Financhill
Sell
40

CD.V Quote, Financials, Valuation and Earnings

Last price:
$0.16
Seasonality move :
14.22%
Day range:
$0.16 - $0.16
52-week range:
$0.10 - $0.27
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
14.69x
Volume:
--
Avg. volume:
101.6K
1-year change:
39.13%
Market cap:
$25.4M
Revenue:
--
EPS (TTM):
-$0.02
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $246.7K $273K $280.6K $275K $302.8K
Gross Profit -$246.7K -$273K -$280.6K -$275K -$302.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $151.1K $215.9K $201K $644K $182.3K
Other Inc / (Exp) $1.5M $337K $219.1K $418.2K --
Operating Expenses $8.5M $8.1M $5.3M $5.5M $3.2M
Operating Income -$8.7M -$8.3M -$5.5M -$5.8M -$3.5M
 
Net Interest Expenses $17.3K $7K -- -- --
EBT. Incl. Unusual Items -$7.2M -$8M -$5.3M -$5.2M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$8M -$5.3M -$5.2M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$8M -$5.3M -$5.2M -$3.2M
 
Basic EPS (Cont. Ops) -$0.14 -$0.12 -$0.06 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.14 -$0.12 -$0.06 -$0.05 -$0.02
Weighted Average Basic Share $51.4M $63.9M $85.7M $107.8M $129.5M
Weighted Average Diluted Share $51.4M $63.9M $85.7M $107.8M $129.5M
 
EBITDA -$8.5M -$8.1M -$5.3M -$5.5M -$3.2M
EBIT -$8.7M -$8.3M -$5.5M -$5.8M -$3.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.7M -$8.3M -$5.5M -$5.8M -$3.5M
Operating Income (Adjusted) -$8.7M -$8.3M -$5.5M -$5.8M -$3.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.7K $68.2K $70.1K $75.7K $74.5K
Gross Profit -$61.7K -$68.2K -$70.1K -$75.7K -$74.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.2K $71K $61.5K $72.5K --
Other Inc / (Exp) $92.9K $11.8K $71.1K $39.5K --
Operating Expenses $2.7M $3M $1.3M $2M $2.6M
Operating Income -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
 
Net Interest Expenses $2.1K -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$3.1M -$1.3M -$2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$3.1M -$1.3M -$2M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$3.1M -$1.3M -$2M -$2.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share $57.3M $80.3M $90.9M $127.1M $155.8M
Weighted Average Diluted Share $57.3M $80.3M $90.9M $127.1M $155.8M
 
EBITDA -$2.7M -$3M -$1.3M -$2M -$2.6M
EBIT -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
Operating Income (Adjusted) -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $246.7K $279.6K $282.5K $280.5K $301.6K
Gross Profit -$246.7K -$279.6K -$282.5K -$280.5K -$301.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $126.2K $255.7K $191.5K $655K $109.8K
Other Inc / (Exp) $367.1K $256K $278.4K $386.6K --
Operating Expenses $8M $8.4M $3.5M $6.2M $3.8M
Operating Income -$8.3M -$8.6M -$3.8M -$6.5M -$4.1M
 
Net Interest Expenses $10.1K $5K -- -- --
EBT. Incl. Unusual Items -$6.7M -$8.3M -$3.5M -$6M -$3.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$8.3M -$3.5M -$6M -$3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.7M -$8.3M -$3.5M -$6M -$3.5M
 
Basic EPS (Cont. Ops) -$0.12 -$0.11 -$0.04 -$0.05 -$0.02
Diluted EPS (Cont. Ops) -$0.12 -$0.11 -$0.04 -$0.05 -$0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8M -$8.4M -$3.5M -$6.2M -$3.8M
EBIT -$8.3M -$8.6M -$3.8M -$6.5M -$4.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.3M -$8.6M -$3.8M -$6.5M -$4.1M
Operating Income (Adjusted) -$8.3M -$8.6M -$3.8M -$6.5M -$4.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.7K $68.2K $70.1K $75.7K $74.5K
Gross Profit -$61.7K -$68.2K -$70.1K -$75.7K -$74.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.2K $71K $61.5K $72.5K --
Other Inc / (Exp) $92.9K $11.8K $71.1K $39.5K --
Operating Expenses $2.7M $3M $1.3M $2M $2.6M
Operating Income -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
 
Net Interest Expenses $2.1K -- -- -- --
EBT. Incl. Unusual Items -$2.7M -$3.1M -$1.3M -$2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$3.1M -$1.3M -$2M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$3.1M -$1.3M -$2M -$2.3M
 
Basic EPS (Cont. Ops) -$0.05 -$0.04 -$0.01 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -$0.05 -$0.04 -$0.01 -$0.02 -$0.01
Weighted Average Basic Share $57.3M $80.3M $90.9M $127.1M $155.8M
Weighted Average Diluted Share $57.3M $80.3M $90.9M $127.1M $155.8M
 
EBITDA -$2.7M -$3M -$1.3M -$2M -$2.6M
EBIT -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
Operating Income (Adjusted) -$2.8M -$3.1M -$1.3M -$2.1M -$2.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $2.1M $3.5M $787.3K $3.4M $212.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $206.2K -- $31.9K $135.3K $150.9K
Other Current Assets -- -- -- -- --
Total Current Assets $2.4M $3.8M $840.5K $3.7M $383.8K
 
Property Plant And Equipment $750.8K $801.2K $563.6K $745.8K $511K
Long-Term Investments $61.8K $63.6K $66.3K $59.1K $59.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.8K $63.6K $66.3K $59.1K --
Total Assets $3.3M $4.7M $1.5M $4.5M $954.1K
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $168.4K $154.5K $154.5K $175.1K --
Other Current Liabilities -- -- $3.7K $32.6K --
Total Current Liabilities $1.1M $1.5M $1M $1.4M $535.4K
 
Long-Term Debt -- $175.2K -- $114.4K --
Capital Leases -- -- -- -- --
Total Liabilities $1.5M $2M $1.4M $2M $1.1M
 
Common Stock $75.9M $84.8M $87.2M $94.5M $95.1M
Other Common Equity Adj $4.8M $4.7M $4.8M $5.2M --
Common Equity $1.7M $2.7M $49.7K $2.5M -$185.9K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7M $2.7M $49.9K $2.5M -$185.3K
 
Total Liabilities and Equity $3.3M $4.7M $1.5M $4.5M $954.1K
Cash and Short Terms $2.1M $3.5M $787.3K $3.4M $212.1K
Total Debt $168.4K $329.7K $154.5K $289.5K $112.4K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.9M $375.5K $563.2K $666K $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $249.3K $125.4K $388.5K $93.6K $196.7K
Other Current Assets -- -- -- -- --
Total Current Assets $4.3M $652.9K $1M $871.1K $3.1M
 
Property Plant And Equipment $689.1K $733K $495.8K $670.1K $436.4K
Long-Term Investments $61.4K $67.7K $69.8K $59.6K $60K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $61.4K $67.7K -- $59.6K --
Total Assets $5M $1.5M $1.6M $1.6M $3.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $46.4K $179.4K -- $67.4K --
Other Current Liabilities $208.8K -- -- -- --
Total Current Liabilities $1.9M $1.4M $1.6M $487.8K $1.3M
 
Long-Term Debt -- $42.9K -- $114.4K --
Capital Leases -- -- -- -- --
Total Liabilities $2.3M $1.8M $2M $1.1M $1.9M
 
Common Stock $79.6M $84.8M $88M $94.5M $99.4M
Other Common Equity Adj $4.8M $4.7M -- $5.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7M -$378.6K -$387.9K $462.5K $1.7M
 
Total Liabilities and Equity $5M $1.5M $1.6M $1.6M $3.6M
Cash and Short Terms $3.9M $375.5K $563.2K $666K $2.8M
Total Debt $46.4K $222.3K $42.9K $181.8K --
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$7.2M -$8M -$5.3M -$5.2M -$3.2M
Depreciation & Amoritzation $246.7K $273K $280.6K $275K $302.8K
Stock-Based Compensation -- -- -- -- $57.8K
Change in Accounts Receivable -$163.3K $45.6K $221.7K -$191.8K $73.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$8.3M -$7.6M -$5.4M -$5.3M -$3.7M
 
Capital Expenditures -- $2.6K -- $2.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$270.4K -$2.6K -- $8K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$237.3K -$356.2K -$49.6K -$242K --
Cash From Financing $5.1M $9M $2.6M $7.9M $440.4K
 
Beginning Cash (CF) $2.1M $3.5M $787.3K $3.4M $212.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5M $1.4M -$2.8M $2.6M -$3.2M
Ending Cash (CF) -$1.4M $5M -$2M $6.1M -$3M
 
Levered Free Cash Flow -$8.3M -$7.6M -$5.4M -$5.3M -$3.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.7M -$3.1M -$1.3M -$2M -$2.3M
Depreciation & Amoritzation $61.7K $68.2K $70.1K $75.7K $74.5K
Stock-Based Compensation -- -- -- $14.4K $14.4K
Change in Accounts Receivable -$71.1K -$2.4K -$408.3K $40K -$161.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$3.1M -$994.5K -$2.7M -$2.4M
 
Capital Expenditures -- -- $2.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.1K -- -$2.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226.2K -- -$34.3K -$990 --
Cash From Financing $4M -$114.4K $772.7K -$115.4K $5M
 
Beginning Cash (CF) $3.9M $375.5K $563.2K $666K $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$3.2M -$224.1K -$2.8M $2.6M
Ending Cash (CF) $5.6M -$2.8M $339.2K -$2.1M $5.3M
 
Levered Free Cash Flow -$2.1M -$3.1M -$996.8K -$2.7M -$2.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$6.9M -$8.3M -$3.5M -$6M -$3.5M
Depreciation & Amoritzation $246.7K $279.6K $282.5K $280.5K $301.6K
Stock-Based Compensation -- -- -- -- $57.8K
Change in Accounts Receivable -$87.9K $114.3K -$184.2K $256.5K -$128K
Change in Inventories -- -- -- -- --
Cash From Operations -$7.4M -$8.5M -$3.3M -$6.9M -$3.5M
 
Capital Expenditures -- $2.6K $2.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$270.4K $245.7K -$2.3K $10.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226.2K -- -$83.9K -$208.6K --
Cash From Financing $5M $4.8M $3.5M $7M $5.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$3.5M $187.7K $102.8K $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.4M -$8.5M -$3.3M -$6.9M -$3.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$2.7M -$3.1M -$1.3M -$2M -$2.3M
Depreciation & Amoritzation $61.7K $68.2K $70.1K $75.7K $74.5K
Stock-Based Compensation -- -- -- $14.4K $14.4K
Change in Accounts Receivable -$71.1K -$2.4K -$408.3K $40K -$161.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.1M -$3.1M -$994.5K -$2.7M -$2.4M
 
Capital Expenditures -- -- $2.3K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$124.1K -- -$2.3K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$226.2K -- -$34.3K -$990 --
Cash From Financing $4M -$114.4K $772.7K -$115.4K $5M
 
Beginning Cash (CF) $3.9M $375.5K $563.2K $666K $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M -$3.2M -$224.1K -$2.8M $2.6M
Ending Cash (CF) $5.6M -$2.8M $339.2K -$2.1M $5.3M
 
Levered Free Cash Flow -$2.1M -$3.1M -$996.8K -$2.7M -$2.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock