Financhill
Buy
55

NCF.TO Quote, Financials, Valuation and Earnings

Last price:
$0.37
Seasonality move :
-4.41%
Day range:
$0.34 - $0.37
52-week range:
$0.03 - $0.66
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
9.08x
Volume:
84.8K
Avg. volume:
394.4K
1-year change:
1116.67%
Market cap:
$229.1M
Revenue:
--
EPS (TTM):
-$0.00
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $700 $200 -- -- --
Gross Profit -$700 -$200 -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $876.6K $1.2M $1.8M $1.2M $787.6K
Other Inc / (Exp) -- -$940 -$1.7K $310 --
Operating Expenses $1.2M $1.7M $2.3M $2.3M $1.2M
Operating Income -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
 
Net Interest Expenses $116.1K $259.8K $685.9K $21.7K $87K
EBT. Incl. Unusual Items -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
 
Minority Interest in Earnings -$39.8K -$62K -$129.7K -$138.5K -$78.1K
Net Income to Common Excl Extra Items -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share $191.1M $207.6M $255.8M $579.4M $614M
Weighted Average Diluted Share $191.1M $207.6M $255.8M $579.4M $614M
 
EBITDA -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
EBIT -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
Operating Income (Adjusted) -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $200 -- -- -- --
Gross Profit -$200 -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $292.4K $350.6K $311K $343.6K $102.2K
Other Inc / (Exp) -$380 -$290 $190 $200 --
Operating Expenses $371.1K $488.6K $427.5K $692.8K $108.1K
Operating Income -$371.2K -$488.6K -$427.5K -$692.8K -$108.1K
 
Net Interest Expenses $48.7K $127.1K $130.9K $8.9K $47.2K
EBT. Incl. Unusual Items -$417.7K -$601.1K -$519.1K -$683.3K -$157.5K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$100 --
Net Income to Company -$417.7K -$601.1K -$519.1K -$683.2K -$157.6K
 
Minority Interest in Earnings -$5.1K -$23.2K -$23.3K -$51.1K $48.1K
Net Income to Common Excl Extra Items -$417.7K -$601.1K -$519.1K -$683.2K -$157.5K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $191.1M $223.7M $273.7M $607.1M $627.3M
Weighted Average Diluted Share $191.1M $223.7M $273.7M $607.1M $627.3M
 
EBITDA -$371.1K -$488.6K -$427.5K -$692.8K -$108.1K
EBIT -$371.3K -$488.6K -$427.5K -$692.8K -$108.1K
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$371.2K -$488.6K -$427.5K -$692.8K -$108.1K
Operating Income (Adjusted) -$371.3K -$488.6K -$427.5K -$692.8K -$108.1K
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $700 $200 -- -- --
Gross Profit -$700 -$200 -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $876.6K $1.2M $1.8M $1.2M $787.5K
Other Inc / (Exp) -- -$900 -$1.7K $300 --
Operating Expenses $1.2M $1.7M $2.3M $2.3M $1.2M
Operating Income -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
 
Net Interest Expenses $116.1K $259.8K $685.9K $21.7K $87.1K
EBT. Incl. Unusual Items -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$100 --
Net Income to Company -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
 
Minority Interest in Earnings -$33.7K -$62K -$129.7K -$138.5K -$78.1K
Net Income to Common Excl Extra Items -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.01 -$0.00 -$0.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
EBIT -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
Operating Income (Adjusted) -$1.2M -$1.7M -$2.3M -$2.3M -$1.2M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300 -- -- -- --
Gross Profit -$300 -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2M $1.8M $1.2M $787.5K --
Other Inc / (Exp) -$930 -$1.7K $300 -$191.4K --
Operating Expenses $1.7M $2.3M $2.3M $1.2M --
Operating Income -$1.7M -$2.3M -$2.3M -$1.2M --
 
Net Interest Expenses $259.8K $685.9K $21.7K $87.1K --
EBT. Incl. Unusual Items -$1.9M -$2.8M -$2.2M -$1.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$100 -- --
Net Income to Company -$1.9M -$2.8M -$2.2M -$1.4M --
 
Minority Interest in Earnings -$61.9K -$129.8K -$138.6K -$78.1K --
Net Income to Common Excl Extra Items -$1.9M -$2.8M -$2.2M -$1.4M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 --
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.00 --
Weighted Average Basic Share $816.6M $1B $2.3B $2.5B --
Weighted Average Diluted Share $816.6M $1B $2.3B $2.5B --
 
EBITDA -$1.7M -$2.3M -$2.3M -$1.2M --
EBIT -$1.7M -$2.3M -$2.3M -$1.2M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$1.7M -$2.3M -$2.3M -$1.2M --
Operating Income (Adjusted) -$1.7M -$2.3M -$2.3M -$1.2M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.4M $4.9M $2.1M $1.3M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $32.2K $52.8K $60.1K $28.9K $65.1K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $5M $2.3M $1.4M $5M
 
Property Plant And Equipment $26.8M $27.4M $28.7M $29.1M $29.2M
Long-Term Investments $12.9K $6.1K $52.2K $75.7K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.3M $32.4M $31M $30.5M $34.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $81.9K $23.9K $50.7K $158.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $6.6M $2.4M $1.6M $5.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $6.6M $2.4M $1.6M $5.2M
 
Common Stock $58.9M $60.3M $65.4M $67.7M $68.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $22.7M $22.3M $24.7M $25.1M $25.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.5M $4M $3.8M $3.8M
Total Equity $25.8M $25.9M $28.6M $28.9M $29M
 
Total Liabilities and Equity $28.3M $32.4M $31M $30.5M $34.2M
Cash and Short Terms $1.4M $4.9M $2.1M $1.3M $1.6M
Total Debt $1.3M -- -- -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.4M $4.9M $2.1M $1.3M $1.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $32.2K $52.8K $60.1K $28.9K $65.1K
Other Current Assets -- -- -- -- --
Total Current Assets $1.5M $5M $2.3M $1.4M $5M
 
Property Plant And Equipment $26.8M $27.4M $28.7M $29.1M $29.2M
Long-Term Investments $12.9K $6.1K $52.2K $75.7K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.3M $32.4M $31M $30.5M $34.2M
 
Accounts Payable -- -- -- -- --
Accrued Expenses $81.9K $23.9K $50.7K $158.9K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5M $6.6M $2.4M $1.6M $5.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.5M $6.6M $2.4M $1.6M $5.2M
 
Common Stock $58.9M $60.3M $65.4M $67.7M $68.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.1M $3.5M $4M $3.8M $3.8M
Total Equity $25.8M $25.9M $28.6M $28.9M $29M
 
Total Liabilities and Equity $28.3M $32.4M $31M $30.5M $34.2M
Cash and Short Terms $1.4M $4.9M $2.1M $1.3M $1.6M
Total Debt $1.3M -- -- -- --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
Depreciation & Amoritzation $700 $200 -- -- --
Stock-Based Compensation $114.2K $118.7K $17K $119.7K $30.3K
Change in Accounts Receivable -$21.7K -$53.7K -$70.7K $107.7K -$958.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$665.7K -$714.8K -$3.7M -$1M -$3M
 
Capital Expenditures $317.7K $555.7K $866.5K $785.3K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$290.6K -$94.4K -$310.4K -$785.3K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $842.9K $5.1M $1.2M -- --
Long-Term Debt Repaid -- -$750K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K $436.6K $479.8K -$13.3K --
Cash From Financing $804.9K $4.3M $1.2M $1M $4.7M
 
Beginning Cash (CF) $1.4M $4.9M $2.1M $1.3M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$151.4K $3.5M -$2.8M -$795.4K $289K
Ending Cash (CF) $1.3M $8.4M -$669.7K $539.8K $1.9M
 
Levered Free Cash Flow -$983.4K -$1.3M -$4.5M -$1.8M -$5.2M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$417.7K -$601.1K -$519.1K -$683.2K -$157.6K
Depreciation & Amoritzation $200 -- -- -- --
Stock-Based Compensation $14.3K $15.9K -- $69.1K $5.9K
Change in Accounts Receivable -$31.2K -$33.1K -$100.7K -$19.9K -$290.6K
Change in Inventories -- -- -- -- --
Cash From Operations -$50.9K -$94.5K -$591.7K -$90.7K -$1.4M
 
Capital Expenditures $112.7K $241.4K $151.6K $72.9K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$112.7K $144K -$151.6K -$72.9K -$914K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $463.6K $4M -$10 -- --
Long-Term Debt Repaid -- -$750K -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $360.7K -$44.4K -- --
Cash From Financing $463.6K $3.2M -- -- $3.5M
 
Beginning Cash (CF) $1.4M $4.9M $2.1M $1.3M $1.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $299.9K $3.3M -$743.3K -$163.6K $1.1M
Ending Cash (CF) $1.7M $8.2M $1.4M $1.2M $2.7M
 
Levered Free Cash Flow -$163.6K -$335.9K -$743.3K -$163.6K -$3.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$1.3M -$1.9M -$2.8M -$2.2M -$1.4M
Depreciation & Amoritzation $700 $200 -- -- --
Stock-Based Compensation $114.2K $118.7K $17K $119.7K $30.3K
Change in Accounts Receivable -$21.7K -$53.7K -$70.7K $107.7K -$958.9K
Change in Inventories -- -- -- -- --
Cash From Operations -$665.7K -$714.8K -$3.7M -$1M -$3M
 
Capital Expenditures $317.7K $555.7K $866.4K $785.3K $2.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$290.6K -$94.4K -$310.4K -$785.3K -$1.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $5.1M $1.2M -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11K $436.6K $479.8K -$13.3K --
Cash From Financing $804.9K $4.3M $1.2M $1M $4.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$151.4K $3.5M -$2.8M -$795.4K $289K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$983.4K -$1.3M -$4.5M -$1.8M -$5.2M
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders -$1.9M -$2.8M -$2.2M -$1.4M --
Depreciation & Amoritzation $300 -- -- -- --
Stock-Based Compensation $118.7K $17K $119.7K $30.3K --
Change in Accounts Receivable -$53.8K -$70.7K $107.7K -$958.8K --
Change in Inventories -- -- -- -- --
Cash From Operations -$714.9K -$3.7M -$1M -$3M --
 
Capital Expenditures $555.7K $866.4K $785.3K $2.2M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.4K -$310.4K -$785.3K -$1.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.1M $1.2M -- -- --
Long-Term Debt Repaid -$750K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $436.6K $479.8K -$13.3K -- --
Cash From Financing $4.3M $1.2M $1M $4.7M --
 
Beginning Cash (CF) $9.9M $12.8M $6.2M $4M --
Foreign Exchange Rate Adjustment -$700 -- -- -- --
Additions / Reductions $3.5M -$2.8M -$795.4K $289K --
Ending Cash (CF) $13.4M $10M $5.4M $4.3M --
 
Levered Free Cash Flow -$1.3M -$4.5M -$1.8M -$5.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock