Financhill
Sell
33

EMN.V Quote, Financials, Valuation and Earnings

Last price:
$0.18
Seasonality move :
-0.74%
Day range:
$0.16 - $0.17
52-week range:
$0.13 - $0.65
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.87x
P/B ratio:
8.02x
Volume:
40.5K
Avg. volume:
95.4K
1-year change:
-8.57%
Market cap:
$22.8M
Revenue:
$4.4M
EPS (TTM):
-$0.18
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3.2M $4.4M
Revenue Growth (YoY) -- -- -- -- 36.37%
 
Cost of Revenues $103.4K $191.1K $261.2K $13.6M $12.1M
Gross Profit -$103.4K -$191.1K -$261.2K -$10.4M -$7.7M
Gross Profit Margin -- -- -- -321.86% -175.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $287.2K $7.3M $6.4M $6.4M $3.7M
Other Inc / (Exp) -$294.7K -$147.4K -- -- --
Operating Expenses $9.1M $13.1M $12.8M $4.9M $3.6M
Operating Income -$9.2M -$13.3M -$13M -$15.2M -$11.3M
 
Net Interest Expenses $20.7K $26K $25.2K $3.2M $4.3M
EBT. Incl. Unusual Items -$9.5M -$13.5M -$12M -$18.2M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $90.4K $145K
Net Income to Company -$9.5M -$13.5M -$12M -$18.3M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$13.5M -$12M -$18.3M -$17.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.17 -$0.15 -$0.23 -$0.17
Diluted EPS (Cont. Ops) -$0.14 -$0.17 -$0.15 -$0.23 -$0.17
Weighted Average Basic Share $67.5M $78.5M $80.5M $80.5M $101.9M
Weighted Average Diluted Share $67.5M $78.5M $80.5M $80.5M $101.9M
 
EBITDA -$9.1M -$13.1M -$12.8M -$12.6M -$7.4M
EBIT -$9.2M -$13.3M -$13M -$15.2M -$11.3M
 
Revenue (Reported) -- -- -- $3.2M $4.4M
Operating Income (Reported) -$9.2M -$13.3M -$13M -$15.2M -$11.3M
Operating Income (Adjusted) -$9.2M -$13.3M -$13M -$15.2M -$11.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $705K $943K
Revenue Growth (YoY) -- -- -- -- 33.76%
 
Cost of Revenues $39K $63K $68K $3.9M $2.5M
Gross Profit -$39K -$63K -$68K -$3.2M -$1.5M
Gross Profit Margin -- -- -- -456.17% -162.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $40K $2.1M $1.3M $1.1M $1.2M
Other Inc / (Exp) -$138.2K -$166.4K -- -- --
Operating Expenses $2.5M $3.7M $3.1M $654K $1.1M
Operating Income -$2.5M -$3.7M -$3.2M -$3.9M -$2.7M
 
Net Interest Expenses $6K $9K $5K $1.1M $922K
EBT. Incl. Unusual Items -$2.7M -$3.9M -$3.2M -$5M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $90K -$1K
Net Income to Company -$2.7M -$3.9M -$3.2M -$5.1M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$3.9M -$3.2M -$5.1M -$4.8M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.06 -$0.03
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.04 -$0.06 -$0.03
Weighted Average Basic Share $75.5M $80.2M $80.5M $80.5M $142.8M
Weighted Average Diluted Share $75.5M $80.2M $80.5M $80.5M $142.8M
 
EBITDA -$2.5M -$3.7M -$3.1M -$2.6M -$1.8M
EBIT -$2.5M -$3.7M -$3.2M -$3.9M -$2.7M
 
Revenue (Reported) -- -- -- $705K $943K
Operating Income (Reported) -$2.5M -$3.7M -$3.2M -$3.9M -$2.7M
Operating Income (Adjusted) -$2.5M -$3.7M -$3.2M -$3.9M -$2.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $3.2M $4.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.5K $191.4K $261.2K $11.8M $12.1M
Gross Profit -$103.5K -$191.4K -$261.2K -$8.5M -$7.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $304.5K $5.7M $6.4M $7.3M $3.7M
Other Inc / (Exp) -$294.7K -$147.4K -- -- --
Operating Expenses $9.1M $13.1M $12.7M $6.3M $3.6M
Operating Income -$9.2M -$13.3M -$13M -$14.8M -$11.3M
 
Net Interest Expenses $21.1K $26K $24.8K $3.3M $4.3M
EBT. Incl. Unusual Items -$9.5M -$13.5M -$12M -$18.2M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- $90K $145K
Net Income to Company -$9.5M -$13.5M -$12M -$18.3M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.5M -$13.5M -$12M -$18.3M -$17.6M
 
Basic EPS (Cont. Ops) -$0.14 -$0.18 -$0.15 -$0.23 -$0.18
Diluted EPS (Cont. Ops) -$0.14 -$0.18 -$0.15 -$0.23 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.1M -$13.1M -$12.7M -$12.2M -$7.4M
EBIT -$9.2M -$13.3M -$13M -$14.8M -$11.3M
 
Revenue (Reported) -- -- -- $3.2M $4.4M
Operating Income (Reported) -$9.2M -$13.3M -$13M -$14.8M -$11.3M
Operating Income (Adjusted) -$9.2M -$13.3M -$13M -$14.8M -$11.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue -- -- $3.2M $4.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $191.3K $261.1K $11.8M $12.1M --
Gross Profit -$191.3K -$261.1K -$8.5M -$7.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $6.4M $7.3M $3.7M --
Other Inc / (Exp) -$147.4K $488.4K $114K -$1.2M --
Operating Expenses $13.1M $12.7M $6.3M $3.6M --
Operating Income -$13.3M -$13M -$14.8M -$11.3M --
 
Net Interest Expenses $26K $24.8K $3.3M $4.3M --
EBT. Incl. Unusual Items -$13.5M -$12M -$18.2M -$17.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $90K $145K --
Net Income to Company -$13.5M -$12M -$18.3M -$17.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.5M -$12M -$18.3M -$17.6M --
 
Basic EPS (Cont. Ops) -$0.18 -$0.15 -$0.23 -$0.18 --
Diluted EPS (Cont. Ops) -$0.18 -$0.15 -$0.23 -$0.18 --
Weighted Average Basic Share $306.2M $321.9M $322.1M $424.1M --
Weighted Average Diluted Share $306.2M $321.9M $322.1M $424.1M --
 
EBITDA -$13.1M -$12.7M -$12.2M -$7.4M --
EBIT -$13.3M -$13M -$14.8M -$11.3M --
 
Revenue (Reported) -- -- $3.2M $4.4M --
Operating Income (Reported) -$13.3M -$13M -$14.8M -$11.3M --
Operating Income (Adjusted) -$13.3M -$13M -$14.8M -$11.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.2M $21.6M $7.6M $9.4M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179.3K $186.3K -- $511.1K $572K
Inventory -- -- -- $573K $636K
Prepaid Expenses $364.9K $447.2K $523K $412.1K $260K
Other Current Assets -- -- -- -- --
Total Current Assets $31.8M $22.2M $8.5M $11M $11M
 
Property Plant And Equipment $2.7M $6M $8.4M $19.5M $15.6M
Long-Term Investments $1.6M $3.9M $4.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $507.6K $1M -- -- --
Total Assets $43.3M $39.9M $30M $40.5M $36.8M
 
Accounts Payable -- -- -- $2.8M $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.7K $174.8K -- -- --
Other Current Liabilities $4.7M $77.6K -- -- --
Total Current Liabilities $5.7M $2.4M $2.9M $3M $33.9M
 
Long-Term Debt $165.5K $165.6K -- $27.7M $11K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $2.6M $2.9M $30.7M $33.9M
 
Common Stock $67.5M $78.3M $78.7M $78.7M $88.3M
Other Common Equity Adj $5.1M $7.6M -- -- --
Common Equity $37.4M $37.3M $27.1M $9.8M $2.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.4M $37.3M $27.1M $9.8M $2.8M
 
Total Liabilities and Equity $43.3M $39.9M $30M $40.5M $36.8M
Cash and Short Terms $31.2M $21.6M $7.6M $9.4M $9.5M
Total Debt $288.2K $340.4K $172.4K $27.8M $139K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $31.2M $21.6M $7.6M $9.4M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $179.3K $186.3K -- $511.1K $572K
Inventory -- -- -- $573K $636K
Prepaid Expenses $364.9K $447.2K $523K $412.1K $260K
Other Current Assets -- -- -- -- --
Total Current Assets $31.8M $22.2M $8.5M $11M $11M
 
Property Plant And Equipment $2.7M $6M $8.4M $19.5M $15.6M
Long-Term Investments $1.6M $3.9M $4.2M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $507.6K $1M -- -- --
Total Assets $43.3M $39.9M $30M $40.5M $36.8M
 
Accounts Payable -- -- -- $2.8M $3.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $122.7K $174.8K -- -- --
Other Current Liabilities $4.7M $77.6K -- -- --
Total Current Liabilities $5.7M $2.4M $2.9M $3M $33.9M
 
Long-Term Debt $165.5K $165.6K -- $27.7M $11K
Capital Leases -- -- -- -- --
Total Liabilities $5.9M $2.6M $2.9M $30.7M $33.9M
 
Common Stock $67.5M $78.3M $78.7M $78.7M $88.3M
Other Common Equity Adj $5.1M $7.6M -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.4M $37.3M $27.1M $9.8M $2.8M
 
Total Liabilities and Equity $43.3M $39.9M $30M $40.5M $36.8M
Cash and Short Terms $31.2M $21.6M $7.6M $9.4M $9.5M
Total Debt $288.2K $340.4K $172.4K $27.8M $139K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.5M -$13.5M -$12M -$18.3M -$17.6M
Depreciation & Amoritzation $103.4K $191.1K $261.2K $2.6M $3.9M
Stock-Based Compensation $833.5K $2.7M $1.6M $1M -$923K
Change in Accounts Receivable -$149.2K -$6.9K $11K $817.9K $205K
Change in Inventories -- -- -- -$96.3K -$63K
Cash From Operations -$7.8M -$9.5M -$10.4M -$14.9M -$9.7M
 
Capital Expenditures $2.1M $5.3M $2.5M $4.2M $87K
Cash Acquisitions -- -- -- $3.4M --
Cash From Investing -$4.2M -$8.2M -$3.5M -$7.5M -$87K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$129.3K -$195.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$255.2K -- -- --
Cash From Financing $40.4M $8.1M -$2.5K $23.9M $9.5M
 
Beginning Cash (CF) $31.2M $21.6M $7.6M $9.4M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.5M -$9.7M -$13.9M $1.7M $127K
Ending Cash (CF) $59.7M $11.8M -$6.2M $11.3M $10M
 
Levered Free Cash Flow -$9.9M -$14.8M -$12.9M -$19.1M -$9.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.7M -$3.9M -$3.2M -$5.1M -$4.8M
Depreciation & Amoritzation $38.9K $62.7K $68K $1.2M $830K
Stock-Based Compensation $189.2K $675.7K $55.6K -$136.2K $233K
Change in Accounts Receivable -$114.6K -$75.5K $108.9K $561.2K $216K
Change in Inventories -- -- -- -$192.8K $2K
Cash From Operations -$2.9M -$2.3M -$2.6M -$4.9M -$1.1M
 
Capital Expenditures $155.2K $1.8M -$473.5K $103.7K -$11K
Cash Acquisitions -- -- -- -$887.2K --
Cash From Investing -$974.7K -$4.1M -$597.2K -$103.7K $11K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$34.1K -$37.8K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.7K -- -- -- --
Cash From Financing $1.7M $42.8K -$39.9K $1.1M -$255K
 
Beginning Cash (CF) $31.2M $21.6M $7.6M $9.4M $9.5M
Foreign Exchange Rate Adjustment -- -- -$1.6K $54.2K -$23K
Additions / Reductions -$2.2M -$6.5M -$3.2M -$3.8M -$1.4M
Ending Cash (CF) $29M $15.1M $4.4M $5.6M $8.1M
 
Levered Free Cash Flow -$3.1M -$4.1M -$2.1M -$5M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$9.5M -$13.5M -$12M -$18.3M -$17.6M
Depreciation & Amoritzation $103.4K $191.1K $261.2K $2.6M $3.9M
Stock-Based Compensation $833.5K $2.7M $1.6M $1M -$923K
Change in Accounts Receivable -$149.2K -$6.9K $11K $817.9K $205K
Change in Inventories -- -- -- -$96.3K -$63K
Cash From Operations -$7.8M -$9.5M -$10.4M -$14.9M -$9.7M
 
Capital Expenditures $2.1M $5.3M $2.5M $4.2M $87K
Cash Acquisitions -- -- -- $3.4M --
Cash From Investing -$4.2M -$8.2M -$3.5M -$7.5M -$87K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$129.3K -$195.6K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $40.4M $8.1M -$2.5K $23.9M $9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.5M -$9.7M -$13.9M $1.7M $127K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.9M -$14.8M -$12.9M -$19.1M -$9.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders -$13.5M -$12M -$18.3M -$17.6M --
Depreciation & Amoritzation $191K $261.1K $2.6M $3.9M --
Stock-Based Compensation $2.7M $1.6M $1M -$923K --
Change in Accounts Receivable -$6.9K $11K $817.9K $205K --
Change in Inventories -- -- -$96.3K -$63K --
Cash From Operations -$9.5M -$10.4M -$14.9M -$9.7M --
 
Capital Expenditures $5.3M $2.5M $4.2M $87K --
Cash Acquisitions -- -- $3.4M -- --
Cash From Investing -$8.2M -$3.5M -$7.5M -$87K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $26M -- --
Long-Term Debt Repaid -$195.6K -$170.2K -$242.9K -$67K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$255.2K -- -$2.9M -$148K --
Cash From Financing $8.1M -$2.5K $23.9M $9.5M --
 
Beginning Cash (CF) $110.8M $50.7M $67M $28.6M --
Foreign Exchange Rate Adjustment -- $33.2K $222.4K $348K --
Additions / Reductions -$9.7M -$13.9M $1.7M $127K --
Ending Cash (CF) $101.1M $36.8M $68.9M $29M --
 
Levered Free Cash Flow -$14.8M -$12.9M -$19.1M -$9.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock