Financhill
Sell
44

MNO.TO Quote, Financials, Valuation and Earnings

Last price:
$1.57
Seasonality move :
1.25%
Day range:
$1.63 - $1.67
52-week range:
$0.37 - $1.69
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
10.48x
Volume:
260.8K
Avg. volume:
521.3K
1-year change:
334.21%
Market cap:
$690.2M
Revenue:
--
EPS (TTM):
-$0.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $323K -- -- -- --
Revenue Growth (YoY) -96.11% -100% -- -- --
 
Cost of Revenues $445.4K $60.2K $173.4K $236.5K $266.6K
Gross Profit -$122.4K -$60.2K -$173.4K -$236.5K -$266.6K
Gross Profit Margin -37.91% -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.4M $3.6M $3.7M $4.1M
Other Inc / (Exp) -$5.6M -$36M $13.1M $366.1K -$7.9M
Operating Expenses $3.6M $11.8M $11.8M $16.5M $17.3M
Operating Income -$3.7M -$11.8M -$11.9M -$16.7M -$17.6M
 
Net Interest Expenses $801.4K -- $96K $78.9K $52.9K
EBT. Incl. Unusual Items -$10.1M -$47.1M $1.2M -$16.2M -$25M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$30.8K -- $183.9K -- --
Net Income to Company -$10.1M -$47.1M $1M -$16.2M -$25M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.1M -$47.1M $1M -$16.2M -$25M
 
Basic EPS (Cont. Ops) -$0.12 -$0.37 $0.01 -$0.07 -$0.09
Diluted EPS (Cont. Ops) -$0.12 -$0.37 -$0.07 -$0.07 -$0.09
Weighted Average Basic Share $103.8M $126.1M $172.9M $228.9M $285.7M
Weighted Average Diluted Share $103.8M $126.1M $192.1M $228.9M $285.7M
 
EBITDA -$3.6M -$11.8M -$11.8M -$16.5M -$17.3M
EBIT -$3.7M -$11.8M -$11.9M -$16.7M -$17.6M
 
Revenue (Reported) $323K -- -- -- --
Operating Income (Reported) -$3.7M -$11.8M -$11.9M -$16.7M -$17.6M
Operating Income (Adjusted) -$3.7M -$11.8M -$11.9M -$16.7M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -100% -- -- -- --
 
Cost of Revenues $18.7K $47.4K $61.4K $66.6K $86.1K
Gross Profit -$18.7K -$47.4K -$61.4K -$66.6K -$86.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $681.6K $807.4K $837.6K $982.8K $1.3M
Other Inc / (Exp) -$6.3M $212.5K -$400.5K $160.6K --
Operating Expenses $2.2M $2.8M $4.4M $4.9M $6.3M
Operating Income -$2.3M -$2.9M -$4.4M -$5M -$6.4M
 
Net Interest Expenses $19.1K -- -- $15.5K $6.9K
EBT. Incl. Unusual Items -$8.6M -$2.6M -$4.8M -$4.7M -$7.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$8.7M -$2.5M -$4.8M -$4.6M -$7.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.6M -$2.6M -$4.8M -$4.7M -$7.2M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 -$0.02 -$0.02 -$0.02
Diluted EPS (Cont. Ops) -$0.08 -$0.01 -$0.02 -$0.02 -$0.02
Weighted Average Basic Share $128.3M $180.6M $242.5M $300.4M $390.6M
Weighted Average Diluted Share $128.3M $180.6M $242.5M $300.4M $390.6M
 
EBITDA -$2.2M -$2.8M -$4.4M -$4.9M -$6.3M
EBIT -$2.3M -$2.9M -$4.4M -$5M -$6.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$2.3M -$2.9M -$4.4M -$5M -$6.4M
Operating Income (Adjusted) -$2.3M -$2.9M -$4.4M -$5M -$6.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $55.6K $143.1K $222.5K $265.6K $279.4K
Gross Profit -$55.6K -$143.1K -$222.5K -$265.6K -$279.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $3.4M $3.5M $4M $4.6M
Other Inc / (Exp) -$19.6M -$685.7K $917.7K -$116.9K --
Operating Expenses $7M $14.5M $13.7M $18.8M $21.1M
Operating Income -$7M -$14.6M -$13.9M -$19.1M -$21.4M
 
Net Interest Expenses $112.4K -- $14.7K $62.5K $30.4K
EBT. Incl. Unusual Items -$39.5M -$14.6M -$12.9M -$18.7M -$28.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $191.8K -- --
Net Income to Company -$27.1M -$14.4M -$13M -$18.7M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$39.5M -$14.6M -$13.1M -$18.7M -$28.5M
 
Basic EPS (Cont. Ops) -$0.36 -$0.09 -$0.06 -$0.07 -$0.09
Diluted EPS (Cont. Ops) -$0.36 -$0.16 -$0.06 -$0.07 -$0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7M -$14.5M -$13.7M -$18.8M -$21.1M
EBIT -$7M -$14.6M -$13.9M -$19.1M -$21.4M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$7M -$14.6M -$13.9M -$19.1M -$21.4M
Operating Income (Adjusted) -$7M -$14.6M -$13.9M -$19.1M -$21.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.1K $121.9K $170.6K $199.5K $212.5K
Gross Profit -$39.1K -$121.9K -$170.6K -$199.5K -$212.5K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $2.7M $2.7M $3M $3.5M
Other Inc / (Exp) -$23.1M $12.2M $200.9K -$283.7K -$168K
Operating Expenses $6.2M $8.9M $10.9M $13.2M $17M
Operating Income -$6.2M -$9M -$11M -$13.4M -$17.2M
 
Net Interest Expenses $19.1K -- -- $44.2K $22K
EBT. Incl. Unusual Items -$29.4M $3.2M -$10.7M -$13.3M -$16.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.2M $3.3M -$10.7M -$13.2M -$16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$29.4M $3.2M -$10.7M -$13.3M -$16.7M
 
Basic EPS (Cont. Ops) -$0.25 $0.02 -$0.05 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.26 -$0.05 -$0.05 -$0.05 -$0.05
Weighted Average Basic Share $353.9M $507.8M $672.2M $837.6M $1B
Weighted Average Diluted Share $353.9M $550.3M $672.2M $837.6M $1B
 
EBITDA -$23M -$8.9M -$10.9M -$13.2M -$17M
EBIT -$23M -$9M -$11M -$13.4M -$17.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$6.2M -$9M -$11M -$13.4M -$17.2M
Operating Income (Adjusted) -$23M -$9M -$11M -$13.4M -$17.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.8M $11.4M $8.4M $9.4M $11.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $14K -- -- -- --
Prepaid Expenses $178.2K -- -- -- --
Other Current Assets -- $410.1K $293.6K $511.6K $549.1K
Total Current Assets $6M $11.9M $8.7M $9.9M $11.6M
 
Property Plant And Equipment $7.9M $944.9K $1.1M $1.3M $940.3K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $47K $53.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $13.9M $20.4M $20.7M $23M $16.2M
 
Accounts Payable $464K $774.1K -- -- --
Accrued Expenses $66.8K $186.2K $274.6K $334.8K $327.2K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $120.2K $196.3K $80.7K $63.7K $113K
Total Current Liabilities $1.7M $2.7M $4.8M $3.2M $2.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $25.1M $4.9M $3.2M $2.9M
 
Common Stock $1.5M $2.3M $3.1M $3.6M $4.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $4.1M -$4.7M $15.8M $19.8M $13.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1M -$4.7M $15.7M $19.8M $13.2M
 
Total Liabilities and Equity $13.9M $20.4M $20.7M $23M $16.2M
Cash and Short Terms $5.8M $11.4M $8.4M $9.4M $11.1M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.5M $4.5M $14.7M $15.1M $63.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $13.3K -- -- -- --
Prepaid Expenses $188.8K -- -- -- --
Other Current Assets -- $271.3K $415.4K $446.7K --
Total Current Assets $3.7M $4.8M $15.2M $15.5M $64.1M
 
Property Plant And Equipment $729.6K $1.2M $1.2M $1.1M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $11.8M $14.5M $28.2M $27.9M $70M
 
Accounts Payable $837K -- -- -- --
Accrued Expenses $238K $373.5K $480K $440.7K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $30.4K $83.1K $187.7K $72.2K --
Total Current Liabilities $3.3M $2M $4.2M $3.1M $4.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $19.1M $3.2M $4.3M $3.1M $4.1M
 
Common Stock $2M $2.9M $3.7M $4.5M $6.5M
Other Common Equity Adj -- -- $86.1M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.3M $11.3M $23.9M $24.8M $65.9M
 
Total Liabilities and Equity $11.8M $14.5M $28.2M $27.9M $70M
Cash and Short Terms $3.5M $4.5M $14.7M $15.1M $63.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.1M -$47.1M $1M -$16.2M -$25M
Depreciation & Amoritzation $106.2K $60.2K $173.4K $236.5K $266.6K
Stock-Based Compensation $66K $3.8M $315.6K $2.5M $162.8K
Change in Accounts Receivable $962K -$189.1K -- -- --
Change in Inventories $275.5K $12.8K -- -- --
Cash From Operations -$2.9M -$8.1M -$11.8M -$14.3M -$16.6M
 
Capital Expenditures $33.5K $1.2M $324.2K $1.7M $964.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing $338.6K -$1.2M -$226.1K -$1.7M -$964.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.2M -$1.5M
Cash From Financing $7.8M $15M $8.6M $17.2M $19.3M
 
Beginning Cash (CF) $710.7K $11.4M $8.4M $9.4M $11.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.2M $5.7M -$3.8M $1.2M $842.5K
Ending Cash (CF) $6.1M $17.1M $4.3M $10.7M $11.1M
 
Levered Free Cash Flow -$3M -$9.3M -$12.1M -$16M -$17.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$8.7M -$2.5M -$4.8M -$4.6M -$7.2M
Depreciation & Amoritzation $18.8K $47.2K $61.5K $66.4K $86.4K
Stock-Based Compensation $4.6K $2.7K $184.4K -- $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.6M -$3.6M -$3.9M -$5.2M -$5.2M
 
Capital Expenditures -$5.7K $205.7K $92.8K $126K $191.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.7K -$201.8K -$161.7K -$126K -$166.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$126.1K $4.4K --
Cash From Financing $1M $880.6K -$1.7K $3.6K $49.3M
 
Beginning Cash (CF) $3.5M $4.5M $14.7M $15.1M $63.5M
Foreign Exchange Rate Adjustment -$118.3K -$300.7K -$387.5K $192.1K -$833.1K
Additions / Reductions -$1.7M -$3.2M -$4.4M -$5.2M $43.2M
Ending Cash (CF) $1.7M $997.3K $9.9M $10.1M $105.8M
 
Levered Free Cash Flow -$2.6M -$3.8M -$3.9M -$5.4M -$5.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$27.1M -$14.4M -$13M -$18.7M -$28.5M
Depreciation & Amoritzation $77.8K $142.8K $222.4K $265.1K $280K
Stock-Based Compensation $756.9K $3.4M $1.1M $1.6M $2.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$6.3M -$11.9M -$12.1M -$17.2M -$18.6M
 
Capital Expenditures $604.2K $946.9K $1.2M $1.5M $656.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$580.5K -$826.4K -$1.3M -$1.4M -$632.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8M $13.7M $23.4M $18.8M $68M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $509.8K $10M $405.7K $48.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.9M -$12.9M -$13.3M -$18.6M -$19.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$29.2M $3.3M -$10.7M -$13.2M -$16.7M
Depreciation & Amoritzation $38.9K $121.7K $170.7K $199.3K $212.7K
Stock-Based Compensation $742.3K $311K $1.1M $161.5K $2.5M
Change in Accounts Receivable -- $672.9K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.3M -$9.1M -$9.4M -$12.3M -$14.2M
 
Capital Expenditures -$5.7K $313.4K $1.2M $938.7K $630.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$561.6K -$216.1K -$1.2M -$938.7K -$605.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$1.2M -$1.5M $9.9K
Cash From Financing $3.6M $2.3M $17.1M $18.8M $67.5M
 
Beginning Cash (CF) $14.6M $21.3M $38.2M $41.6M $109.3M
Foreign Exchange Rate Adjustment $36.9K -$412.5K -$92.1K -$52.7K $398.8K
Additions / Reductions -$2.4M -$7.4M $6.4M $5.5M $53M
Ending Cash (CF) $12.1M $13.5M $44.4M $47.1M $162.7M
 
Levered Free Cash Flow -$5.8M -$9.4M -$10.6M -$13.2M -$14.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 6.77% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 28.7% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock