Financhill
Sell
32

BKMT.V Quote, Financials, Valuation and Earnings

Last price:
$0.04
Seasonality move :
13.53%
Day range:
$0.04 - $0.04
52-week range:
$0.04 - $0.23
Dividend yield:
0%
P/E ratio:
26.67x
P/S ratio:
0.11x
P/B ratio:
0.89x
Volume:
12
Avg. volume:
33.1K
1-year change:
-61.11%
Market cap:
$1.9M
Revenue:
--
EPS (TTM):
$0.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $537.6K $1.4M $344.6K $252.3K $246.3K
Other Inc / (Exp) -$33.5K $17.9K -$46.6K $22.7K $30.9K
Operating Expenses $537.6K $1.4M $344.6K $252.3K $246.3K
Operating Income -$537.6K -$1.4M -$344.6K -$252.3K -$246.3K
 
Net Interest Expenses -- $2.4K -- -- --
EBT. Incl. Unusual Items -$571.2K -$1.4M -$391.3K -$229.6K -$215.4K
Earnings of Discontinued Ops. -- -$4.3K -$707.3K $157.5K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$571.2K -$1.4M -$1.1M -$72.1K -$215.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$571.2K -$1.4M -$391.3K -$229.6K -$215.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.03 -$0.02 -$0.00 -$0.00
Weighted Average Basic Share $44.3M $47.6M $48.2M $48.2M $48.2M
Weighted Average Diluted Share $44.3M $47.6M $48.2M $48.2M $48.2M
 
EBITDA -$537.6K -$1.4M -$344.6K -$252.3K -$246.3K
EBIT -$537.6K -$1.4M -$344.6K -$252.3K -$246.3K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$537.6K -$1.4M -$344.6K -$252.3K -$246.3K
Operating Income (Adjusted) -$537.6K -$1.4M -$344.6K -$252.3K -$246.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $253.1K $47K $61.3K $63.3K $62.8K
Other Inc / (Exp) -$22.4K -$476.2K -$8.9K $8.1K --
Operating Expenses $253.1K $47K $61.3K $63.3K $62.8K
Operating Income -$253.1K -$47K -$61.3K -$63.3K -$62.8K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$275.5K -$523.8K -$70.1K -$55.2K -$32.4K
Earnings of Discontinued Ops. -- -$61.6K -- $800 --
Income Tax Expense -- -- -- -- --
Net Income to Company -$280.2K -$578.9K -$70.4K -$54.2K -$34.7K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$275.5K -$523.8K -$70.1K -$55.2K -$32.4K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $48.2M $48.2M $48.2M $48.2M $48.2M
Weighted Average Diluted Share $48.2M $48.2M $48.2M $48.2M $48.2M
 
EBITDA -$253.1K -$47K -$61.3K -$63.3K -$62.8K
EBIT -$253.1K -$47K -$61.3K -$63.3K -$62.8K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$253.1K -$47K -$61.3K -$63.3K -$62.8K
Operating Income (Adjusted) -$253.1K -$47K -$61.3K -$63.3K -$62.8K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $42.4K -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $165.7K -- -- --
Gross Profit -- -$123.3K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4M $446.9K $238.4K $245.6K $284K
Other Inc / (Exp) -$21.9K -$479.9K $465.8K $66.5K --
Operating Expenses $1.4M $323.4K $238.4K $245.6K $284K
Operating Income -$1.4M -$446.7K -$238.4K -$245.6K -$284K
 
Net Interest Expenses -- $2.4K -- -- --
EBT. Incl. Unusual Items -$1.4M -$931.9K -$705.5K -$275.6K $176.8K
Earnings of Discontinued Ops. -- -$253.9K $41.9K $192.8K -$100.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.4M -$1.2M -- -$81.6K $73.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.4M -$931.9K -$705.5K -$275.6K $176.8K
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.01 -$0.00 $0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.4M -$286.5K -$238.4K -$245.6K -$284K
EBIT -$1.4M -$446.7K -$238.4K -$245.6K -$284K
 
Revenue (Reported) -- $42.4K -- -- --
Operating Income (Reported) -$1.4M -$446.7K -$238.4K -$245.6K -$284K
Operating Income (Adjusted) -$1.4M -$446.7K -$238.4K -$245.6K -$284K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $123.5K -- -- --
Gross Profit -- -$123.5K -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $284.9K $191.5K $184.7K $222.6K
Other Inc / (Exp) $11.2K -$486.5K $9.7K $53.4K $8.9K
Operating Expenses $1.3M $161.4K $191.5K $184.7K $222.6K
Operating Income -$1.3M -$284.9K -$191.5K -$184.7K -$222.6K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.3M -$772K -$181.7K -$227.8K $204.9K
Earnings of Discontinued Ops. -- -$253.9K $103.5K $138.1K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$1M -$78.9K -$88.4K $200.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$772K -$181.7K -$227.8K $204.9K
 
Basic EPS (Cont. Ops) -$0.03 -$0.02 -$0.00 -$0.00 $0.00
Diluted EPS (Cont. Ops) -$0.03 -$0.02 -$0.00 -$0.00 $0.00
Weighted Average Basic Share $143.5M $144.7M $144.7M $144.7M $144.7M
Weighted Average Diluted Share $143.5M $144.7M $144.7M $144.7M $144.7M
 
EBITDA -$1.3M -$161.4K -$191.5K -$184.7K -$222.6K
EBIT -$1.3M -$284.9K -$191.5K -$184.7K -$222.6K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.3M -$284.9K -$191.5K -$184.7K -$222.6K
Operating Income (Adjusted) -$1.3M -$284.9K -$191.5K -$184.7K -$222.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.3M $2.6M $2.3M $2.2M $2.4M
Short Term Investments -- $40.7K $125.8K $196.3K $464.5K
Accounts Receivable, Net $4.4K $11.8K $6.8K $6.1K $7K
Inventory -- -- -- -- --
Prepaid Expenses $1.3K $14.8K $15.9K $16.4K $17.9K
Other Current Assets -- -- -- -- --
Total Current Assets $3.3M $2.6M $2.4M $2.2M $2.4M
 
Property Plant And Equipment -- $852.9K -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3M $3.5M $2.4M $2.2M $2.4M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $139.6K -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $78.8K $202.2K $55.6K $60.7K $57.8K
 
Long-Term Debt -- $64.7K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $78.8K $266.9K $55.6K $60.7K $57.8K
 
Common Stock $11.3M $12.2M $13.1M $12.7M $13.9M
Other Common Equity Adj -- -- -- -- $222.5K
Common Equity $3.2M $3.2M $2.3M $2.2M $2.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2M $3.2M $2.3M $2.2M $2.3M
 
Total Liabilities and Equity $3.3M $3.5M $2.4M $2.2M $2.4M
Cash and Short Terms $3.3M $2.6M $2.3M $2.2M $2.4M
Total Debt -- $203K -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.4M $2.5M $2.3M $2.2M $2.2M
Short Term Investments -- $150K $146.6K $297.4K --
Accounts Receivable, Net $8K $4.3K $6.3K $6.8K --
Inventory -- -- -- -- --
Prepaid Expenses $1.3K $16.1K $16.9K $16.8K $17.3K
Other Current Assets -- -- -- -- --
Total Current Assets $3.4M $2.5M $2.3M $2.2M $2.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4M $2.5M $2.3M $2.2M $2.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.1K $62.2K $53.6K $51K $63.7K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $46.1K $62.2K $53.6K $51K $63.7K
 
Common Stock $12.2M $13.3M $13.1M $13.1M $13.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4M $2.4M $2.2M $2.1M $2.2M
 
Total Liabilities and Equity $3.4M $2.5M $2.3M $2.2M $2.2M
Cash and Short Terms $3.4M $2.5M $2.3M $2.2M $2.2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$571.2K -$1.4M -$1.1M -$72.1K -$215.4K
Depreciation & Amoritzation -- $36.5K -- -- --
Stock-Based Compensation -- $445.2K -- -- --
Change in Accounts Receivable $9.5K -$20.7K $5.5K -$500 -$400
Change in Inventories -- -- -- -- --
Cash From Operations -$487.2K -$1M -$377.1K -$212.1K -$260.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$674.1K $2K $82.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$9.8K -$111.7K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$7.3K -- -- --
Cash From Financing -- $964.3K -$112K -- --
 
Beginning Cash (CF) $3.3M $2.6M $2.2M $2M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$477.8K -$712.9K -$514.8K -$140.6K -$286.1K
Ending Cash (CF) $2.8M $1.9M $1.7M $1.9M $1.6M
 
Levered Free Cash Flow -$487.2K -$1M -$377.1K -$212.1K -$260.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$280.2K -$578.9K -$70.4K -$54.2K -$34.7K
Depreciation & Amoritzation -- $83.4K -- -- --
Stock-Based Compensation $2.7K -- -- -- --
Change in Accounts Receivable $6.1K $7.1K $300 $3.1K $4.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$316K -$89K -$59.1K -$44.1K -$50.2K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$33.7K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$180 -- -- -- --
Cash From Financing $5.9K -$32K -- -- --
 
Beginning Cash (CF) $3.4M $2.3M $2.1M $1.9M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$310.1K -$121K -$59.1K -$44.1K -$50.2K
Ending Cash (CF) $3.1M $2.2M $2.1M $1.8M $1.6M
 
Levered Free Cash Flow -$316K -$89K -$59.1K -$44.1K -$50.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.4M -$1.2M -- -$81.6K $73.4K
Depreciation & Amoritzation -- $370.1K -- -- --
Stock-Based Compensation $447.1K -$300 -- -- --
Change in Accounts Receivable -$4.6K -$9.4K -- -$500 $300
Change in Inventories -- -- -- -- --
Cash From Operations -$902.9K -$505.9K -- -$308.5K -$255.7K
 
Capital Expenditures -- $674.1K -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$674.1K -- $82.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$122K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $974.7K -$120.7K -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.2K -$1.3M -- -$237K -$281.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$902.9K -$1.2M -- -$308.6K -$255.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$1M -$78.9K -$88.4K $200.4K
Depreciation & Amoritzation -- $83.4K -- -- --
Stock-Based Compensation $445.4K -- -- -- --
Change in Accounts Receivable -$3.5K $7.9K -$600 -$500 $200
Change in Inventories -- -- -- -- --
Cash From Operations -$844K -$346.8K -$101.7K -$198.1K -$193.4K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$112.2K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.4K -- -- -- --
Cash From Financing $974.6K -$110.3K -- -- --
 
Beginning Cash (CF) $11.1M $7M $6.4M $5.8M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.7K -$457.1K -$101.7K -$198.1K -$193.4K
Ending Cash (CF) $11.3M $6.5M $6.3M $5.6M $5M
 
Levered Free Cash Flow -$844K -$346.8K -$101.7K -$198.1K -$193.4K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock