Financhill
Buy
64

LIRC.TO Quote, Financials, Valuation and Earnings

Last price:
$9.33
Seasonality move :
-16.25%
Day range:
$9.25 - $9.52
52-week range:
$3.56 - $9.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
205.19x
P/B ratio:
2.65x
Volume:
52.1K
Avg. volume:
24.8K
1-year change:
55.5%
Market cap:
$512.5M
Revenue:
$4.1M
EPS (TTM):
-$0.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $2.3M $2.2M $7.5M $4.1M
Revenue Growth (YoY) -35.79% 50.05% -3.04% 240% -44.42%
 
Cost of Revenues $1M $1.3M $2.4M $1.8M $886.4K
Gross Profit $500.2K $961.6K -$204.6K $5.6M $3.3M
Gross Profit Margin 33.2% 42.54% -9.33% 75.57% 78.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $296.7K $642.5K $3.2M $10.7M $8.1M
Other Inc / (Exp) $1.2M $15.1M $23.7M $1.5M -$491K
Operating Expenses $1M $1.3M $2.3M $10.6M $8.5M
Operating Income -$536.7K -$315.6K -$2.5M -$4.9M -$5.2M
 
Net Interest Expenses -- -- -- -- $465.8K
EBT. Incl. Unusual Items $631K $14.8M $19.8M -$2.8M -$5.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $262.6K $805.1K $1.7M $3.9M -$2M
Net Income to Company $368.4K $14M $18.2M -$6.7M -$3.6M
 
Minority Interest in Earnings -- -- $244.8K $97.2K $95.9K
Net Income to Common Excl Extra Items $368.4K $14M $18.2M -$6.7M -$3.6M
 
Basic EPS (Cont. Ops) $0.01 $0.57 $0.32 -$0.13 -$0.07
Diluted EPS (Cont. Ops) $0.01 $0.57 $0.32 -$0.13 -$0.07
Weighted Average Basic Share $24.7M $24.7M $55.3M $53.6M $55.5M
Weighted Average Diluted Share $24.7M $24.7M $55.3M $53.6M $55.5M
 
EBITDA $469.7K $983.5K -$1.3M -$3.7M -$4.4M
EBIT -$536.7K -$315.6K -$2.5M -$4.9M -$5.2M
 
Revenue (Reported) $1.5M $2.3M $2.2M $7.5M $4.1M
Operating Income (Reported) -$536.7K -$315.6K -$2.5M -$4.9M -$5.2M
Operating Income (Adjusted) -$536.7K -$315.6K -$2.5M -$4.9M -$5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $599.2K $585.1K $4M $305.5K $574.3K
Revenue Growth (YoY) -- -2.42% 579.24% -92.31% 87.98%
 
Cost of Revenues $340.4K $456.9K $364.8K $167.8K $85.4K
Gross Profit $258.9K $128.2K $3.6M $137.8K $488.9K
Gross Profit Margin 43.21% 21.91% 90.82% 45.11% 85.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.9K $1.6M $2.8M $1.8M $2M
Other Inc / (Exp) $3.3M $8.6M $339.5K -$1.5M --
Operating Expenses $414.6K $376.4K $3M $1.9M $2.1M
Operating Income -$155.7K -$248.3K $583.4K -$1.8M -$1.6M
 
Net Interest Expenses -- -- -- $117.3K $122.6K
EBT. Incl. Unusual Items $3.2M $7.1M $1.2M -$3.2M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303K $786.8K $3.2M -$972.5K -$64.7K
Net Income to Company -- -- -$2M -$2.2M -$1.3M
 
Minority Interest in Earnings -- -- $85.8K -$20.5K $37.2K
Net Income to Common Excl Extra Items $2.9M $6.3M -$2M -$2.3M -$1.3M
 
Basic EPS (Cont. Ops) $0.12 $0.11 -$0.04 -$0.04 -$0.02
Diluted EPS (Cont. Ops) $0.12 $0.11 -$0.04 -$0.04 -$0.02
Weighted Average Basic Share $24.7M $55.3M $55.4M $55.5M $54.9M
Weighted Average Diluted Share $24.7M $55.3M $55.4M $55.5M $54.9M
 
EBITDA $184.7K $85.8K $948.3K -$1.6M -$1.5M
EBIT -$155.7K -$248.3K $583.4K -$1.8M -$1.6M
 
Revenue (Reported) $599.2K $585.1K $4M $305.5K $574.3K
Operating Income (Reported) -$155.7K -$248.3K $583.4K -$1.8M -$1.6M
Operating Income (Adjusted) -$155.7K -$248.3K $583.4K -$1.8M -$1.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- $2.4M $6.5M $4.7M $2.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1.8M $2.2M $1M $607.3K
Gross Profit $258.9K $614K $4.3M $3.6M $1.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.9K $2.1M $8.1M $8.9M $9M
Other Inc / (Exp) $3.3M $25.9M $7.4M $761.9K --
Operating Expenses -- $1.5M $8.4M $9.5M $9.2M
Operating Income -- -$862.6K -$4.1M -$5.8M -$7.3M
 
Net Interest Expenses -- -- -- $336K $496.5K
EBT. Incl. Unusual Items $3.2M $22.5M $4.4M -$6M -$7.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.2M $4.8M -$1.7M -$1.7M
Net Income to Company -- -- -$423.2K -$4.4M -$6.1M
 
Minority Interest in Earnings -- -- $335.8K $80.5K $80K
Net Income to Common Excl Extra Items -- $20.3M -$402.6K -$4.4M -$6.1M
 
Basic EPS (Cont. Ops) -- $0.60 -$0.01 -$0.08 -$0.11
Diluted EPS (Cont. Ops) $0.12 $0.60 -$0.01 -$0.08 -$0.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $493.9K -$2.9M -$4.8M -$6.7M
EBIT -- -$862.6K -$4.1M -$5.8M -$7.3M
 
Revenue (Reported) -- $2.4M $6.5M $4.7M $2.5M
Operating Income (Reported) -- -$862.6K -$4.1M -$5.8M -$7.3M
Operating Income (Adjusted) -- -$862.6K -$4.1M -$5.8M -$7.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $599.2K $1.7M $6.1M $3.3M $1.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $340.4K $1.4M $1.4M $652.1K $372.4K
Gross Profit $258.9K $332.3K $4.6M $2.6M $1.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $233.9K $2.8M $7.7M $5.9M $6.8M
Other Inc / (Exp) $3.3M $17.9M $1.5M -$480.9K $475.6K
Operating Expenses $414.6K $2.2M $7.4M $6.3M $7M
Operating Income -$155.7K -$1.9M -$2.8M -$3.7M -$5.7M
 
Net Interest Expenses -- -- -- $336K $367.8K
EBT. Incl. Unusual Items $3.2M $14.6M -$820K -$4M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $303K $1.6M $4.8M -$803.7K -$514.9K
Net Income to Company -- $3.4M -$5.6M -$3.2M -$5.7M
 
Minority Interest in Earnings -- -$239.7K $80.4K $65.5K $50.7K
Net Income to Common Excl Extra Items $2.9M $12.8M -$5.6M -$3.2M -$5.7M
 
Basic EPS (Cont. Ops) $0.12 $0.25 -$0.10 -$0.06 -$0.10
Diluted EPS (Cont. Ops) $0.12 $0.23 -$0.10 -$0.06 -$0.10
Weighted Average Basic Share $24.7M $154.7M $166M $166.4M $166.1M
Weighted Average Diluted Share $24.7M $165.9M $166M $166.8M $166.1M
 
EBITDA $184.7K -$918.7K -$1.9M -$3M -$5.4M
EBIT -$155.7K -$1.9M -$2.8M -$3.7M -$5.7M
 
Revenue (Reported) $599.2K $1.7M $6.1M $3.3M $1.7M
Operating Income (Reported) -$155.7K -$1.9M -$2.8M -$3.7M -$5.7M
Operating Income (Adjusted) -$155.7K -$1.9M -$2.8M -$3.7M -$5.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.7M $19M $48.6M $15.5M $10.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $326.2K $414.9K $620.6K $1.6M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $451.7K $2.5M $1.1M $838K
Total Current Assets $7.3M $20.4M $52.4M $19M $52.3M
 
Property Plant And Equipment $34.1M $73.4M $103.9M $185.5M $168.3M
Long-Term Investments $3M $34M $32.9M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $44.3M $127.8M $203.7M $204.4M $220.6M
 
Accounts Payable $113.1K $341.3K $9.2M $1.9M $3M
Accrued Expenses -- $344.4K $6.4M $2M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- $97.6K
Other Current Liabilities -- -- -- $143.2K $371.7K
Total Current Liabilities $257K $979.7K $9.5M $2.5M $4.3M
 
Long-Term Debt -- -- -- -- $520.6K
Capital Leases -- -- -- -- --
Total Liabilities $257K $1.8M $13.2M $6.6M $6.5M
 
Common Stock $49M $116M $151.6M $286.3M $314.7M
Other Common Equity Adj $1M $1.3M $9.7M -$2.5M -$2.7M
Common Equity $42.1M $123.5M $186.2M $193.6M $209.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2M $2.5M $4.2M $4.2M $4.6M
Total Equity $44.1M $126M $190.4M $197.8M $214M
 
Total Liabilities and Equity $44.3M $127.8M $203.7M $204.4M $220.6M
Cash and Short Terms $6.7M $19M $48.6M $15.5M $10.4M
Total Debt -- -- -- -- $618.4K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $29.9M $18.2M $9.6M $39M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $408.5K $3.2M $755.2K $538.5K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $259.6K $1.2M $948.3K --
Total Current Assets -- $31.1M $23.1M $12.1M $40.5M
 
Property Plant And Equipment -- $102M $189.6M $195.5M $161.3M
Long-Term Investments -- $38.1M $193.3K -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $104.3M -- --
Total Assets -- $185.8M $212.8M $207.5M $201.8M
 
Accounts Payable -- $7.3M $5M $2.5M $1.3M
Accrued Expenses -- $5.4M $5M -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $91.9K --
Other Current Liabilities -- -- -- $343.1K --
Total Current Liabilities -- $7.6M $5.2M $3.5M $2.5M
 
Long-Term Debt -- -- -- $537.7K $509.3K
Capital Leases -- -- -- -- --
Total Liabilities -- $9.7M $12.5M $6.7M $3.9M
 
Common Stock -- $153.5M $290.8M $295.7M $301.7M
Other Common Equity Adj -- -$1.7M -$2.5M -$2.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $4.3M $4.3M $4.3M $4.4M
Total Equity -- $176.1M $200.3M $200.8M $197.9M
 
Total Liabilities and Equity -- $185.8M $212.8M $207.5M $201.8M
Cash and Short Terms -- $29.9M $18.2M $9.6M $39M
Total Debt -- -- -- $629.6K $601.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $368.4K $14M $18.2M -$6.7M -$3.6M
Depreciation & Amoritzation $1M $1.3M $1.3M $1.3M $886.4K
Stock-Based Compensation -- -- -- $4.1M $2.8M
Change in Accounts Receivable $227.7K -$90.8K -$168.6K -$1.1M $397.3K
Change in Inventories -- -- -- -- --
Cash From Operations $79.6K $977.2K -$2.8M -$10.2M -$842.5K
 
Capital Expenditures -- $35.8M $20.2M $72.5M $5.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$55.4M $5.3M -$72.4M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- $88M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$107.2K -$109.6K -$72.8K -$116.1K -$54.7K
Repurchase of Common Stock -- -- -- $1.7M --
Other Financing Activities -- -- $1.2M -$88.1M -$683.9K
Cash From Financing -$107.3K $67M $26M $48.4M -$54.8K
 
Beginning Cash (CF) $6.7M $19M $48.6M $15.5M $10.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445.6K $12.2M $27.2M -$32.6M -$6.2M
Ending Cash (CF) $7.7M $30.8M $74.3M -$15.4M $4.1M
 
Levered Free Cash Flow $79.6K -$34.8M -$22.9M -$82.6M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$2M -$2.2M -$1.3M
Depreciation & Amoritzation -- -- $366K $167.1K $84.5K
Stock-Based Compensation -- -- $1.2M $553.1K $657K
Change in Accounts Receivable -- -- -$2.1M $2M $35K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.1M $175.2K -$272.1K
 
Capital Expenditures -- -- $34.1M $2.9M $327.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$34.1M -$2.9M -$630K
 
Dividends Paid (Ex Special Dividend) -- -- -$58.9K -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.6K $190 -$23.2K --
Repurchase of Common Stock -- -- $1.3M -- -$8K
Other Financing Activities -- $1.2M -$137.4M -- --
Cash From Financing -- -- -$1.4M -$17.7K -$14K
 
Beginning Cash (CF) -- $29.9M $18.2M $9.6M $39M
Foreign Exchange Rate Adjustment -- -- $243K $8.1K -$23.2K
Additions / Reductions -- -- -$36.4M -$2.7M -$939.3K
Ending Cash (CF) -- -- -$17.9M $6.9M $38M
 
Levered Free Cash Flow -- -- -$35.3M -$2.7M -$599.5K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$423.2K -$4.4M -$6.1M
Depreciation & Amoritzation -- -- $1.1M $1M $604.7K
Stock-Based Compensation -- -- $2.9M $3.3M $2.8M
Change in Accounts Receivable -- -- -$2.8M $2.4M $247.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$13.6M $144.5K -$3.1M
 
Capital Expenditures -- $23.5M $71.2M $8.9M $2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$49.9M -$8.7M $36.9M
 
Dividends Paid (Ex Special Dividend) -- -- $87.9M $181.8K --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$115.1K -$23.9K --
Repurchase of Common Stock -- -- $1.3M $409K $4.5M
Other Financing Activities -- -- -$87.4M -- --
Cash From Financing -- -- $49.3M -$323.2K -$4.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$11.6M -$8.7M $29.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$84.8M -$8.7M -$5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $3.4M -$5.6M -$3.2M -$5.7M
Depreciation & Amoritzation -- $343.3K $883.5K $650.8K $369.2K
Stock-Based Compensation -- -- $3M $2.1M $2.1M
Change in Accounts Receivable -- -$286.3K -$2.6M $908.9K $759.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$580.1K -$11.4M -$1.1M -$3.4M
 
Capital Expenditures -- $11.3M $68.8M $5.2M $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$8.3M -$68.8M -$5.2M $36.9M
 
Dividends Paid (Ex Special Dividend) -- -- $87.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$73K -$115.4K -$23.2K -$22.9K
Repurchase of Common Stock -- -- $1.3M -- $4.5M
Other Financing Activities -- $1.2M -$87.4M -- --
Cash From Financing -- $15.2M $48.7M -$17.7K -$4.5M
 
Beginning Cash (CF) -- $29.9M $163.5M $34.6M $124.5M
Foreign Exchange Rate Adjustment -- $226.7K $1.4M -$40.8K $83.9K
Additions / Reductions -- $6.5M -$30.2M -$6.3M $29M
Ending Cash (CF) -- -- $134.7M $28.2M $153.7M
 
Levered Free Cash Flow -- -$12.4M -$80.2M -$6.3M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock