Financhill
Buy
61

TLG.TO Quote, Financials, Valuation and Earnings

Last price:
$1.89
Seasonality move :
13.31%
Day range:
$1.81 - $1.89
52-week range:
$0.31 - $2.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
137.56x
Volume:
1.3M
Avg. volume:
1.7M
1-year change:
350%
Market cap:
$984.1M
Revenue:
--
EPS (TTM):
-$0.13
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2M $1.5M $1.6M $1.5M $1.3M
Gross Profit -$1.2M -$1.5M -$1.6M -$1.5M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $6.1M $6.2M $5.3M $8.6M
Other Inc / (Exp) -$12.2M $7.9M $29.8M -$4.2M --
Operating Expenses $81.3M $42.6M $33.7M $28.8M $39.4M
Operating Income -$82.5M -$44.1M -$35.4M -$30.3M -$40.7M
 
Net Interest Expenses $157.7K $133.9K $136K $97.8K $1.1M
EBT. Incl. Unusual Items -$75M -$36.2M -$5.6M -$34.3M -$38.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$75M -$36.2M -$5.6M -$34.3M -$39.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75M -$36.2M -$5.6M -$34.3M -$39.4M
 
Basic EPS (Cont. Ops) -$0.56 -$0.18 -$0.03 -$0.13 -$0.11
Diluted EPS (Cont. Ops) -$0.56 -$0.18 -$0.03 -$0.13 -$0.11
Weighted Average Basic Share $133.7M $198.3M $219.5M $266.8M $358.3M
Weighted Average Diluted Share $133.7M $198.3M $219.5M $266.8M $358.3M
 
EBITDA -$81.3M -$42.6M -$33.7M -$28.8M -$39.4M
EBIT -$82.5M -$44.1M -$35.4M -$30.3M -$40.7M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$82.5M -$44.1M -$35.4M -$30.3M -$40.7M
Operating Income (Adjusted) -$82.5M -$44.1M -$35.4M -$30.3M -$40.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.5K $417.2K $409K $427.3K $364.8K
Gross Profit -$339.5K -$417.2K -$409K -$427.3K -$364.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.4M $1.3M $1.4M $3M
Other Inc / (Exp) $1.9M -$71.8K -$6.2M $527.9K --
Operating Expenses $10M $9.7M $9.2M $4.9M $17.1M
Operating Income -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
 
Net Interest Expenses $31.6K $33.2K $29.5K $67.9K $1.1M
EBT. Incl. Unusual Items -$8.4M -$10.2M -$15.8M -$4.6M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.07 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.07 -$0.02 -$0.04
Weighted Average Basic Share $196.3M $203.3M $234.4M $297.7M $399.1M
Weighted Average Diluted Share $196.3M $203.3M $234.4M $297.7M $399.1M
 
EBITDA -$10M -$9.7M -$9.2M -$4.9M -$17.1M
EBIT -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
Operating Income (Adjusted) -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3M $1.6M $1.6M $1.5M $1.3M
Gross Profit -$1.3M -$1.6M -$1.6M -$1.5M -$1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $5.9M $6.1M $8.1M $10.2M
Other Inc / (Exp) -$10.5M $5.9M $23.7M $2.5M --
Operating Expenses $85.2M $42.3M $33.2M $24.3M $50.8M
Operating Income -$86.5M -$43.9M -$34.8M -$25.8M -$52.1M
 
Net Interest Expenses $142K $135.5K $132.3K $136.2K $2.2M
EBT. Incl. Unusual Items -$77.2M -$38M -$11.2M -$23.3M -$48.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$77.2M -$38M -$11.2M -$23.2M -$49.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.2M -$38M -$11.2M -$23.2M -$49.5M
 
Basic EPS (Cont. Ops) -$0.52 -$0.19 -$0.04 -$0.08 -$0.13
Diluted EPS (Cont. Ops) -$0.52 -$0.19 -$0.04 -$0.08 -$0.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$85.2M -$42.3M -$33.2M -$24.3M -$50.8M
EBIT -$86.5M -$43.9M -$34.8M -$25.8M -$52.1M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$86.5M -$43.9M -$34.8M -$25.8M -$52.1M
Operating Income (Adjusted) -$86.5M -$43.9M -$34.8M -$25.8M -$52.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $339.5K $417.2K $409K $427.3K $364.8K
Gross Profit -$339.5K -$417.2K -$409K -$427.3K -$364.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6M $1.4M $1.3M $1.4M $3M
Other Inc / (Exp) $1.9M -$71.8K -$6.2M $527.9K --
Operating Expenses $10M $9.7M $9.2M $4.9M $17.1M
Operating Income -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
 
Net Interest Expenses $31.6K $33.2K $29.5K $67.9K $1.1M
EBT. Incl. Unusual Items -$8.4M -$10.2M -$15.8M -$4.6M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
 
Basic EPS (Cont. Ops) -$0.04 -$0.05 -$0.07 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.04 -$0.05 -$0.07 -$0.02 -$0.04
Weighted Average Basic Share $196.3M $203.3M $234.4M $297.7M $399.1M
Weighted Average Diluted Share $196.3M $203.3M $234.4M $297.7M $399.1M
 
EBITDA -$10M -$9.7M -$9.2M -$4.9M -$17.1M
EBIT -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
Operating Income (Adjusted) -$10.4M -$10.1M -$9.6M -$5.3M -$17.5M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Cash and Equivalents $53.6M $10M $17.9M $7.5M $26.1M
Short Term Investments $133.5K $488.3K $14M $639.3K --
Accounts Receivable, Net -- $780.2K -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $514.9K $852.3K $666.2K $672.1K $1.2M
Other Current Assets -- -- -- -- --
Total Current Assets $59.5M $24M $30.5M $17.1M $34M
 
Property Plant And Equipment $5.8M $5.9M $5.5M $5.5M $6.8M
Long-Term Investments $844.6K $844.6K $844.6K $2.3M $1.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $844.6K $844.6K $844.6K $844.6K --
Total Assets $66.1M $30.7M $36.8M $24.9M $44.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $518.7K $702.6K $688.4K $349.7K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $9M $4M $6M $29.2M
 
Long-Term Debt $712K $554.2K $384.3K $668K $891.3K
Capital Leases -- -- -- -- --
Total Liabilities $19.2M $12.8M $6.9M $9.3M $32.2M
 
Common Stock $166.1M $169.5M $184M $210.9M $246.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $46.9M $17.9M $29.9M $15.6M $12.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $46.9M $17.9M $29.9M $15.6M $12.3M
 
Total Liabilities and Equity $66.1M $30.7M $36.8M $24.9M $44.5M
Cash and Short Terms $53.6M $10M $17.9M $7.5M $26.1M
Total Debt $1.2M $1.3M $1.1M $1M $1.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $42.6M $5.5M $5.3M $29.2M $21.7M
Short Term Investments $104.2K $400.8K $4.1M $1.3M --
Accounts Receivable, Net -- -- $750.4K -- --
Inventory -- -- -- -- --
Prepaid Expenses $567.5K $490.8K $520K $618K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $49.8M $18.9M $18.1M $36M $29.3M
 
Property Plant And Equipment $5.9M $5.8M $5.6M $6.3M $6.9M
Long-Term Investments $844.6K $844.6K $2.7M $2.2M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $844.6K $844.6K $844.6K $844.6K --
Total Assets $56.5M $25.6M $26.4M $45.5M $40.1M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $624.1K $726.7K $617.6K $705.3K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6M $7.2M $7.9M $4.7M $29.2M
 
Long-Term Debt $670.1K $580.1K $330.6K $951.8K $937.1K
Capital Leases -- -- -- -- --
Total Liabilities $16.6M $10.7M $10.7M $9.8M $32.9M
 
Common Stock $166.6M $174.6M $194.5M $233.3M $255.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $39.9M $14.9M $15.7M $35.7M $7.2M
 
Total Liabilities and Equity $56.5M $25.6M $26.4M $45.5M $40.1M
Cash and Short Terms $42.6M $5.5M $5.3M $29.2M $21.7M
Total Debt $1.3M $1.3M $948.2K $1.7M $1.7M
Period Ending 2021-07-31 2022-07-31 2023-07-31 2024-07-31 2025-07-31
Net Income to Stockholders -$75M -$36.2M -$5.6M -$34.3M -$39.4M
Depreciation & Amoritzation $1.2M $1.5M $1.6M $1.5M $1.3M
Stock-Based Compensation $5.9M $7.1M $7.3M $3M $3.9M
Change in Accounts Receivable -$2.4M -$8.1M $1.4M $3M -$408.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$49.8M -$42.4M -$31.1M -$19.8M -$33.6M
 
Capital Expenditures $644.3K $869.7K $590.3K $392.7K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.2M -$1.1M $16M $5.5M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$678.1K -$608.5K -$646.1K -$935.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$111.5K -$102.2K -$1.4M --
Cash From Financing $72.3M -$445.3K $9.6M $17.3M $53M
 
Beginning Cash (CF) $53.5M $9.5M $3.9M $6.9M $25.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.6M -$44M -$5.6M $3M $18.2M
Ending Cash (CF) $77M -$34.5M -$1.7M $9.8M $43.3M
 
Levered Free Cash Flow -$50.5M -$43.3M -$31.7M -$20.2M -$34.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
Depreciation & Amoritzation $339.5K $417.2K $409K $427.3K $364.8K
Stock-Based Compensation $1.4M $2.1M $762.8K $234.2K $1.6M
Change in Accounts Receivable -$1.3M $609.2K -$2.1M $1.7M -$283K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M -$9.2M -$6.6M -$4.8M -$16.7M
 
Capital Expenditures $216.2K $58.1K $248.4K $342.4K $343.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$216.2K -$58.1K $3.3M -$342.4K $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$124.9K -$178.3K -$258.8K -$160.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111.5K -$69.9K -$72.6K -$2.2M --
Cash From Financing -$92.4K $4.9M $668.6K $26.2M $8.7M
 
Beginning Cash (CF) $42.5M $5.1M $1.2M $27.9M $19.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11M -$4.4M -$2.7M $21M -$5.2M
Ending Cash (CF) $31.5M $756.7K -$1.5M $48.9M $14.7M
 
Levered Free Cash Flow -$10.9M -$9.3M -$6.9M -$5.2M -$17.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$77.2M -$38M -$11.2M -$23.2M -$49.5M
Depreciation & Amoritzation $1.3M $1.6M $1.6M $1.5M $1.3M
Stock-Based Compensation $6M $7.8M $6M $2.4M $5.3M
Change in Accounts Receivable -$2.5M -$6.2M -$1.3M $6.8M -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$54.3M -$41M -$28.5M -$18M -$45.5M
 
Capital Expenditures $727.2K $711.6K $780.5K $486.7K $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2M -$931.6K $19.3M $1.9M $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$579.3K -$661.9K -$726.6K -$837.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.6M -$69.9K -$104.9K -$3.6M --
Cash From Financing $72.4M $4.6M $5.3M $42.8M $35.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M -$37.4M -$3.9M $26.6M -$8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$55.1M -$41.7M -$29.3M -$18.5M -$46.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$8.4M -$10.2M -$15.8M -$4.7M -$14.9M
Depreciation & Amoritzation $339.5K $417.2K $409K $427.3K $364.8K
Stock-Based Compensation $1.4M $2.1M $762.8K $234.2K $1.6M
Change in Accounts Receivable -$1.3M $609.2K -$2.1M $1.7M -$283K
Change in Inventories -- -- -- -- --
Cash From Operations -$10.7M -$9.2M -$6.6M -$4.8M -$16.7M
 
Capital Expenditures $216.2K $58.1K $248.4K $342.4K $343.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$216.2K -$58.1K $3.3M -$342.4K $2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$124.9K -$178.3K -$258.8K -$160.2K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$111.5K -$69.9K -$72.6K -$2.2M --
Cash From Financing -$92.4K $4.9M $668.6K $26.2M $8.7M
 
Beginning Cash (CF) $42.5M $5.1M $1.2M $27.9M $19.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11M -$4.4M -$2.7M $21M -$5.2M
Ending Cash (CF) $31.5M $756.7K -$1.5M $48.9M $14.7M
 
Levered Free Cash Flow -$10.9M -$9.3M -$6.9M -$5.2M -$17.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
51
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Buy
75
PRLB alert for Feb 10

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 10

Strategy, Inc. [MSTR] is up 2.59% over the past day.

Sell
10
MOH alert for Feb 10

Molina Healthcare, Inc. [MOH] is down 3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock