3M -$65.3M -$65.5M
 
Revenue (Reported) -- -- $20.3M $60.9M $43.5M
Operating Income (Reported) -$8.2M -$16M -$32.3M -$65.3M -$65.5M
Operating Income (Adjusted) -$8.2M -$16M -$32.3M -$65.3M -$65.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.6M $11.6M $7.7M $32.1M $91.7M
Short Term Investments -- -- $4.3M $22.4M $34.5M
Accounts Receivable, Net $323.5K $799.3K $1.7M $1.2M --
Inventory -- -- -- $11.9K $30.2M
Prepaid Expenses -- -- $4.1M -- --
Other Current Assets -- -- $4.1M $1.2M $3.9M
Total Current Assets $6.9M $14.7M $14.4M $33.4M $125.7M
 
Property Plant And Equipment $10.3M $174.9M $200.2M $382.3M $426.1M
Long-Term Investments $5.5M $11.9M $75.1M $14.1M $12.4M
Goodwill -- -- -- -- --
Other Intangibles $653.3K $627K $716.7K $681.6K $675.9K
Other Long-Term Assets $4.9M $5.9M $74.1M $10.3M $11.1M
Total Assets $23.4M $202.1M $302.9M $430.6M $564.8M
 
Accounts Payable -- -- -- $8M $43.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.3K $104.7K $114.3K $236.1K $186.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $900.3K $7.5M $4.9M $8.3M $43.3M
 
Long-Term Debt $4K $212.2K $130.3K $25.8M $290.5K
Capital Leases -- -- -- -- --
Total Liabilities $7.6M $13M $11.5M $85.2M $106.7M
 
Common Stock $36.1M $206.5M $258.3M $406.4M $547M
Other Common Equity Adj $499.5K $7.9M $7.5M -$2.4M -$5.2M
Common Equity $15.9M $189.1M $291.4M $345.4M $410.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $47.2M
Total Equity $15.9M $189.1M $291.4M $345.4M $458.1M
 
Total Liabilities and Equity $23.4M $202.1M $302.9M $430.6M $564.8M
Cash and Short Terms $6.6M $11.6M $7.7M $32.1M $91.7M
Total Debt $11.3K $316.3K $244.5K $25.8M $290.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $11.6M $22.5M $26.4M $90.4M $161.7M
Short Term Investments -- $5.1M $22.9M $27.8M --
Accounts Receivable, Net $490.6K $1.7M $2M $2.3M --
Inventory -- -- -- $48.3M $15.3M
Prepaid Expenses -- $4.1M -- -- --
Other Current Assets -- $4.1M -- -- --
Total Current Assets $12.1M $28.3M $28.4M $140.9M $179.7M
 
Property Plant And Equipment $12.7M $200.2M $384.8M $413.2M $420.5M
Long-Term Investments $11M $6.3M $13.2M $11.5M $11.7M
Goodwill -- -- -- -- --
Other Intangibles $634K -- $695.2K -- --
Other Long-Term Assets $4.9M $6.3M $10.6M $10.5M --
Total Assets $36.3M $235.4M $427.2M $566.3M $614.9M
 
Accounts Payable -- -- -- $7.5M $13M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $1.6M $28.6M --
Current Portion Of Capital Lease Obligations $70.2K $124.5K $238.6K $264.1K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.3M $1.5M $4.6M $36.6M $13.2M
 
Long-Term Debt $201K $153.9K $57.2M $272.3K $152.6M
Capital Leases -- -- -- -- --
Total Liabilities $11.2M $7.8M $76.3M $52.2M $228.4M
 
Common Stock $52.8M $239.4M $391.4M $528.1M $531.5M
Other Common Equity Adj $749.2K $16M $6.1M $34.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $50.9M $40.6M
Total Equity $25.1M $227.6M $350.9M $514M $386.5M
 
Total Liabilities and Equity $36.3M $235.4M $427.2M $566.3M $614.9M
Cash and Short Terms $11.6M $22.5M $26.4M $90.4M $161.7M
Total Debt $271.2K $278.4K $59M $536.4K $152.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$2.2M -$10.7M -$21.5M -$34.6M -$93.1M
Depreciation & Amoritzation $25.7K $374.5K $495.1K $7.6M $6.3M
Stock-Based Compensation $1.1M $1.8M $7.5M $4.7M $6.6M
Change in Accounts Receivable -$88.1K -$256.4K -$932K -$13.7K -$13.7K
Change in Inventories -- -- -$446.9K $4M -$10.4M
Cash From Operations -$1.4M -$5.2M -$26.6M -$31M -$61.9M
 
Capital Expenditures $309.9K $3.4M $14.2M $21.5M $28.4M
Cash Acquisitions $954K -- -- $70.5M --
Cash From Investing -$1.7M -$7.6M -$16.4M -$87.2M $52.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$47.1K -- -$54M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$310.1K -$956K $62.8M $60.5M $96M
Cash From Financing $6.9M $17.7M $99.8M $62M $53.7M
 
Beginning Cash (CF) $6.6M $11.6M $3.4M $9.9M $57.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.8M $5M $56.5M -$56M $44.1M
Ending Cash (CF) $10.4M $16.8M $59.6M -$45.9M $101.1M
 
Levered Free Cash Flow -$1.8M -$8.6M -$40.8M -$52.5M -$90.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$6.7M $8.4M -$23.8M -$8.6M
Depreciation & Amoritzation $226.4K $134.3K $2.7M $2M $4.1M
Stock-Based Compensation $430.4K $2.1M $1.5M $3.1M $646.3K
Change in Accounts Receivable -$293.2K -$172.4K $147.3K $6.2M --
Change in Inventories -- -- -- -$6.2M -$2.4M
Cash From Operations -$1.3M $24.2M -$3.8M -$39.2M -$27.8M
 
Capital Expenditures $1.1M $4M $5.3M $12.2M $10M
Cash Acquisitions -- -- -$93.8K -- --
Cash From Investing $7M -$2.8M -$83.9K -$10.8M -$16M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$23.6K $180 -$218.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3K -$43.2K $7.6K -$90.2M --
Cash From Financing $993K -$28.9M $7.6M $31.4M $134.6M
 
Beginning Cash (CF) $11.6M $17.4M $3.6M $62.6M $127.9M
Foreign Exchange Rate Adjustment $13.1K -$736.6K -$646.8K $5.4M -$620K
Additions / Reductions $6.7M -$8.1M $3.1M -$13.1M $90.2M
Ending Cash (CF) $18.3M $8.5M $6M $55M $217.5M
 
Levered Free Cash Flow -$2.5M $20.2M -$9M -$51.4M -$37.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.4M -$15.7M -- -$83.8M -$83.2M
Depreciation & Amoritzation $1.1M -$312.8K -- $5.3M $12.9M
Stock-Based Compensation $2.1M $6.5M -- $6.9M $5.1M
Change in Accounts Receivable -$523.2K -$680.7K -- -$877.6K --
Change in Inventories -- -- -- -$46.4M $48.6M
Cash From Operations -$6.7M $10.9M -- -$114.2M -$53.3M
 
Capital Expenditures $2.6M $11.8M $15.8M $34.1M $44.3M
Cash Acquisitions $926.8K -- -- $1.2M --
Cash From Investing -$6.2M -$6.2M -- $62.9M -$21.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$137.6K -$15.9K -$54.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.9M $60.1M $65M --
Cash From Financing $21.2M $1.2M -- $103.6M $139.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.2M $5.9M -- $58.6M $64.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.3M -$924.3K -- -$148.3M -$97.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.2M -$14.1M -$15M -$66.7M -$55.9M
Depreciation & Amoritzation $1.1M $364.8K $5.1M $4.1M $9.7M
Stock-Based Compensation $1.4M $6.1M $3.5M $5.4M $2.9M
Change in Accounts Receivable -$431.6K -$854.7K -$247.1K -$1.1M $6M
Change in Inventories -- -- -- -$50.4M $13.5M
Cash From Operations -$6.1M $10M -$21.6M -$94.1M -$52.2M
 
Capital Expenditures $2.6M $11M $15.8M $26.8M $32.9M
Cash Acquisitions -- -- $70M -- --
Cash From Investing -$5.7M -$4.2M -$80.7M $61.7M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$90.5K -$106.5K -$218.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$944K -$1.9M -$4.6M -$93K $7.8M
Cash From Financing $16.8M $181.8K $38.1M $79.9M $135.9M
 
Beginning Cash (CF) $34.9M $81.4M $8.7M $260.8M $207.4M
Foreign Exchange Rate Adjustment $16.3K -$146.9K $1.6M $5.4M $297.5K
Additions / Reductions $5M $5.8M -$62.7M $53M $72.8M
Ending Cash (CF) $40M $87.1M -$52.4M $319.2M $280.5M
 
Levered Free Cash Flow -$8.7M -$982.9K -$37.4M -$120.9M -$85.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock