Financhill
Buy
60

SFC.TO Quote, Financials, Valuation and Earnings

Last price:
$9.37
Seasonality move :
2.35%
Day range:
$9.36 - $9.50
52-week range:
$6.10 - $9.51
Dividend yield:
4.01%
P/E ratio:
7.00x
P/S ratio:
0.27x
P/B ratio:
0.88x
Volume:
33.1K
Avg. volume:
39.7K
1-year change:
53.83%
Market cap:
$1.3B
Revenue:
$4.7B
EPS (TTM):
$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.5B $2.9B $1.1B $3.5B $4.7B
Revenue Growth (YoY) 3.86% 15.43% -62.9% 220.76% 35.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $130.1M $145.8M $42.5M $3.6M $2.7M
Operating Expenses -$264M -$393.1M $24.6M -$552.1M -$673.1M
Operating Income $264M $393.1M -$24.6M $552.1M $673.1M
 
Net Interest Expenses $104.2M $100.4M $131.4M $256.8M $420.1M
EBT. Incl. Unusual Items $37M $331.9M -$146.3M $908.9M $260.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.3M $85.6M $27M $120.4M $84.6M
Net Income to Company $37M $331.7M -$146M $909M $260M
 
Minority Interest in Earnings -$17.3M $80.1M $40.7M $70.4M $42.3M
Net Income to Common Excl Extra Items -$22.1M $247.1M -$173.3M $788.5M $175.8M
 
Basic EPS (Cont. Ops) -$0.03 $1.15 -$1.50 $5.05 $0.95
Diluted EPS (Cont. Ops) -$0.03 $1.14 -$1.50 $4.95 $0.93
Weighted Average Basic Share $147.8M $144.9M $142.9M $142.2M $140.1M
Weighted Average Diluted Share $147.8M $146.8M $142.9M $145M $143.6M
 
EBITDA -- -- -- -- --
EBIT $37M $331.9M -$146.3M $908.9M $260.5M
 
Revenue (Reported) $2.5B $2.9B $1.1B $3.5B $4.7B
Operating Income (Reported) $264M $393.1M -$24.6M $552.1M $673.1M
Operating Income (Adjusted) $37M $331.9M -$146.3M $908.9M $260.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $987.1M $214.2M $387.8M $1.5B $1.3B
Revenue Growth (YoY) 88.79% -78.3% 81.02% 298.45% -12.73%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2M -- $420K $216.9K --
Operating Expenses -$153.8M $70.5M -$69.9M -$211.6M -$255.6M
Operating Income $153.8M -$70.5M $69.9M $211.6M $255.6M
 
Net Interest Expenses $26.2M $33.8M $45.3M $74.8M $71.2M
EBT. Incl. Unusual Items $128.5M -$104.7M $29.2M $134.6M $179.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29M $7.9M $14.2M $42.4M $47.6M
Net Income to Company $131M -$109.1M $29M $134.5M --
 
Minority Interest in Earnings $35.9M -$15.9M $19.7M $11.6M $20.2M
Net Income to Common Excl Extra Items $99.5M -$112.6M $15M $92.2M $131.9M
 
Basic EPS (Cont. Ops) $0.44 -$0.68 -$0.03 $0.57 $0.82
Diluted EPS (Cont. Ops) $0.43 -$0.68 -$0.03 $0.57 $0.80
Weighted Average Basic Share $145.4M $142.9M $142.5M $140.8M $135.7M
Weighted Average Diluted Share $146.2M $142.9M $142.5M $140.8M $139.5M
 
EBITDA -- -- -- -- --
EBIT $128.5M -$104.7M $29.2M $134.6M $179.5M
 
Revenue (Reported) $987.1M $214.2M $387.8M $1.5B $1.3B
Operating Income (Reported) $153.8M -$70.5M $69.9M $211.6M $255.6M
Operating Income (Adjusted) $128.5M -$104.7M $29.2M $134.6M $179.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3B $1.4B $1.9B $5.3B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $124.6M $143.8M $1.8M $3.5M --
Operating Expenses -$402.3M $99.3M -$495.3M -$652.5M -$765.1M
Operating Income $402.3M -$99.3M $495.3M $652.5M $765.1M
 
Net Interest Expenses $113.3M $118.3M $171M $358.3M $404M
EBT. Incl. Unusual Items $270.8M -$202.1M $328M $917.8M $353.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.9M $30.5M $79.2M $141.7M $94.5M
Net Income to Company $272.4M -$208.8M $321.8M $912.8M --
 
Minority Interest in Earnings $40.9M $18.4M $88.5M $54.2M $73M
Net Income to Common Excl Extra Items $193.6M -$231.8M $248.8M $776.1M $258.7M
 
Basic EPS (Cont. Ops) $1.05 -$1.75 $1.12 $5.12 $1.37
Diluted EPS (Cont. Ops) $1.04 -$1.75 $1.12 $4.99 $1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $270.8M -$202.1M $328M $917.8M $353.2M
 
Revenue (Reported) $3B $1.4B $1.9B $5.3B $4.8B
Operating Income (Reported) $402.3M -$99.3M $495.3M $652.5M $765.1M
Operating Income (Adjusted) $270.8M -$202.1M $328M $917.8M $353.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $614.3M $1.4B $3.2B $3.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.9M $1.1M $1.8M $1.7M $800.7K
Operating Expenses -$293.6M $220.9M -$287M -$386M -$475.2M
Operating Income $293.6M -$220.9M $287M $386M $475.2M
 
Net Interest Expenses $84.8M $93.2M $132.5M $233.3M $215M
EBT. Incl. Unusual Items $233.9M -$301.1M $162M $164.6M $256.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.8M $2.6M $53.5M $74.3M $84.6M
Net Income to Company $234.4M -$306.1M $161.7M $165.5M $46.1M
 
Minority Interest in Earnings $61.2M -$660.1K $45.7M $29.4M $60M
Net Income to Common Excl Extra Items $176.1M -$303.7M $108.5M $90.3M $172.4M
 
Basic EPS (Cont. Ops) $0.79 -$2.12 $0.44 $0.43 $0.83
Diluted EPS (Cont. Ops) $0.78 -$2.12 $0.44 $0.43 $0.81
Weighted Average Basic Share $438.1M $429.2M $427.9M $422.7M $407.2M
Weighted Average Diluted Share $440.7M $429.2M $429.3M $422.7M $411M
 
EBITDA -- -- -- -- --
EBIT $233.9M -$301.1M $162M $164.6M $256.9M
 
Revenue (Reported) $2.1B $614.3M $1.4B $3.2B $3.3B
Operating Income (Reported) $293.6M -$220.9M $287M $386M $475.2M
Operating Income (Adjusted) $233.9M -$301.1M $162M $164.6M $256.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $560.1M $553.4M $607.3M $767.7M $780.5M
Short Term Investments -- -- -- $844.8M $791.5M
Accounts Receivable, Net $76.2M -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $47.2M $47.3M $51.9M $51M $72.9M
Other Current Assets -- -- -- -- --
Total Current Assets $842.4M $909.6M $1.8B $5.8B $5.7B
 
Property Plant And Equipment $339.6M $337M $242.3M $257.8M $280.2M
Long-Term Investments $494.1M $456.6M $422.6M $677.2M $1.5B
Goodwill $74.4M -- $101.7M $59.7M $64.2M
Other Intangibles $47.8M -- $41.2M $63.8M $62.1M
Other Long-Term Assets -- -- -- -- --
Total Assets $10.9B $12.3B $14.4B $29.5B $32.7B
 
Accounts Payable $92.4M $91.3M $969.9M $1.4B $1.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.2M -- $2.4M $2.9M $1.7M
Current Portion Of Capital Lease Obligations $10.9M -- $10M $12.5M $12.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1B $1B $2.6B $3B $4.2B
 
Long-Term Debt $1.1B $1.5B $799.9M $1.1B $58.5M
Capital Leases -- -- -- -- --
Total Liabilities $8.8B $10.2B $13.4B $27.8B $30.8B
 
Common Stock $1.9M $1.8M $1.9M $1.9M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.4B $582.2M $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $696.7M $671.6M $415.6M $472.2M $521.7M
Total Equity $2.1B $2.1B $997.8M $1.8B $1.9B
 
Total Liabilities and Equity $10.9B $12.3B $14.4B $29.5B $32.7B
Cash and Short Terms $459M $458.8M $499.4M $1.5B $1.4B
Total Debt $1.1B $1.6B $902.2M $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $549.1M $573.5M $654M $584M $862.1M
Short Term Investments $5.3B $6.4B -- $851.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1.2B $1.8B $5.6B $5.8B
 
Property Plant And Equipment $344.5M $241.7M $235.1M $265.5M $301.9M
Long-Term Investments $71.1M $82.8M $87.3M $93.1M $99.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $12B $13.7B $14.9B $31.1B $34.2B
 
Accounts Payable $363.9M $386.3M $296.1M $1.9B $1.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $792K $2.6M -- $1.6M --
Current Portion Of Capital Lease Obligations $11.3M $10.5M -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $1.4B $308.1M $2.4B $2.6B
 
Long-Term Debt $1.3B $1.6B $928.6M $1.3B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.9B $11.7B $13.9B $29.3B $32.2B
 
Common Stock $1.8M $2M $1.9M $1.9M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $702M $537.8M $432.3M $505.4M $539.1M
Total Equity $2.1B $2B $1B $1.8B $2B
 
Total Liabilities and Equity $12B $13.7B $14.9B $31.1B $34.2B
Cash and Short Terms $5.8B $6.9B $527.6M $1.3B --
Total Debt $1.3B $1.7B $928.6M $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $37M $331.7M -$146M $909M $260M
Depreciation & Amoritzation $53.1M $41M $40.3M $74.1M $40.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$125M $179M -$213.7M -$50M $1.4B
 
Capital Expenditures $29.9M $19.1M $28.4M $35.4M $23.5M
Cash Acquisitions $429.2K $28.8K $22.3M -- --
Cash From Investing -$33.1M $42.1M -$34.8M $4.3M -$25.5M
 
Dividends Paid (Ex Special Dividend) $44.6M $40.8M $41.9M $43.2M $41.3M
Special Dividend Paid
Long-Term Debt Issued $91.5M $692.1M $80.2M $493.1M $654.9M
Long-Term Debt Repaid -$154.4M -$424.3M -$103.1M -$88.4M -$666M
Repurchase of Common Stock $17.9M $25M $7.8M $14.3M $18.3M
Other Financing Activities -$7.1M -$25.9M -$12.3M -$25.8M -$17.3M
Cash From Financing -$140.2M $156.9M -$72.2M $324.3M -$80.3M
 
Beginning Cash (CF) $560.1M $553.4M $607.3M $767.7M $780.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$306M $363.1M -$317.7M $281.6M $1.3B
Ending Cash (CF) $246.3M $901.5M $292.6M $1.1B $2.1B
 
Levered Free Cash Flow -$154.9M $159.9M -$242.1M -$85.4M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $131M -$109.1M $29M $134.5M --
Depreciation & Amoritzation $10.3M $10.2M $8.7M $10.1M $7.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$200.7M -$170.7M -$93.6M $431.4M $575.2M
 
Capital Expenditures $4.7M $5.4M $3.5M $5.8M $4.5M
Cash Acquisitions $20.1K $99.6K -- -- --
Cash From Investing -$4.5M $9.6M -$3.8M -$10.7M -$6.5M
 
Dividends Paid (Ex Special Dividend) $10.2M $10.5M $10.8M $11.4M $12.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.7M $78.7M $3.9M $50.8M --
Long-Term Debt Repaid -$244.2M -$96M -$3.3M -$38.5M --
Repurchase of Common Stock $14.6M $396.3K $3.3M $9.7M $4.1M
Other Financing Activities -$82.9K $345.6K -$9M -$4.6M --
Cash From Financing -$238.5M -$9.6M -$29.3M -$36.5M -$39.5M
 
Beginning Cash (CF) $549.1M $573.5M $654M $584M $862.1M
Foreign Exchange Rate Adjustment $7.3M -$735.8K -$283.6K -$141.7K -$4.9M
Additions / Reductions -$436.3M -$171.4M -$126.9M $384.1M $524.3M
Ending Cash (CF) $120.1M $401.4M $526.8M $968M $1.4B
 
Levered Free Cash Flow -$205.4M -$176.1M -$97.1M $425.7M $570.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $272.4M -$208.8M $321.8M $912.8M --
Depreciation & Amoritzation $44.5M $40.2M $34.9M $79.2M $40.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$33.6M -$102.8M $240.8M $627.2M $2.1B
 
Capital Expenditures $25.4M $24.9M $20.3M $39.7M $20.5M
Cash Acquisitions $30K $6.7M $15.6M $38.7M --
Cash From Investing $40.9M -$16.7M -$35.6M -$6.5M -$16.6M
 
Dividends Paid (Ex Special Dividend) $41.5M $41M $43.3M $45.2M $45.3M
Special Dividend Paid
Long-Term Debt Issued -- -- $83.1M $838.3M --
Long-Term Debt Repaid -$561.1M -$111.5M -$73.2M -$466.9M --
Repurchase of Common Stock $26.4M $8.4M $6.9M $20.9M $9.6M
Other Financing Activities -$18.9M -$12.5M -$31.4M -$24.1M --
Cash From Financing -$33.6M $96.7M -$60M $267M -$45.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$32.7M -$33.6M $144.1M $887.5M $2.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$59.1M -$127.7M $220.5M $587.5M $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $234.4M -$306.1M $161.7M $165.5M $46.1M
Depreciation & Amoritzation $31.2M $30.4M $25M $30.1M $29.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$54.7M -$336.5M $118M $795.2M $1.5B
 
Capital Expenditures $14.7M $20.5M $12.4M $16.7M $13.7M
Cash Acquisitions $28.8K $6.7M -- -- --
Cash From Investing $46.9M -$11.8M -$12.6M -$23.4M -$14.5M
 
Dividends Paid (Ex Special Dividend) $30.7M $30.9M $32.4M $34.4M $38.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $499.4M $78.7M $81.7M $426.8M $3.9M
Long-Term Debt Repaid -$413.9M -$101.1M -$71.3M -$449.8M -$18.2M
Repurchase of Common Stock $24M $7.3M $6.5M $13.1M $4.4M
Other Financing Activities -$17M -$3.6M -$22.7M -$21M --
Cash From Financing -$1M -$61.3M -$49.1M -$106.3M -$71.8M
 
Beginning Cash (CF) $1.7B $1.8B $2.1B $2B $2.1B
Foreign Exchange Rate Adjustment -$5.2M -$1.1M -$5.2M -$8.3M -$5.1M
Additions / Reductions -$14M -$410.7M $51.2M $657.1M $1.4B
Ending Cash (CF) $1.6B $1.4B $2.1B $2.6B $3.6B
 
Levered Free Cash Flow -$69.4M -$357M $105.6M $778.5M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock