Financhill
Sell
43

AUAU.V Quote, Financials, Valuation and Earnings

Last price:
$0.76
Seasonality move :
9.2%
Day range:
$0.74 - $0.78
52-week range:
$0.20 - $1.19
Dividend yield:
0%
P/E ratio:
13.14x
P/S ratio:
--
P/B ratio:
1.07x
Volume:
281.7K
Avg. volume:
95.8K
1-year change:
158.62%
Market cap:
$40.3M
Revenue:
--
EPS (TTM):
-$0.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9K $31.6K $31.9K $36.5K $26.8K
Gross Profit -$15.9K -$31.6K -$31.9K -$36.5K -$26.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136K $128.1K $147.9K $124K $34.7K
Other Inc / (Exp) $1.7M -$1.3M $826.8K $2.2M $3.2M
Operating Expenses $1.4M $1.5M $2.6M $1.8M $1.7M
Operating Income -$1.4M -$1.6M -$2.6M -$1.8M -$1.7M
 
Net Interest Expenses $215.5K $23.7K $10.5K $6.5K $400
EBT. Incl. Unusual Items $127.9K -$2.9M -$1.7M $474.6K $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $127.9K -$2.9M -$1.7M $474.6K $1.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $127.9K -$2.9M -$1.7M $474.6K $1.5M
 
Basic EPS (Cont. Ops) $0.00 -$0.04 -$0.02 $0.00 $0.03
Diluted EPS (Cont. Ops) $0.00 -$0.04 -$0.02 $0.00 $0.03
Weighted Average Basic Share $65.2M $79.1M $97.2M $102.8M $104.2M
Weighted Average Diluted Share $69.5M $79.1M $97.2M $106.4M $108M
 
EBITDA -$1.4M -$1.5M -$2.6M -$1.8M -$1.7M
EBIT -$1.4M -$1.6M -$2.6M -$1.8M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.4M -$1.6M -$2.6M -$1.8M -$1.7M
Operating Income (Adjusted) -$1.4M -$1.6M -$2.6M -$1.8M -$1.7M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7K $8K $9.1K $10.4K $1.6K
Gross Profit -$7.7K -$8K -$9.1K -$10.4K -$1.6K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.6K $40.8K $29K $61.3K $8K
Other Inc / (Exp) $38.7K -$196K -$34.3K -$1.3M --
Operating Expenses $281.2K $593.2K $432.3K $640.7K $435.3K
Operating Income -$288.9K -$601.2K -$441.4K -$651.1K -$436.9K
 
Net Interest Expenses $3K -- -- $1.7K --
EBT. Incl. Unusual Items -$253.2K -$787.9K -$456.9K -$762.7K -$617K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$253.2K -$787.9K -$455.3K -$762.7K -$617K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$253.2K -$787.9K -$456.9K -$762.7K -$617K
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.00 -$0.01 -$0.01
Weighted Average Basic Share $78.1M $102.3M $102.9M $51.9M $54.1M
Weighted Average Diluted Share $78.1M $102.3M $102.9M $51.9M $54.1M
 
EBITDA -$281.2K -$593.2K -$432.3K -$640.7K -$435.3K
EBIT -$288.9K -$601.2K -$441.4K -$651.1K -$436.9K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$288.9K -$601.2K -$441.4K -$651.1K -$436.9K
Operating Income (Adjusted) -$288.9K -$601.2K -$441.4K -$651.1K -$436.9K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.6K $31.7K $35.6K $39.1K $5K
Gross Profit -$39.6K -$31.7K -$35.6K -$39.1K -$5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.8K $121.3K $145.9K $143.5K $168.6K
Other Inc / (Exp) $1.2M -$1.1M $704.2K $4.3M --
Operating Expenses $1.8M $2.5M $1.8M $1.8M $1.7M
Operating Income -$1.8M -$2.6M -$1.9M -$1.8M -$1.7M
 
Net Interest Expenses $79.2K $5.1K $17.1K $3.7K --
EBT. Incl. Unusual Items -$739.2K -$3.6M -$1.1M $3.7M -$2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$739.2K -$3.6M -$1.1M $3.7M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$739.2K -$3.6M -$1.1M $3.7M -$2.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.01 $0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.01 $0.03 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.8M -$2.5M -$1.8M -$1.8M -$1.7M
EBIT -$1.8M -$2.6M -$1.9M -$1.8M -$1.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.8M -$2.6M -$1.9M -$1.8M -$1.7M
Operating Income (Adjusted) -$1.8M -$2.6M -$1.9M -$1.8M -$1.7M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8K $27.5K $30.1K $4.9K --
Gross Profit -$23.8K -$27.5K -$30.1K -$4.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $101.5K $99.5K $119.1K $49.9K --
Other Inc / (Exp) $310.3K $187.7K $2.3M -$311.3K --
Operating Expenses $2.1M $1.4M $1.4M $1.4M --
Operating Income -$2.1M -$1.4M -$1.4M -$1.4M --
 
Net Interest Expenses $2.7K -- $3.7K -- --
EBT. Incl. Unusual Items -$1.8M -$1.2M $2.1M -$1.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.2M $2.1M -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.2M $2.1M -$1.9M --
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 $0.01 -$0.03 --
Diluted EPS (Cont. Ops) -$0.02 -$0.01 $0.01 -$0.03 --
Weighted Average Basic Share $286.4M $308M $259.6M $212.7M --
Weighted Average Diluted Share $286.4M $308M $262.6M $212.7M --
 
EBITDA -$2.1M -$1.4M -$1.4M -$1.4M --
EBIT -$2.1M -$1.4M -$1.4M -$1.4M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.1M -$1.4M -$1.4M -$1.4M --
Operating Income (Adjusted) -$2.1M -$1.4M -$1.4M -$1.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.5M $4.8M $5M $2.4M $2.9M
Short Term Investments $659.2K $555.4K $903.2K $2.2M $2M
Accounts Receivable, Net $24.5K $42.5K $34.1K $56.4K $76K
Inventory -- -- -- -- --
Prepaid Expenses $117.1K $21.1K $122.7K $96.1K $165.8K
Other Current Assets -- -- -- -- --
Total Current Assets $3.7M $4.9M $5.1M $2.5M $3.1M
 
Property Plant And Equipment $107K $73.3K $45.4K $17.5K --
Long-Term Investments $391K $292.6K $425.1K $439K $485.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $291K $292.6K $425.1K $439K $485.8K
Total Assets $29.7M $29.7M $33.8M $34.1M $37.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $23.6K $27.2K $36.2K $24.2K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $307.7K $272.7K $947K $149.2K $1.1M
 
Long-Term Debt $1.7M $55.6K $24.5K -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.2M $608.9K $1.1M $329.1K $1.3M
 
Common Stock $27.9M $33.4M $37.4M $37.6M $37.9M
Other Common Equity Adj -- -- $1.2M $1.2M $1.2M
Common Equity $27.5M $29.1M $32.7M $33.8M $71.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $27.5M $29.1M $32.7M $33.8M $35.9M
 
Total Liabilities and Equity $29.7M $29.7M $33.8M $34.1M $37.2M
Cash and Short Terms $3.5M $4.8M $5M $2.4M $2.9M
Total Debt $1.7M $82.8K $60.7K $24.2K --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $902.4K $6.7M $1.5M $4.1M $3.3M
Short Term Investments $512.6K $434.6K $545.1K $2.9M --
Accounts Receivable, Net $29.5K $58.4K $33.7K $56.6K --
Inventory -- -- -- -- --
Prepaid Expenses $34.6K $140.5K $76.5K $158.2K $125.3K
Other Current Assets -- -- -- -- --
Total Current Assets $966.5K $6.9M $1.6M $4.3M $3.5M
 
Property Plant And Equipment $78.2K $52.7K $25K $94.5K --
Long-Term Investments $284.7K $406.9K $424.5K $434.3K $491.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $284.7K $406.9K $424.5K $434.4K --
Total Assets $26.3M $33.1M $32.5M $37.5M $38.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.8K $32.8K $37.7K $95.6K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $259K $273.4K $295K $996.8K $526.4K
 
Long-Term Debt $61.5K $31.3K -$4.7K -- --
Capital Leases -- -- -- -- --
Total Liabilities $594.3K $530.7K $443.9K $1.2M $694.6K
 
Common Stock $29.2M $37.4M $37.6M $37.9M $41.2M
Other Common Equity Adj -- -- $1.2M $1.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $25.7M $32.6M $32M $36.3M $37.6M
 
Total Liabilities and Equity $26.3M $33.1M $32.5M $37.5M $38.3M
Cash and Short Terms $902.4K $6.7M $1.5M $4.1M $3.3M
Total Debt $86.3K $64.1K $33K $95.6K --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $127.9K -$2.9M -$1.7M $474.6K $1.5M
Depreciation & Amoritzation $15.9K $28.2K $31.9K $36.5K $26.8K
Stock-Based Compensation $207.2K $218.1K $869.6K $581.8K $499K
Change in Accounts Receivable -$111.3K $69.9K -$68.2K $4.2K -$51.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1M -$1.3M -$974.6K -$1.7M -$1.3M
 
Capital Expenditures $1.4M $2.2M $4M $2.8M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing $722.3K -$1.9M -$3.1M -$2M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40K -- -- -- $337.9K
Long-Term Debt Repaid -$16K -$36.4K -$77.2K -$39.9K -$23.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$446.9K -$53.5K -- --
Cash From Financing $2.8M $4.6M $3.9M -$39.9K $384.5K
 
Beginning Cash (CF) $2.9M $4.3M $4.1M $239.5K $894.2K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5M $1.4M -$180.2K -$3.8M $654.7K
Ending Cash (CF) $5.4M $5.6M $3.9M -$3.6M $1.5M
 
Levered Free Cash Flow -$2.4M -$3.6M -$5M -$4.6M -$3.3M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$253.2K -$787.9K -$455.3K -$762.7K -$617K
Depreciation & Amoritzation $7.7K $8K $7.5K $10.4K $1.6K
Stock-Based Compensation $33.4K $175.4K $103K $195.1K $124.4K
Change in Accounts Receivable -$5.8K $49.3K $17.4K -$95.7K -$13.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$281.4K -$142.8K -$243.2K -$714.5K -$154.6K
 
Capital Expenditures $409.4K $1.1M $397.7K $331.4K $175K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$335.9K -$785.5K -$275.8K $1.7M -$175K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$8.9K -$49.2K -$9.9K -$10.3K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$32.6K -- -- --
Cash From Financing $12.3K -$19.3K -$9.9K $77.2K $3.2M
 
Beginning Cash (CF) $389.8K $6.3M $948.6K $1.2M $3.3M
Foreign Exchange Rate Adjustment -$5.2K $15.2K -$15.1K -- --
Additions / Reductions -$610.1K -$932.3K -$544K $1.1M $2.9M
Ending Cash (CF) -$225.6K $5.4M $389.4K $2.3M $6.2M
 
Levered Free Cash Flow -$690.8K -$1.3M -$640.9K -$1M -$329.6K
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$739.2K -$3.6M -$1.1M $3.7M -$2.4M
Depreciation & Amoritzation $33.6K $28.3K $34K $40.7K $1.7K
Stock-Based Compensation $247.5K $882.2K $541.6K $479.1K $412.2K
Change in Accounts Receivable $590.3K -$109.9K $88.8K -$104.6K $26.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$885.1K -$1.7M -$1M -$646.2K -$1.9M
 
Capital Expenditures $2.7M $1.9M $4.8M $2.2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$823K -$4.2M $882.9K $749.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$43.3K -$76.5K -$39.7K -$40.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $368.3K $8.4M -$39.7K $47.3K $3.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M $5.9M -$5.3M $284.6K $2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3.6M -$3.6M -$5.8M -$2.9M -$3.6M
Period Ending 2022-06-30 2023-06-30 2024-06-30 2025-06-30 2026-06-30
Net Income to Stockholders -$1.8M -$1.2M $2.1M -$1.9M --
Depreciation & Amoritzation $23.8K $25.9K $30.1K $4.9K --
Stock-Based Compensation $824.3K $496.3K $393.7K $306.9K --
Change in Accounts Receivable -$110.5K $46.6K -$62.2K $16.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$1.3M -$1.4M -$314.8K -$921.8K --
 
Capital Expenditures $1.4M $2.2M $1.6M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$578.7K -$1.7M $1.3M $443.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$67.4K -$30K -$30.3K -$337.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$53.5K -- -- -- --
Cash From Financing $3.9M -$29.9K $57.2K $2.9M --
 
Beginning Cash (CF) $17.3M $5M $1.5M $4.1M --
Foreign Exchange Rate Adjustment $20.9K -$21.6K $500 $200 --
Additions / Reductions $2M -$3.1M $993.6K $2.4M --
Ending Cash (CF) $19.3M $1.9M $2.5M $6.5M --
 
Levered Free Cash Flow -$2.8M -$3.6M -$1.9M -$2.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock