Financhill
Sell
35

EMO.V Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
24.88%
Day range:
$0.57 - $0.58
52-week range:
$0.39 - $2.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.48x
Volume:
287.9K
Avg. volume:
1.5M
1-year change:
-50.43%
Market cap:
$167.6M
Revenue:
--
EPS (TTM):
-$0.04
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2K $4.9K $14.7K $33.2K $162.2K
Gross Profit -$2.2K -$4.9K -$14.7K -$33.2K -$162.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $193K $272.2K $377.1K $558.6K $551K
Other Inc / (Exp) $718.1K $119.8K $100.5K $60.1K $39.2K
Operating Expenses $1.9M $17.4M $21M $21.9M $13.4M
Operating Income -$1.9M -$17.4M -$21M -$21.9M -$13.5M
 
Net Interest Expenses $68.3K $1K -- -- $179.3K
EBT. Incl. Unusual Items -$1.2M -$17.2M -$20.7M -$21.5M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$589.3K
Net Income to Company -$1.2M -$17.2M -$20.7M -$21.5M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$17.2M -$20.7M -$21.5M -$12.9M
 
Basic EPS (Cont. Ops) -$0.02 -$0.13 -$0.11 -$0.10 -$0.05
Diluted EPS (Cont. Ops) -$0.02 -$0.13 -$0.11 -$0.10 -$0.05
Weighted Average Basic Share $57.7M $136.3M $196M $215M $240M
Weighted Average Diluted Share $57.7M $136.3M $196M $215M $240M
 
EBITDA -$1.9M -$17.4M -$21M -$21.9M -$13.4M
EBIT -$1.9M -$17.4M -$21M -$21.9M -$13.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.9M -$17.4M -$21M -$21.9M -$13.5M
Operating Income (Adjusted) -$1.9M -$17.4M -$21M -$21.9M -$13.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300 $22.4K $3.7K $122.6K $9.5K
Gross Profit -$300 -$22.4K -$3.7K -$122.6K -$9.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $82.6K $67.2K $155.1K $132.1K $153.9K
Other Inc / (Exp) $157.8K -$290.2K -$70.9K -$146.9K --
Operating Expenses $1.4M $2.7M $5.3M $698.2K $2.6M
Operating Income -$1.4M -$2.7M -$5.4M -$820.8K -$2.6M
 
Net Interest Expenses -- -- -- -- $436.3K
EBT. Incl. Unusual Items -$1.2M -$3M -$5.4M -$945.5K -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$3M -$5.4M -$945.5K -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$3M -$5.4M -$945.5K -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.03 -$0.00 -$0.01
Weighted Average Basic Share $122.7M $197.3M $212.2M $242.9M $260.8M
Weighted Average Diluted Share $122.7M $197.3M $212.2M $242.9M $260.8M
 
EBITDA -$1.4M -$2.7M -$5.3M -$698.2K -$2.6M
EBIT -$1.4M -$2.7M -$5.4M -$820.8K -$2.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$2.7M -$5.4M -$820.8K -$2.6M
Operating Income (Adjusted) -$1.4M -$2.7M -$5.4M -$820.8K -$2.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5K $27.1K $15.4K $151.1K $70K
Gross Profit -$2.5K -$27.1K -$15.4K -$151.1K -$70K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $297.2K $336.1K $563.6K $547.7K $591.2K
Other Inc / (Exp) $868.1K -$187K $277.7K -$96.3K --
Operating Expenses $4.3M $29M $21.8M $8.3M $12.2M
Operating Income -$4.3M -$29M -$21.8M -$8.4M -$12.3M
 
Net Interest Expenses $25.8K -- -- -- $1.5M
EBT. Incl. Unusual Items -$3.5M -$29.2M -$21.2M -$8.2M -$13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- -$589.3K
Net Income to Company -$3.5M -$29.2M -$21.2M -$8.2M -$12.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$29.2M -$21.2M -$8.2M -$12.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.15 -$0.10 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.03 -$0.15 -$0.10 -$0.03 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4.3M -$29M -$21.8M -$8.3M -$12.2M
EBIT -$4.3M -$29M -$21.8M -$8.4M -$12.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.3M -$29M -$21.8M -$8.4M -$12.3M
Operating Income (Adjusted) -$4.3M -$29M -$21.8M -$8.4M -$12.3M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4K $15.4K $133.3K $39.5K --
Gross Profit -$23.4K -$15.4K -$133.3K -$39.5K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $271.4K $457.9K $447.1K $487.2K --
Other Inc / (Exp) -$157.3K $20K -$136.3K -$205K --
Operating Expenses $15.2M $16M $2.4M $8M --
Operating Income -$15.3M -$16.1M -$2.6M -$8M --
 
Net Interest Expenses -- -- -- $1.3M --
EBT. Incl. Unusual Items -$15.4M -$15.9M -$2.6M -$9.2M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$15.4M -$15.9M -$2.6M -$9.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.4M -$15.9M -$2.6M -$9.2M --
 
Basic EPS (Cont. Ops) -$0.08 -$0.08 -$0.01 -$0.04 --
Diluted EPS (Cont. Ops) -$0.08 -$0.08 -$0.01 -$0.04 --
Weighted Average Basic Share $581.1M $624.8M $712.6M $767.7M --
Weighted Average Diluted Share $581.1M $624.8M $712.6M $767.7M --
 
EBITDA -$15.2M -$16M -$2.4M -$8M --
EBIT -$15.3M -$16.1M -$2.6M -$8M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$15.3M -$16.1M -$2.6M -$8M --
Operating Income (Adjusted) -$15.3M -$16.1M -$2.6M -$8M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $778.1K $26.8M $20.2M $9.8M $11M
Short Term Investments -- -- $74.7K $43.3K $19.7K
Accounts Receivable, Net $81K -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $220.1K $149.9K $232.2K $306.1K $771K
Other Current Assets -- -- -- -- --
Total Current Assets $1.1M $27.3M $22M $12.6M $12.7M
 
Property Plant And Equipment $7.9K $7.9K $316.7K $367K $328.2K
Long-Term Investments $18K $92.2K $324.2K $325.1K $330.2K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18K $92.2K $324.2K $325.1K $330.2K
Total Assets $1.1M $27.4M $22.6M $13.3M $13.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $339K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6M $1.2M $1.8M $1.6M $2.3M
 
Long-Term Debt -- -- -- -- $5.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.6M $1.2M $1.8M $1.6M $8.1M
 
Common Stock $15.4M $40.4M $48.7M $57.3M $60.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -$465.2K $26.2M $20.8M $11.7M $5.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$464.8K $26.2M $20.8M $11.7M $5.3M
 
Total Liabilities and Equity $1.1M $27.4M $22.6M $13.3M $13.4M
Cash and Short Terms $778.1K $26.8M $20.2M $9.8M $11M
Total Debt -- -- -- -- $5.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $8.2M $23.6M $14.3M $4.2M $8.2M
Short Term Investments -- -- $55.1K $19.7K --
Accounts Receivable, Net $191.6K $1.1M -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $74.2K $494.1K $303.6K $271.6K $777.3K
Other Current Assets -- -- -- -- --
Total Current Assets $8.5M $25.2M $16.5M $7.7M $10M
 
Property Plant And Equipment $6.3K $276.2K $349.7K $350.2K $362K
Long-Term Investments $18.2K $170.6K $328.3K $329.9K $347.1K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $18.2K $170.6K $328.3K $329.9K --
Total Assets $8.5M $25.6M $17.1M $8.3M $56.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $728.1K $550.8K $1.2M $932.6K $1.6M
 
Long-Term Debt -- -- -- -- $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $728.1K $550.8K $1.2M $932.6K $8.7M
 
Common Stock $24.2M $47.7M $57M $60.7M $73M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.8M $25.1M $15.9M $7.4M $48.1M
 
Total Liabilities and Equity $8.5M $25.6M $17.1M $8.3M $56.8M
Cash and Short Terms $8.2M $23.6M $14.3M $4.2M $8.2M
Total Debt -- -- -- -- $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$17.2M -$20.7M -$21.5M -$12.9M
Depreciation & Amoritzation $2.2K $4.9K $14.7K $33.2K $162.2K
Stock-Based Compensation $354.4K $13.2M $9.1M $1.6M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.6M -$4.3M -$12.3M -$21.1M -$11.4M
 
Capital Expenditures -- $5K $323.5K $83.4K $184.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$79.2K -$555.4K -$62K -$129.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $150K -- -- -- $8.2M
Long-Term Debt Repaid -$163.1K -$340K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.8K -$2.1M -- -$803.6K -$505.2K
Cash From Financing $2.3M $30.4M $6.2M $10.8M $12.7M
 
Beginning Cash (CF) $778.1K $26.8M $8.1M $2.3M $10.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $708.3K $26M -$6.7M -$10.3M $1.2M
Ending Cash (CF) $1.5M $52.8M $1.4M -$8.1M $12.2M
 
Levered Free Cash Flow -$1.6M -$4.3M -$12.6M -$21.2M -$11.6M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$1.2M -$3M -$5.4M -$945.5K -$2.9M
Depreciation & Amoritzation $300 $22.4K $3.7K $122.6K $9.5K
Stock-Based Compensation $292.5K -- -- -- $1.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$744K -$3.5M -$4M -$966.7K -$450.7K
 
Capital Expenditures -- $36.5K -- $2.2M $3.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing $200 -$31.6K -$11.7K -$2.2M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$803.6K -$38.7K --
Cash From Financing $2.7M $294.2K $10.2M $5M $111.5K
 
Beginning Cash (CF) $8.2M $6.6M $4.3M $4.1M $8.2M
Foreign Exchange Rate Adjustment -- -- -- $5.8K -$27.9K
Additions / Reductions $2M -$3.3M $6.2M $1.8M -$3.9M
Ending Cash (CF) $10.2M $3.4M $10.5M $5.9M $4.2M
 
Levered Free Cash Flow -$744K -$3.6M -$4M -$3.2M -$4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$3.5M -$29.2M -$21.2M -$8.2M -$12.9M
Depreciation & Amoritzation $2.5K $27.1K $6.6K $149.6K $70K
Stock-Based Compensation $1.4M $20.7M $455.3K $1.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$9.9M -$20.7M -$8.3M -$4.7M
 
Capital Expenditures -$300 $291.6K $80.1K $6.9M $8.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $58.5K -$449.5K -$237.7K -$6.8M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$503.1K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$953.2K -- -- -- --
Cash From Financing $12M $25.7M $11.6M $5M $17.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8M $15.4M -$9.3M -$10.1M $4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4M -$10.2M -$20.8M -$15.2M -$13.4M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$15.4M -$15.9M -$2.6M -$9.2M --
Depreciation & Amoritzation $23.4K $15.4K $131.8K $39.5K --
Stock-Based Compensation -- -- -- $1.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$16.6M -$3.8M -$3.7M --
 
Capital Expenditures $291.6K $48.3K $6.9M $8.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$370.1K -$52.4K -$6.8M -$8.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$803.6K -$38.7K -- --
Cash From Financing $5.4M $10.8M $5M $9.6M --
 
Beginning Cash (CF) $19.7M $13.1M $6.6M $27.3M --
Foreign Exchange Rate Adjustment -- -- -$1.6K -$31.4K --
Additions / Reductions -$3.1M -$5.8M -$5.6M -$2.8M --
Ending Cash (CF) $16.5M $7.3M $948.8K $24.5M --
 
Levered Free Cash Flow -$8.5M -$16.6M -$10.6M -$12.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock