Financhill
Buy
58

TF.TO Quote, Financials, Valuation and Earnings

Last price:
$6.90
Seasonality move :
1.64%
Day range:
$6.84 - $6.90
52-week range:
$5.91 - $7.98
Dividend yield:
10%
P/E ratio:
15.96x
P/S ratio:
3.86x
P/B ratio:
0.84x
Volume:
36.5K
Avg. volume:
184.3K
1-year change:
-2.54%
Market cap:
$571M
Revenue:
$162.4M
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $128.4M $119.9M $151.4M $182.3M $162.4M
Revenue Growth (YoY) 0.92% -6.64% 26.34% 20.35% -10.87%
 
Cost of Revenues $41.5M $37.6M $52M $69.9M $66.6M
Gross Profit $86.9M $82.3M $99.4M $112.3M $95.8M
Gross Profit Margin 67.65% 68.67% 65.67% 61.63% 58.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$20.7M -$10.7M $1.1M $1.3M $2.5M
Operating Expenses $28.2M $13.2M $11M $6.6M $19.5M
Operating Income $58.7M $69.2M $88.4M $105.8M $76.4M
 
Net Interest Expenses $26.6M $23.5M $32.3M $39.4M $31.7M
EBT. Incl. Unusual Items $32M $41.3M $55.9M $66.4M $46.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $32M $41.3M $55.9M $66.4M $46.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32M $41.3M $55.9M $66.4M $46.2M
 
Basic EPS (Cont. Ops) $0.39 $0.51 $0.67 $0.80 $0.56
Diluted EPS (Cont. Ops) $0.39 $0.51 $0.67 $0.78 $0.56
Weighted Average Basic Share $81.9M $81.3M $83.6M $83.5M $83M
Weighted Average Diluted Share $81.9M $81.3M $83.6M $96.4M $83M
 
EBITDA $61.6M $70.8M $95.9M $109.4M $92.5M
EBIT $61.6M $70.8M $95.9M $109.4M $92.5M
 
Revenue (Reported) $128.4M $119.9M $151.4M $182.3M $162.4M
Operating Income (Reported) $58.7M $69.2M $88.4M $105.8M $76.4M
Operating Income (Adjusted) $61.6M $70.8M $95.9M $109.4M $92.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.5M $41.5M $44.7M $39.2M $37.2M
Revenue Growth (YoY) -6.5% 40.68% 7.68% -12.19% -5.07%
 
Cost of Revenues $9.5M $14.3M $17.4M $15.9M $14.9M
Gross Profit $20M $27.2M $27.2M $23.3M $22.3M
Gross Profit Margin 67.71% 65.53% 61.01% 59.55% 59.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2.6M $403K $231K $291K --
Operating Expenses $3.5M $4.6M $1.1M $816K $6.6M
Operating Income $16.4M $22.6M $26.1M $22.5M $15.7M
 
Net Interest Expenses $6M $9M $9.7M $8.5M $7.5M
EBT. Incl. Unusual Items $10.4M $13.5M $16.5M $14.1M $8.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $10.4M $13.5M $16.5M $14.1M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.4M $13.5M $16.5M $14.1M $8.5M
 
Basic EPS (Cont. Ops) $0.13 $0.16 $0.20 $0.17 $0.10
Diluted EPS (Cont. Ops) $0.13 $0.16 $0.19 $0.17 $0.10
Weighted Average Basic Share $81.3M $84M $83.3M $83M $82.8M
Weighted Average Diluted Share $81.3M $84M $96.3M $83M $82.8M
 
EBITDA $16.1M $26.3M $26.8M $22.8M $15.7M
EBIT $16.1M $26.3M $26.8M $22.8M $15.7M
 
Revenue (Reported) $29.5M $41.5M $44.7M $39.2M $37.2M
Operating Income (Reported) $16.4M $22.6M $26.1M $22.5M $15.7M
Operating Income (Adjusted) $16.1M $26.3M $26.8M $22.8M $15.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $124.5M $135.2M $180.1M $170M $154.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.4M $44.1M $66.5M $71.9M $58.9M
Gross Profit $86.1M $91.1M $113.6M $98M $95.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14M -$10.5M $1.7M $1.3M --
Operating Expenses $24.8M $15.2M $7.7M $6M $28.1M
Operating Income $61.3M $75.9M $105.8M $92M $67.7M
 
Net Interest Expenses $24M $27.7M $39.7M $33.2M $31.9M
EBT. Incl. Unusual Items $37.3M $43.5M $66.3M $58.8M $37.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $37.3M $43.5M $66.3M $58.8M $38M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $37.3M $43.5M $66.3M $58.8M $38M
 
Basic EPS (Cont. Ops) $0.46 $0.52 $0.79 $0.71 $0.46
Diluted EPS (Cont. Ops) $0.46 $0.52 $0.78 $0.70 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $64.8M $80.7M $110.5M $92.1M $84.8M
EBIT $64.8M $80.7M $110.5M $92.1M $84.8M
 
Revenue (Reported) $124.5M $135.2M $180.1M $170M $154.7M
Operating Income (Reported) $61.3M $75.9M $105.8M $92M $67.7M
Operating Income (Adjusted) $64.8M $80.7M $110.5M $92.1M $84.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.1M $105.9M $134.5M $122.2M $114.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.6M $35.2M $49.7M $51.7M $44M
Gross Profit $60.4M $70.7M $84.8M $70.5M $70.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $59K $274K $882K $863K $550K
Operating Expenses $3.9M $7.4M $4.1M $3.6M $12.2M
Operating Income $56.6M $63.3M $80.7M $66.9M $58.2M
 
Net Interest Expenses $17.7M $21.9M $29.3M $23.1M $23.3M
EBT. Incl. Unusual Items $38.9M $41.1M $51.4M $43.8M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $38.9M $41.1M $51.4M $43.8M $35.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.9M $41.1M $51.4M $43.8M $35.6M
 
Basic EPS (Cont. Ops) $0.48 $0.49 $0.62 $0.53 $0.43
Diluted EPS (Cont. Ops) $0.48 $0.49 $0.60 $0.52 $0.40
Weighted Average Basic Share $243.3M $250.5M $250.9M $249M $248.5M
Weighted Average Diluted Share $251.9M $258.6M $289.6M $267.6M $262.8M
 
EBITDA $58.1M $68M $82.6M $67.1M $60.3M
EBIT $58.1M $68M $82.6M $67.1M $60.3M
 
Revenue (Reported) $89.1M $105.9M $134.5M $122.2M $114.5M
Operating Income (Reported) $56.6M $63.3M $80.7M $66.9M $58.2M
Operating Income (Adjusted) $58.1M $68M $82.6M $67.1M $60.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.4M $10.6M $8.9M $8M $18M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.6M $13.1M $12.3M $16.6M $20.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.6B $1.7B $1.9B $1.6B $1.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2M $2.6M $3.4M $8.6M $2.7M
Total Assets $1.7B $1.7B $1.9B $1.8B $1.7B
 
Accounts Payable $8.8M $9.9M $9.3M $9.4M $11.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $69M $67.3M
Total Current Liabilities $508.5M $63.9M $54.3M $327.2M $116.5M
 
Long-Term Debt $514M $983.6M $1.2B $688.6M $931.1M
Capital Leases -- -- -- -- --
Total Liabilities $1B $1B $1.2B $1.1B $1B
 
Common Stock $711.5M $723.4M $739.2M $732.9M $732.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $685.1M $684.6M $698.5M $701.1M $686.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $685.1M $684.6M $698.5M $701.1M $686.6M
 
Total Liabilities and Equity $1.7B $1.7B $1.9B $1.8B $1.7B
Cash and Short Terms $14.4M $10.6M $8.9M $8M $18M
Total Debt $1B $1B $1.2B $1B $962.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $9.5M $5.3M $34.9M $8.7M $3.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.3M $7.7M $38M $14.8M $9.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $1.6B $2B $1.7B $1.5B $1.7B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.8M $2.5M $3.1M $6.1M --
Total Assets $1.7B $2.1B $1.9B $1.6B $1.7B
 
Accounts Payable $9.3M $9.2M $10.2M $12.4M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $993K -- $69M $68.8M --
Total Current Liabilities $65.4M $13.6M $482.3M $115.4M $38.3M
 
Long-Term Debt $903.5M $1.4B $652.5M $826.5M $1B
Capital Leases -- -- -- -- --
Total Liabilities $970M $1.4B $1.2B $941.8M $1.1B
 
Common Stock $717M $739.9M $735.1M $732.9M $731.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $688.6M $699M $702.7M $698.6M $677.7M
 
Total Liabilities and Equity $1.7B $2.1B $1.9B $1.6B $1.7B
Cash and Short Terms $9.5M $5.3M $34.9M $8.7M $3.3M
Total Debt $949.3M $1.4B $1.1B $857.2M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $32M $41.3M $55.9M $66.4M $46.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.4M $62M $49.7M $57.5M $34.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $60.2M -$21.4M -$44.2M $202.3M -$103.2M
 
Dividends Paid (Ex Special Dividend) $51.9M $51.3M $52.2M $51.7M $56.2M
Special Dividend Paid
Long-Term Debt Issued -- $96.6M $31M -- $183M
Long-Term Debt Repaid -$48M -$84.8M -- -$191M -$45M
Repurchase of Common Stock $23.6M $416K $3.7M $12.2M $5.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$125M -$34.6M -$9M -$257.7M $77.4M
 
Beginning Cash (CF) $14.4M $10.6M $8.9M $8M $18M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.6M $5.9M -$3.5M $2M $8.5M
Ending Cash (CF) $5.8M $16.3M $5.3M $9.9M $26.4M
 
Levered Free Cash Flow $56.4M $62M $49.7M $57.5M $34.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.4M $13.5M $16.5M $14.1M $8.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.3M $11.5M $11.2M $7.9M $3.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $54.9M -$20M -$6.6M -$6.2M $71.5M
 
Dividends Paid (Ex Special Dividend) $12.8M $13.1M $12.9M $12.9M $13M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $52.6M -$72M -- $15.6M --
Long-Term Debt Repaid -$46M -- $44.2M -- --
Repurchase of Common Stock -- $1.5M $2.7M $1.5M $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$72.1M $7.5M $28.4M $3.8M -$75.8M
 
Beginning Cash (CF) $9.5M $5.3M $34.9M $8.7M $3.3M
Foreign Exchange Rate Adjustment $2K $196K -$10K $96K --
Additions / Reductions $123K -$746K $33M $5.6M -$730K
Ending Cash (CF) $9.6M $4.7M $67.9M $14.3M $2.5M
 
Levered Free Cash Flow $17.3M $11.5M $11.2M $7.9M $3.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $37.3M $43.5M $66.3M $58.8M $38M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $60.8M $46.1M $60.7M $47.3M $24.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $30M -$167.4M $142.5M $72.3M $65.9M
 
Dividends Paid (Ex Special Dividend) $51.2M $52.1M $51.9M $56.1M $51.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $1.6M $1.5M $10.7M $8.1M $7.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$159.6M $122.7M -$171.9M -$146.4M -$95M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69M $1.4M $31.2M -$26.9M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $60.8M $46.1M $60.7M $47.3M $24.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.9M $41.1M $51.4M $43.8M $35.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $46.8M $30.9M $41.9M $31.7M $24.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $41.6M -$104.4M $82.3M -$47.6M $121.5M
 
Dividends Paid (Ex Special Dividend) $38.4M $39.2M $38.9M $43.3M $38.8M
Special Dividend Paid -- -- -- $57.5K --
Long-Term Debt Issued $52.6M -- -- $108.5M --
Long-Term Debt Repaid -$46M -- -$45.9M -$45M -$51M
Repurchase of Common Stock $416K $1.5M $8.5M $4.4M $5.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$88.3M $69M -$93.9M $17.4M -$157.5M
 
Beginning Cash (CF) $23.9M $23.9M $42.7M $21.4M $17.1M
Foreign Exchange Rate Adjustment -$73K $40K -- $0 -$12K
Additions / Reductions $102K -$4.4M $30.3M $1.5M -$11.8M
Ending Cash (CF) $23.9M $19.5M $73M $22.8M $5.3M
 
Levered Free Cash Flow $46.8M $30.9M $41.9M $31.7M $24.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock