Financhill
Sell
50

WPM.TO Quote, Financials, Valuation and Earnings

Last price:
$193.60
Seasonality move :
9.17%
Day range:
$182.53 - $187.31
52-week range:
$94.28 - $214.41
Dividend yield:
0.5%
P/E ratio:
60.45x
P/S ratio:
33.01x
P/B ratio:
7.50x
Volume:
847.3K
Avg. volume:
821K
1-year change:
94.27%
Market cap:
$84.4B
Revenue:
$1.8B
EPS (TTM):
$3.08
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5B $1.5B $1.4B $1.4B $1.8B
Revenue Growth (YoY) 28.65% 2.46% -7.97% -1.1% 28.34%
 
Cost of Revenues $687.5M $682.8M $652.4M $599.4M $662.3M
Gross Profit $782.9M $823.7M $734.1M $772M $1.1B
Gross Profit Margin 53.25% 54.68% 52.95% 56.29% 62.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $88.1M $76.5M $46.6M $51.5M $55.7M
Other Inc / (Exp) -$5.2M $203.3M $215.1M $6M -$143.1M
Operating Expenses $77.8M $66.3M $70.7M $80.2M $85.7M
Operating Income $705.1M $757.5M $663.4M $691.8M $1B
 
Net Interest Expenses $22.4M $7.3M $7.3M $7.4M $7.6M
EBT. Incl. Unusual Items $677.8M $946.1M $871.8M $727.6M $882.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.3M -$337.3K $662.6K $1.9M $157.8M
Net Income to Company $681.1M $946.4M $871.1M $725.7M $724.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $681.1M $946.4M $871.1M $725.7M $724.9M
 
Basic EPS (Cont. Ops) $1.52 $2.10 $1.93 $1.60 $1.60
Diluted EPS (Cont. Ops) $1.51 $2.10 $1.93 $1.60 $1.60
Weighted Average Basic Share $448.7M $450.1M $451.6M $452.8M $453.5M
Weighted Average Diluted Share $450.1M $451.2M $452.3M $453.5M $454.1M
 
EBITDA $1B $1.1B $967.4M $983.2M $1.4B
EBIT $705.1M $757.5M $663.4M $691.8M $1B
 
Revenue (Reported) $1.5B $1.5B $1.4B $1.4B $1.8B
Operating Income (Reported) $705.1M $757.5M $663.4M $691.8M $1B
Operating Income (Adjusted) $705.1M $757.5M $663.4M $691.8M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $338.9M $285.8M $299.3M $420.4M $655.9M
Revenue Growth (YoY) -17.23% -15.66% 4.71% 40.49% 55.99%
 
Cost of Revenues $148.7M $152.9M $129.6M $151.7M $193.6M
Gross Profit $190.3M $132.9M $169.7M $268.8M $462.3M
Gross Profit Margin 56.14% 46.5% 56.71% 63.93% 70.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $10.9M $11.5M $12.9M $14.4M
Other Inc / (Exp) -$3.4M $149.1M -$1.2M -$2.1M --
Operating Expenses $14.7M $10.5M $16.9M $25.6M $25.8M
Operating Income $175.5M $122.4M $152.8M $243.2M $436.4M
 
Net Interest Expenses $1.7M $1.8M $1.9M $1.9M $2M
EBT. Incl. Unusual Items $170.6M $272.2M $162.9M $248.4M $568.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $545.6K $15.7M $6.9M $37.5M $62.5M
Net Income to Company $171.8M $255.5M $156.5M $210.1M $507.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170M $256.6M $156.1M $210.9M $505.7M
 
Basic EPS (Cont. Ops) $0.38 $0.57 $0.34 $0.47 $1.11
Diluted EPS (Cont. Ops) $0.38 $0.57 $0.34 $0.46 $1.11
Weighted Average Basic Share $450.3M $451.8M $453M $453.6M $454M
Weighted Average Diluted Share $451.7M $452.4M $453.5M $454.3M $454.8M
 
EBITDA $245.4M $195.7M $215.6M $319.4M $527.7M
EBIT $175.5M $122.4M $152.8M $243.2M $436.4M
 
Revenue (Reported) $338.9M $285.8M $299.3M $420.4M $655.9M
Operating Income (Reported) $175.5M $122.4M $152.8M $243.2M $436.4M
Operating Income (Adjusted) $175.5M $122.4M $152.8M $243.2M $436.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.4B $1.3B $1.7B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $683.7M $656.2M $570.2M $662M $806.1M
Gross Profit $844.3M $756.3M $695.5M $994.8M $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.2M $56.6M $50.3M $53.7M $63.7M
Other Inc / (Exp) -$3M $344.9M $66M -$8.7M --
Operating Expenses $58.7M $65.6M $81.6M $84M $113.7M
Operating Income $785.5M $690.7M $613.9M $910.8M $1.6B
 
Net Interest Expenses $8.3M $7.3M $7.4M $7.5M $8M
EBT. Incl. Unusual Items $774.9M $1B $711.7M $931M $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.1M $17.7M -$10.6M $102.1M $239.3M
Net Income to Company $788.5M $1B $723M $827.5M $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $784M $1B $722.3M $828.9M $1.4B
 
Basic EPS (Cont. Ops) $1.74 $2.25 $1.60 $1.83 $3.08
Diluted EPS (Cont. Ops) $1.74 $2.24 $1.59 $1.83 $3.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $997M $884.4M $1.2B $2B
EBIT $785.5M $690.7M $613.9M $910.8M $1.6B
 
Revenue (Reported) $1.5B $1.4B $1.3B $1.7B $2.6B
Operating Income (Reported) $785.5M $690.7M $613.9M $910.8M $1.6B
Operating Income (Adjusted) $785.5M $690.7M $613.9M $910.8M $1.6B
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.1B $945.2M $1.2B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $494.9M $413.7M $475.9M $619.5M --
Gross Profit $566.9M $531.6M $754M $1.4B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.2M $38.9M $41.1M $49M --
Other Inc / (Exp) $146.7M $2.7M -$2.2M -$5.7M --
Operating Expenses $48.4M $59.3M $63.1M $90.9M --
Operating Income $518.6M $472.3M $690.9M $1.3B --
 
Net Interest Expenses $5.4M $5.6M $5.6M $6M --
EBT. Incl. Unusual Items $663M $502.9M $706.1M $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $6.2M $106.6M $187.2M --
Net Income to Company $645.4M $497.3M $599.2M $1.3B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $646.4M $496.7M $599.5M $1.3B --
 
Basic EPS (Cont. Ops) $1.43 $1.10 $1.32 $2.81 --
Diluted EPS (Cont. Ops) $1.43 $1.10 $1.32 $2.80 --
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B --
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B --
 
EBITDA $749.5M $670.1M $934.5M $1.6B --
EBIT $518.6M $472.3M $690.9M $1.3B --
 
Revenue (Reported) $1.1B $945.2M $1.2B $2B --
Operating Income (Reported) $518.6M $472.3M $690.9M $1.3B --
Operating Income (Adjusted) $518.6M $472.3M $690.9M $1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $245.5M $285.5M $943.2M $720.7M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9M $14.2M $12.4M $12.3M $6.8M
Inventory -- $11M $14.3M $1.8M --
Prepaid Expenses $3M $3.2M $3.9M $3.5M $4.6M
Other Current Assets $81.6K $62.5K $584.7K $1.2M $670.1K
Total Current Assets $257.1M $315.4M $975.7M $748.2M $1.2B
 
Property Plant And Equipment $7B $7.5B $7.7B $8.1B $9.2B
Long-Term Investments $311.5M $143.1M $409.4M $393.3M $214.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- $3.1M $8.5M $6.6M
Other Long-Term Assets $6.4M $8.8M $5M $7.8M $3.6M
Total Assets $7.6B $8B $9.2B $9.3B $10.7B
 
Accounts Payable $16.6M $17.6M $17M $17.7M $19.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $985.6K $1M $1.1M $801K $376K
Other Current Liabilities $96.9K -- -- -- --
Total Current Liabilities $39.7M $37.5M $41.6M $34.4M $42.4M
 
Long-Term Debt $252.1M $2.6M $1.6M $7.4M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $324.7M $68.6M $64.1M $68M $238.8M
 
Common Stock $4.6B $4.7B $5.1B $5B $5.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3B $7.9B $9.1B $9.2B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.3B $7.9B $9.1B $9.2B $10.4B
 
Total Liabilities and Equity $7.6B $8B $9.2B $9.3B $10.7B
Cash and Short Terms $245.5M $285.5M $943.2M $720.7M $1.2B
Total Debt $253.1M $3.6M $2.7M $8.2M $7.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $471.8M $679.6M $1.1B $937.7M $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.1M $12.4M $12.9M $11.5M $21M
Inventory $7.7M $15.5M $3.3M -- --
Prepaid Expenses $3.7M $4.4M $3.8M $4.3M $3.8M
Other Current Assets $80.4K $340.5K $2.1M $1M --
Total Current Assets $497.5M $715.8M $1.2B $959M $1.7B
 
Property Plant And Equipment $7B $8B $7.8B $8.8B $9.6B
Long-Term Investments $154.5M $325.1M $335.3M $202.9M $433.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $2.2M --
Other Long-Term Assets $6.8M $4.9M $7.2M $7.8M --
Total Assets $7.7B $9.1B $9.3B $10B $11.7B
 
Accounts Payable $18.4M $15.5M $16.2M $19.9M $21.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $1.1M $801.7K $437.7K --
Other Current Liabilities $196.4K -- -- -- --
Total Current Liabilities $36.5M $39.4M $29.7M $37.3M $207M
 
Long-Term Debt $2.9M $1.9M $7.6M $7.2M $10.3M
Capital Leases -- -- -- -- --
Total Liabilities $62.3M $61.7M $56.6M $175M $454.7M
 
Common Stock $4.7B $5.1B $5.1B $5.1B $5.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.6B $9B $9.3B $9.8B $11.3B
 
Total Liabilities and Equity $7.7B $9.1B $9.3B $10B $11.7B
Cash and Short Terms $471.8M $679.6M $1.1B $937.7M $1.6B
Total Debt $3.9M $3M $8.4M $7.7M $11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $681.1M $946.4M $871.1M $725.7M $724.9M
Depreciation & Amoritzation $329.7M $321.8M $304M $291.4M $340.2M
Stock-Based Compensation $7.3M $6.6M $7.6M $8.7M $9.2M
Change in Accounts Receivable -$1.6M -$7.1M $2.6M -$356.3K $6M
Change in Inventories -- -- $2.1M -- --
Cash From Operations $1B $1.1B $968.4M $1B $1.4B
 
Capital Expenditures $431.9K $657.5M $197.8M $910.9M $901.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $200.7M -$507.1M -$58.3M -$875.9M -$672M
 
Dividends Paid (Ex Special Dividend) $224.3M $273.4M $308.7M $357.8M $382.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$911.6M -$245.3M -$1M -$932.7K -$812.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$2.2M -$1.8M -$1.2M -$1.3M
Cash From Financing -$1.1B -$511M -$298M -$342M -$365M
 
Beginning Cash (CF) $245.5M $285.5M $943.2M $720.7M $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119M $41.8M $611.9M -$201.9M $372.1M
Ending Cash (CF) $365.1M $327.4M $1.6B $519.5M $1.5B
 
Levered Free Cash Flow $1B $402.3M $770.6M $104.5M $507.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $171.8M $255.5M $156.5M $210.1M $507.5M
Depreciation & Amoritzation $70.6M $73.4M $62.9M $75.9M $91M
Stock-Based Compensation $1.7M $2M $2.3M $2.3M $2.2M
Change in Accounts Receivable $3.2M $2.6M -$4.8M -$362.7K -$36.2M
Change in Inventories -- $757.3K $692.9K -- --
Cash From Operations $256M $203M $231.1M $346.2M $527.2M
 
Capital Expenditures $3M $60.6M $126.9M $41.9M $345.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.7M -$62.1M -$134.1M -$43.1M -$217.3M
 
Dividends Paid (Ex Special Dividend) $72.6M $77.6M $90.1M $95.1M $102.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.4M -$273.9K -$226K -$202.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$120.3K -$1.6M -$15.6K -$11.3K --
Cash From Financing -$74.1M -$79.4M -$90.2M -$94.1M -$99.7M
 
Beginning Cash (CF) $471.8M $679.6M $1.1B $937.7M $1.6B
Foreign Exchange Rate Adjustment -$48.3K -$105.3K -$47.6K $82.9K -$28.4K
Additions / Reductions $172.2M $61.5M $6.7M $209.1M $210.2M
Ending Cash (CF) $644M $741M $1.1B $1.1B $1.8B
 
Levered Free Cash Flow $253.1M $142.5M $104.2M $304.3M $181.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $788.5M $1B $723M $827.5M $1.4B
Depreciation & Amoritzation $326M $305.8M $271.1M $336.7M $402.5M
Stock-Based Compensation $6.7M $7.3M $8.9M $8.5M $9.2M
Change in Accounts Receivable -$3.7M -$1.4M $1.8M $639.3K -$42.7M
Change in Inventories -- -- -- -- --
Cash From Operations $1.1B $978M $920.9M $1.3B $2.1B
 
Capital Expenditures $276.9M $518.9M $348.9M $1.4B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing $3.3M -$528.6M -$136.5M -$1.1B -$1B
 
Dividends Paid (Ex Special Dividend) $263.5M $298.3M $348.9M $375.1M $408.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$641.9M $135K -$988.1K -$803.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$891.6M -$288.2M -$332M -$355.8M -$400.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $201.5M $160.9M $453M -$187M $646.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $812.3M $459.1M $572.1M -$62.3M $926.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $645.4M $497.3M $599.2M $1.3B --
Depreciation & Amoritzation $230.9M $198M $243.4M $305.6M --
Stock-Based Compensation $5.7M $6.9M $6.8M $6.8M --
Change in Accounts Receivable $52.5K -$806.8K $188.9K -$48.5M --
Change in Inventories -$0 $1.8M -- -- --
Cash From Operations $733.5M $686M $963.1M $1.6B --
 
Capital Expenditures $137.9M $289M $732.8M $970.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169.5M -$247.7M -$495.5M -$843.2M --
 
Dividends Paid (Ex Special Dividend) $226.6M $266.8M $284.1M $310.7M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$786.5K -$735.4K -$605.8K -$174.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$1.2M -$1.3M -- --
Cash From Financing -$219.2M -$253.3M -$267M -$302.2M --
 
Beginning Cash (CF) $1.7B $3.3B $2.1B $4.5B --
Foreign Exchange Rate Adjustment -$260.4K $602K -$52.9K $204.1K --
Additions / Reductions $344.6M $185.6M $200.5M $474.8M --
Ending Cash (CF) $2.1B $3.5B $2.3B $5B --
 
Levered Free Cash Flow $595.6M $397.1M $230.3M $649.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock