Financhill
Sell
31

KLS.TO Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-2.74%
Day range:
$0.20 - $0.21
52-week range:
$0.11 - $0.25
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.70x
P/B ratio:
1.62x
Volume:
20.4K
Avg. volume:
32.1K
1-year change:
37.93%
Market cap:
$11M
Revenue:
$14.6M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.9M $9.3M $14.2M $14.6M $14.6M
Revenue Growth (YoY) -45.21% -37.75% 52.86% 2.62% 0.19%
 
Cost of Revenues $8.5M $7.1M $9M $8.4M $8.2M
Gross Profit $6.4M $2.2M $5.2M $6.2M $6.4M
Gross Profit Margin 42.99% 23.63% 36.44% 42.24% 43.79%
 
R&D Expenses $1.9M $869.9K $706.6K $715.3K $511.6K
Selling, General & Admin $5.5M $3.3M $3.5M $3.9M $3.5M
Other Inc / (Exp) -$137.8K $687.9K $6.3K -$69.7K -$850.1K
Operating Expenses $7.7M $6.3M $7M $6.3M $8.3M
Operating Income -$1.3M -$4.1M -$1.9M -$148.7K -$1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.4M -$3.2M -$1.5M $70.7K -$1.9M
Earnings of Discontinued Ops. -- -- -- -$2.7M -$4.1M
Income Tax Expense $333.7K $216.4K $216.1K $230.1K $323.9K
Net Income to Company -$1.8M -$3.5M -$1.8M -$159.4K -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$3.5M -$1.8M -$159.4K -$2.3M
 
Basic EPS (Cont. Ops) -$0.04 -$0.07 -$0.03 -$0.05 -$0.12
Diluted EPS (Cont. Ops) -$0.04 -$0.07 -$0.03 -$0.05 -$0.12
Weighted Average Basic Share $47.2M $53.1M $54.3M $54.3M $54.6M
Weighted Average Diluted Share $47.2M $53.1M $54.3M $54.3M $54.6M
 
EBITDA -$118.4K -$2.1M -$492.9K $13.1K -$1.7M
EBIT -$1.3M -$4.1M -$1.9M -$148.7K -$1.9M
 
Revenue (Reported) $14.9M $9.3M $14.2M $14.6M $14.6M
Operating Income (Reported) -$1.3M -$4.1M -$1.9M -$148.7K -$1.9M
Operating Income (Adjusted) -$1.3M -$4.1M -$1.9M -$148.7K -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.6M $3.5M $4.2M $3.4M $3.9M
Revenue Growth (YoY) 24.79% 34.12% 18.98% -18.23% 12.38%
 
Cost of Revenues $1.6M $2.3M $2.6M $1.9M $2.3M
Gross Profit $1M $1.2M $1.6M $1.5M $1.6M
Gross Profit Margin 38.56% 33.7% 37.43% 43.95% 41.4%
 
R&D Expenses $202.3K $181.8K $151.9K $134K $94K
Selling, General & Admin $797.9K $799.8K $840.4K $914.4K $765.6K
Other Inc / (Exp) -$1.1M $6.8K -$39.3K -$36.2K --
Operating Expenses $1.5M $1.7M $1.7M $1.6M $1.4M
Operating Income -$462K -$470.1K -$80.4K -$52.3K $175.7K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$522K -$463.3K -$119.7K -$116.2K $244.5K
Earnings of Discontinued Ops. -- -- -- -$377.3K -$5.9K
Income Tax Expense $23.9K $8.9K $18.1K -- -$13.2K
Net Income to Company -$552.6K -$470.3K -$136.7K -$116.5K $255.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$545.9K -$472.2K -$137.8K -$116.2K $257.7K
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 $0.00
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.00 -$0.01 $0.00
Weighted Average Basic Share $51.2M $54.3M $54.3M $54.4M $55.2M
Weighted Average Diluted Share $51.2M $54.3M $54.3M $54.4M $55.2M
 
EBITDA -$373.3K -$98.3K $290.3K -$46.6K $208.3K
EBIT -$462K -$470.1K -$80.4K -$52.3K $175.7K
 
Revenue (Reported) $2.6M $3.5M $4.2M $3.4M $3.9M
Operating Income (Reported) -$462K -$470.1K -$80.4K -$52.3K $175.7K
Operating Income (Adjusted) -$462K -$470.1K -$80.4K -$52.3K $175.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.6M $13.5M $13.7M $15.2M $15.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9M $10M $9M $8.6M $9.1M
Gross Profit $2.7M $3.5M $4.7M $6.6M $6.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $943.4K $804.4K $763K $415.9K --
Selling, General & Admin $3.2M $3.4M $3.8M $4.2M $2.8M
Other Inc / (Exp) -$1.2M $404.4K -$404.1K $456.5K --
Operating Expenses $6.6M $6.9M $7.2M $6.9M $7.6M
Operating Income -$3.9M -$3.4M -$2.6M -$276.2K -$971.2K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$3.8M -$2.5M -$2.9M -$379.8K $999.4K
Earnings of Discontinued Ops. -- -- -- -$1.6M -$4.3M
Income Tax Expense $351.7K $86.8K $308.3K $407.8K -$14.5K
Net Income to Company -$4.3M -$2.6M -$3.2M -$792.4K $986.4K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$2.6M -$3.2M -$787.6K $1M
 
Basic EPS (Cont. Ops) -$0.09 -$0.05 -$0.06 -$0.04 -$0.06
Diluted EPS (Cont. Ops) -$0.12 -$0.05 -$0.06 -$0.04 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3M -$587.4K -$1.2M -$231.5K -$1.6M
EBIT -$3.9M -$3.4M -$2.6M -$276.2K -$971.2K
 
Revenue (Reported) $8.6M $13.5M $13.7M $15.2M $15.7M
Operating Income (Reported) -$3.9M -$3.4M -$2.6M -$276.2K -$971.2K
Operating Income (Adjusted) -$3.9M -$3.4M -$2.6M -$276.2K -$971.2K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.8M $11M $10.4M $11M $12.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $7M $7M $6.1M $7M
Gross Profit $2.8M $4M $3.4M $4.9M $5.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $600.9K $535.3K $592.7K $394.5K $285K
Selling, General & Admin $3.1M $2.5M $2.8M $3.1M $2.4M
Other Inc / (Exp) -$1.1M -$305.6K -$734.7K -$213.3K $296K
Operating Expenses $4.6M $5.1M $5.3M $4.9M $4.4M
Operating Income -$1.8M -$1.2M -$1.9M -$87.2K $701.3K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.9M -$1.1M -$2.5M -$243.9K $1.1M
Earnings of Discontinued Ops. -- -- -- -$1.6M -$136.8K
Income Tax Expense $181.3K $54.7K $140.9K $318.5K -$13.8K
Net Income to Company -$2M -$1.2M -$2.6M -$563.7K $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M -$1.2M -$2.6M -$562.3K $1.1M
 
Basic EPS (Cont. Ops) -$0.05 -$0.02 -$0.05 -$0.04 $0.02
Diluted EPS (Cont. Ops) -$0.05 -$0.02 -$0.05 -$0.04 $0.02
Weighted Average Basic Share $148.4M $163M $163M $163.3M $165.5M
Weighted Average Diluted Share $156.8M $163M $163M $163.3M $165.5M
 
EBITDA -$1.6M -$55.7K -$751.6K $14.6K $804.2K
EBIT -$1.8M -$1.2M -$1.9M -$87.2K $701.3K
 
Revenue (Reported) $6.8M $11M $10.4M $11M $12.1M
Operating Income (Reported) -$1.8M -$1.2M -$1.9M -$87.2K $701.3K
Operating Income (Adjusted) -$1.8M -$1.2M -$1.9M -$87.2K $701.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.3M $4.3M $3.7M $1.9M $220.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $683K $1M $1.9M $1.4M $1.6M
Inventory $7M $7M $5.6M $4.5M $4.4M
Prepaid Expenses $207.5K $204K $125.7K $177.2K $44.4K
Other Current Assets -- -- -- -- --
Total Current Assets $9.2M $12.5M $11.3M $7.9M $6.3M
 
Property Plant And Equipment $5.4M $4.1M $4.4M $4.2M $3.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $775.2K $604K $730.5K $714.1K --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.3M $17.3M $16.5M $12.8M $9.4M
 
Accounts Payable $1M $1.4M $1.6M $1.2M $3.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $66K $117K $152K $22.1K $81.8K
Other Current Liabilities -- -- $5K $30.4K $26.9K
Total Current Liabilities $1.2M $1.5M $1.8M $1.3M $3.3M
 
Long-Term Debt -- $247.5K $46.9K -- $84.7K
Capital Leases -- -- -- -- --
Total Liabilities $1.3M $2.1M $1.9M $1.3M $3.4M
 
Common Stock $29.8M $34.3M $36.8M $35.8M $39.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $14M $15.2M $14.6M $11.5M $6.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14M $15.2M $14.6M $11.5M $6.1M
 
Total Liabilities and Equity $15.3M $17.3M $16.5M $12.8M $9.4M
Cash and Short Terms $1.3M $4.3M $3.7M $1.9M $220.3K
Total Debt -- $363.4K $198.7K $21.9K $166.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $4.1M $3.9M $2.5M $554.5K $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $1.9M $1.4M $1.5M $1.2M
Inventory $7.2M $6.1M $4.9M $5.3M $3.7M
Prepaid Expenses $284.7K $267.2K $198.6K $90.4K $146.8K
Other Current Assets -- -- -- -- --
Total Current Assets $13.2M $12.2M $9.1M $7.5M $6.2M
 
Property Plant And Equipment $5.7M $4.4M $3.8M $4.8M $2.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $775.4K $336.4K $640.4K $636.7K --
Other Long-Term Assets -- -- -- -- --
Total Assets $19.6M $17.1M $13.6M $13M $9.1M
 
Accounts Payable $1.5M $1.2M $1.5M $3M $2.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $128.9K $125.5K $46.6K $92.9K --
Other Current Liabilities -- -- $5K $63.2K --
Total Current Liabilities $1.6M $1.3M $1.5M $3.3M $2.2M
 
Long-Term Debt $281.6K $115.4K -- $113.4K $43.9K
Capital Leases -- -- -- -- --
Total Liabilities $1.9M $1.8M $1.5M $3.4M $2.3M
 
Common Stock $35.5M $37.3M $36.7M $36.7M $38M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.8M $15.3M $12M $9.6M $6.8M
 
Total Liabilities and Equity $19.6M $17.1M $13.6M $13M $9.1M
Cash and Short Terms $4.1M $3.9M $2.5M $554.5K $1.2M
Total Debt $409.7K $241.5K $46.4K $206.3K $123.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.8M -$3.5M -$1.8M -$159.4K -$2.3M
Depreciation & Amoritzation $1.2M $2M $1.4M $161.9K $148.1K
Stock-Based Compensation $567.6K $167.6K $212.3K $174.8K $226.7K
Change in Accounts Receivable $1.7M -$342.7K -$748.5K $428K $36.9K
Change in Inventories -$2.9M -$229K $1.5M $750.5K -$349.7K
Cash From Operations -$2.1M -$2.3M $409.3K -$371.5K -$539.6K
 
Capital Expenditures $2.3M $537.8K $1.2M -- $15.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.3M -$503.1K -$1.1M -$1.1M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$125.6K -$130.9K -$130.3K -$175.6K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$125.6K $5.7M -$176.5K -$209.7K -$190K
 
Beginning Cash (CF) $5.9M $4.3M $3.7M $1.9M $220.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.5M $2.9M -$865.8K -$1.7M -$1.8M
Ending Cash (CF) $1.4M $7.2M $2.9M $163.4K -$1.5M
 
Levered Free Cash Flow -$4.4M -$2.8M -$766.1K -$371.5K -$555.1K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$552.6K -$470.3K -$136.7K -$116.5K $255.4K
Depreciation & Amoritzation $89.3K $428K $371.7K -$73.4K $32.6K
Stock-Based Compensation $400 -- -- -- --
Change in Accounts Receivable -$394.3K $469.4K -$161.9K -$158.8K $607.6K
Change in Inventories $27.4K $293.4K $145.5K $429.1K $1.4K
Cash From Operations -$475.2K $975.7K $352.9K -$355.6K $448.3K
 
Capital Expenditures $428.4K $351.8K $196.5K -$15.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$428.4K -$351K -$196.5K $200.7K -$1.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $3.3K -$32.7K -$28.8K -$87.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.4K -$30.6K -$29K $249.9K $100
 
Beginning Cash (CF) $4.1M $3.9M $2.5M $554.5K $1.2M
Foreign Exchange Rate Adjustment -$59.5K $6.8K -$8.5K -$64.5K $34.1K
Additions / Reductions -$923.8K $600.9K $118.9K $30.4K $481.3K
Ending Cash (CF) $3.1M $4.5M $2.6M $520.3K $1.7M
 
Levered Free Cash Flow -$903.6K $623.9K $156.4K -$340.3K $448.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.3M -$2.6M -$3.2M -$792.4K $986.4K
Depreciation & Amoritzation $973.3K $2.9M $1.3M -$34.5K -$676.3K
Stock-Based Compensation $464.4K $99.1K $294.4K $92.2K --
Change in Accounts Receivable -$907.3K -$190K $421K -$72.7K $404.5K
Change in Inventories $273.6K $1.1M $1M -$698K $1M
Cash From Operations -$2.9M $340.6K -$332.5K -$200.8K $40.4K
 
Capital Expenditures $1.8M $809.6K $794.6K $626.1K -$1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$689.9K -$844K -$1.7M $196.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$102K -$227.8K -$4.8K $63.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M -$210K -$184.3K $126.9K -$119.6K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1M -$500.7K -$1.3M -$2M $591.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.7M -$469K -$1.1M -$827K $1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2M -$1.2M -$2.6M -$563.7K $1.1M
Depreciation & Amoritzation $256.2K $1.2M $1.1M $22.5K $102.9K
Stock-Based Compensation $67.4K -- -- -- --
Change in Accounts Receivable -$893.3K -$748.3K $421.2K -$78.7K $287.2K
Change in Inventories -$314.3K $1M $579.5K -$869K $520.6K
Cash From Operations -$2.4M $208.1K -$533.7K -$363.1K $494.1K
 
Capital Expenditures $622.9K $897.7K $517K $100 --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$622.9K -$812.7K -$517K -$1.1M $159.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$49.2K -$146K -$150.9K -$87.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M -$143.6K -$151.4K $185.2K -$16.5K
 
Beginning Cash (CF) $11.1M $10.4M $8.4M $2.5M $2.4M
Foreign Exchange Rate Adjustment -$18.9K $24.5K $60.8K -$151.7K $316.1K
Additions / Reductions $2.6M -$723.9K -$1.1M -$1.4M $953.6K
Ending Cash (CF) $13.6M $9.7M $7.3M $982.1K $3.7M
 
Levered Free Cash Flow -$3M -$689.6K -$1.1M -$363.2K $494.1K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock