Financhill
Buy
78

AAG.V Quote, Financials, Valuation and Earnings

Last price:
$0.99
Seasonality move :
-11.2%
Day range:
$0.96 - $1.10
52-week range:
$0.39 - $1.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
9.85x
Volume:
1.5M
Avg. volume:
1.3M
1-year change:
150%
Market cap:
$346.5M
Revenue:
--
EPS (TTM):
-$0.05
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $6.5K $16.8K $12.9K $14.7K
Gross Profit -- -$6.5K -$16.8K -$12.9K -$14.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4M $4.2M $4.4M $3.3M $5.4M
Other Inc / (Exp) $895.5K -$638.3K -$1.3M -$220.9K --
Operating Expenses $7M $7M $6.1M $6.2M $13.3M
Operating Income -$7M -$7M -$6.1M -$6.2M -$13.3M
 
Net Interest Expenses $641.2K $1.2M $1.1M $792.9K $700.4K
EBT. Incl. Unusual Items -$6.9M -$8.8M -$8.5M -$7.1M -$14.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$6.9M -$8.8M -$8.5M -$7.1M -$14.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.9M -$8.8M -$8.5M -$7.1M -$14.2M
 
Basic EPS (Cont. Ops) -$0.06 -$0.06 -$0.05 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.06 -$0.05 -$0.03 -$0.05
Weighted Average Basic Share $120.4M $135.8M $159.4M $210.2M $268M
Weighted Average Diluted Share $120.4M $135.8M $159.4M $210.2M $268M
 
EBITDA -$7M -$7M -$6.1M -$6.2M -$13.3M
EBIT -$7M -$7M -$6.1M -$6.2M -$13.3M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$7M -$6.1M -$6.2M -$13.3M
Operating Income (Adjusted) -$7M -$7M -$6.1M -$6.2M -$13.3M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.9K $3K $3.2K $3.2K
Gross Profit -- -$3.9K -$3K -$3.2K -$3.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.1M $1.5M $1.6M $2.8M
Other Inc / (Exp) -$452.7K -$320.9K -$159.8K $81.6K --
Operating Expenses $1.1M $1.6M $1.4M $1.5M $2.7M
Operating Income -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
 
Net Interest Expenses $315K $267K $195.3K $214.1K $60.3K
EBT. Incl. Unusual Items -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $135.6M $138.2M $207.3M $233.9M $305.1M
Weighted Average Diluted Share $135.6M $138.2M $207.3M $233.9M $305.1M
 
EBITDA -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
EBIT -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
Operating Income (Adjusted) -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $10.3K $16K $13K $14.7K
Gross Profit -- -$10.3K -$16K -$13K -$14.7K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $3.7M $4.8M $5M $12.2M
Other Inc / (Exp) $443.5K -$506.5K -$1.1M $20.5K --
Operating Expenses $7.2M $7.5M $5.9M $6.3M $14.5M
Operating Income -$7.2M -$7.5M -$5.9M -$6.3M -$14.5M
 
Net Interest Expenses $941.8K $1.1M $1.1M $811.7K $546.7K
EBT. Incl. Unusual Items -$7.8M -$9.1M -$8M -$7M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.8M -$9.1M -$8M -$7M -$15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.8M -$9.1M -$8M -$7M -$15.5M
 
Basic EPS (Cont. Ops) -$0.06 -$0.07 -$0.04 -$0.03 -$0.05
Diluted EPS (Cont. Ops) -$0.06 -$0.07 -$0.04 -$0.03 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.2M -$7.5M -$5.9M -$6.3M -$14.5M
EBIT -$7.2M -$7.5M -$5.9M -$6.3M -$14.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7.2M -$7.5M -$5.9M -$6.3M -$14.5M
Operating Income (Adjusted) -$7.2M -$7.5M -$5.9M -$6.3M -$14.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $3.9K $3K $3.2K $3.2K
Gross Profit -- -$3.9K -$3K -$3.2K -$3.2K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.1M $1.5M $1.6M $2.8M
Other Inc / (Exp) -$452.7K -$320.9K -$159.8K $81.6K --
Operating Expenses $1.1M $1.6M $1.4M $1.5M $2.7M
Operating Income -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
 
Net Interest Expenses $315K $267K $195.3K $214.1K $60.3K
EBT. Incl. Unusual Items -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
 
Basic EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.02 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $135.6M $138.2M $207.3M $233.9M $305.1M
Weighted Average Diluted Share $135.6M $138.2M $207.3M $233.9M $305.1M
 
EBITDA -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
EBIT -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
Operating Income (Adjusted) -$1.1M -$1.6M -$1.4M -$1.5M -$2.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $11.7M $2.8M $4.1M $4.3M $13.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.2K $28.9K $28.8K $18K --
Inventory -- -- -- -- --
Prepaid Expenses $143K $144.4K $275.1K $152.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $11.9M $3M $6.4M $4.5M $13.9M
 
Property Plant And Equipment $2.5M $2.6M $8.5M $10.4M $10.4M
Long-Term Investments -- -- $60.1K $12.2K $11.9K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $60.1K $12.2K --
Total Assets $36.9M $28.1M $32.3M $32.1M $41.6M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $267.9K $268.4K -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.1M $4M $650.4K $4.7M $1.2M
 
Long-Term Debt $7.7M $5.6M $6.6M $3.5M $4M
Capital Leases -- -- -- -- --
Total Liabilities $10.8M $9.6M $7.2M $8.2M $5.2M
 
Common Stock $38.6M $39.1M $53.6M $59.4M $85.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $26.2M $18.5M $25.1M $23.9M $36.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $26.2M $18.5M $25.1M $23.9M $36.4M
 
Total Liabilities and Equity $36.9M $28.1M $32.3M $32.1M $41.6M
Cash and Short Terms $11.7M $2.8M $4.1M $4.3M $13.7M
Total Debt $10.6M $9M $6.7M $7.4M $4M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Cash and Equivalents $11.2M $382.7K $2.6M $2.6M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $41.8K $14.3K $39.7K $14.2K --
Inventory -- -- -- -- --
Prepaid Expenses $104.7K $184.4K $184.3K $145.4K --
Other Current Assets -- -- -- -- --
Total Current Assets $11.4M $581.4K $2.9M $2.8M $10.7M
 
Property Plant And Equipment $2.5M $11M $10.4M $10.4M $10.4M
Long-Term Investments -- -- $102.5K $12.1K $11.7K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $102.5K $12.1K --
Total Assets $36.4M $28.9M $30.6M $30.4M $38.3M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $275.6K -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.2M $5M $383.2K $4.3M $1.1M
 
Long-Term Debt $8.3M $6M $6.7M $3.6M $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $11.6M $11M $7.1M $7.8M $3.1M
 
Common Stock $38.6M $40.6M $53.6M $59.6M $87.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $24.8M $17.9M $23.5M $22.6M $35.2M
 
Total Liabilities and Equity $36.4M $28.9M $30.6M $30.4M $38.3M
Cash and Short Terms $11.2M $382.7K $2.6M $2.6M $10.4M
Total Debt $11.4M $10.1M $6.7M $7.5M $2.1M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$6.9M -$8.8M -$8.5M -$7.1M -$14.2M
Depreciation & Amoritzation -- $6.5K $16.8K $12.9K $14.7K
Stock-Based Compensation $3.5M $793.3K $548.7K $193.6K $1.6M
Change in Accounts Receivable $18.4K -$5.7K -$3.2K $10.7K -$9.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$3.8M -$5.9M -$5.7M -$5.4M -$11.3M
 
Capital Expenditures $5.2M $3.1M $5.2M $183.1K $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2M -$3.1M -$5.2M -$135.2K -$9.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $225K --
Long-Term Debt Repaid -$50K -$300K -$817.4K -$225K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$841.2K -- -$593.6K -$219.8K --
Cash From Financing $17.8M $47.6K $12.2M $5.8M $25M
 
Beginning Cash (CF) $11.7M $2.8M $4.1M $4.3M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.8M -$8.9M $1.3M $241.5K $4.3M
Ending Cash (CF) $20.5M -$6.1M $5.4M $4.6M $12.9M
 
Levered Free Cash Flow -$9M -$9M -$10.8M -$5.6M -$15.7M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
Depreciation & Amoritzation -- $3.9K $3K $3.2K $3.2K
Stock-Based Compensation $450.9K $18.1K $125.8K -- $326K
Change in Accounts Receivable -$18.6K $14.6K -$9.3K $3.8K -$40.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$570.8K -$1.4M -$1.2M -$2M -$2.6M
 
Capital Expenditures -- $1M $171.6K $8K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1M -$214.1K -$8K -$73.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48K $9K -- $269.2K $1.4M
 
Beginning Cash (CF) $11.2M $382.7K $2.6M $2.6M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$522.8K -$2.4M -$1.4M -$1.7M -$1.3M
Ending Cash (CF) $10.7M -$2.1M $1.2M $884.5K $6.1M
 
Levered Free Cash Flow -$570.8K -$2.5M -$1.4M -$2M -$4.8M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$7.8M -$9.1M -$8M -$7M -$15.5M
Depreciation & Amoritzation -- -- $16K $13K $14.7K
Stock-Based Compensation $3.6M $360.5K $656.4K $67.9K $2M
Change in Accounts Receivable -$23.5K $27.5K -$27.1K $23.9K -$53.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$4M -$6.7M -$5.5M -$6.2M -$11.9M
 
Capital Expenditures $3.9M $4.1M $4.3M $19.5K $6.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$4.1M -$4.4M $70.8K -$9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $16.7M $8.6K $12.1M $6.1M $26.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.9M -$10.8M $2.3M -$36.3K $4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.8M -$10.8M -$9.8M -$6.2M -$18.5M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$1.8M -$2.2M -$1.7M -$1.6M -$2.9M
Depreciation & Amoritzation -- $3.9K $3K $3.2K $3.2K
Stock-Based Compensation $450.9K $18.1K $125.8K -- $326K
Change in Accounts Receivable -$18.6K $14.6K -$9.3K $3.8K -$40.4K
Change in Inventories -- -- -- -- --
Cash From Operations -$570.8K -$1.4M -$1.2M -$2M -$2.6M
 
Capital Expenditures -- $1M $171.6K $8K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$1M -$214.1K -$8K -$73.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $48K $9K -- $269.2K $1.4M
 
Beginning Cash (CF) $11.2M $382.7K $2.6M $2.6M $7.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$522.8K -$2.4M -$1.4M -$1.7M -$1.3M
Ending Cash (CF) $10.7M -$2.1M $1.2M $884.5K $6.1M
 
Levered Free Cash Flow -$570.8K -$2.5M -$1.4M -$2M -$4.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock