Financhill
Sell
42

GH.TO Quote, Financials, Valuation and Earnings

Last price:
$10.12
Seasonality move :
-0.45%
Day range:
$10.10 - $10.15
52-week range:
$9.17 - $11.00
Dividend yield:
4.93%
P/E ratio:
10.80x
P/S ratio:
2.62x
P/B ratio:
1.89x
Volume:
15.4K
Avg. volume:
3.8K
1-year change:
10.33%
Market cap:
$214.5M
Revenue:
$83.4M
EPS (TTM):
$0.94
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $68M $34.6M $33.3M $69.7M $83.4M
Revenue Growth (YoY) -3.41% -49.12% -3.76% 109.42% 19.54%
 
Cost of Revenues $41.8M $25.5M $24.9M $46M $48.6M
Gross Profit $26.2M $9.1M $8.4M $23.7M $34.8M
Gross Profit Margin 38.53% 26.3% 25.23% 34.03% 41.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3M $2.4M $2.4M $3.2M $3.8M
Other Inc / (Exp) $400K -$600K -$300K -$158.8K $305.7K
Operating Expenses $4.2M -$500K -$1.1M $4.8M $4.7M
Operating Income $22M $9.6M $9.5M $18.9M $30.1M
 
Net Interest Expenses $2.1M $1.5M $1.6M $2.5M $3M
EBT. Incl. Unusual Items $20.3M $7.5M $7.6M $16.3M $27.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $1.8M $1.5M $3.3M $6.3M
Net Income to Company $16.3M $5.7M $6.1M $13M $21.1M
 
Minority Interest in Earnings -$1M -$400K -$500K -$296.2K --
Net Income to Common Excl Extra Items $15.3M $5.3M $5.6M $12.7M $21.1M
 
Basic EPS (Cont. Ops) $0.63 $0.22 $0.24 $0.56 $0.97
Diluted EPS (Cont. Ops) $0.63 $0.22 $0.24 $0.56 $0.97
Weighted Average Basic Share $24.3M $23.8M $23M $22.5M $21.8M
Weighted Average Diluted Share $24.3M $23.8M $23M $22.5M $21.8M
 
EBITDA $26.9M $13.1M $13.7M $23.6M $35M
EBIT $22.5M $9M $9.3M $18.9M $30.7M
 
Revenue (Reported) $68M $34.6M $33.3M $69.7M $83.4M
Operating Income (Reported) $22M $9.6M $9.5M $18.9M $30.1M
Operating Income (Adjusted) $22.5M $9M $9.3M $18.9M $30.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10M $15.7M $18.1M $21.4M $20.4M
Revenue Growth (YoY) -40.83% 57% 15.22% 18.26% -4.71%
 
Cost of Revenues $6.6M $8.4M $12.1M $12.1M $12.3M
Gross Profit $3.4M $7.3M $6M $9.3M $8.1M
Gross Profit Margin 34% 46.5% 32.9% 43.51% 39.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $600K $700K $751.8K $879.5K $870.6K
Other Inc / (Exp) $1.6M $1.2M $51.9K $85.1K $88.5K
Operating Expenses $900K $1M $986K $1.1M $1.1M
Operating Income $2.5M $6.3M $5M $8.2M $7M
 
Net Interest Expenses $400K $400K $703.9K $741.3K $597.5K
EBT. Incl. Unusual Items $3.7M $7.1M $4.3M $7.5M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $600K $1.4M $1.2M $1.8M $1.4M
Net Income to Company $3.1M $5.6M $3.1M $5.8M $5M
 
Minority Interest in Earnings -$200K -$400K -- -- --
Net Income to Common Excl Extra Items $2.9M $5.3M $3.1M $5.8M $5M
 
Basic EPS (Cont. Ops) $0.12 $0.23 $0.14 $0.27 $0.24
Diluted EPS (Cont. Ops) $0.12 $0.23 $0.14 $0.27 $0.24
Weighted Average Basic Share $23.7M $23M $22.4M $21.7M $21.2M
Weighted Average Diluted Share $23.7M $23M $22.4M $21.7M $21.2M
 
EBITDA $5.2M $8.5M $6.1M $9.4M $8.1M
EBIT $4.1M $7.5M $5M $8.3M $7.1M
 
Revenue (Reported) $10M $15.7M $18.1M $21.4M $20.4M
Operating Income (Reported) $2.5M $6.3M $5M $8.2M $7M
Operating Income (Adjusted) $4.1M $7.5M $5M $8.3M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $42.8M $28.6M $64.6M $80.9M $82.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $29.5M $21.4M $43.4M $48.6M $49.7M
Gross Profit $13.3M $7.2M $21.2M $32.3M $32.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2.1M $3.2M $3.7M $3.9M
Other Inc / (Exp) $1.6M $3.6M -$272.9K $18.3K $356.5K
Operating Expenses $3.6M $1.2M $4M $4.7M $4.8M
Operating Income $9.7M $6M $17.2M $27.5M $28.1M
 
Net Interest Expenses $1.7M $1.5M $2.2M $3.1M $2.6M
EBT. Incl. Unusual Items $9.6M $8.1M $14.7M $24.5M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8M $2M $4.1M $4.5M $5.8M
Net Income to Company $7.5M $6M $10.7M $19.9M $19.9M
 
Minority Interest in Earnings -$600K -$400K -$496.1K -- --
Net Income to Common Excl Extra Items $7.2M $5.7M $10.1M $20M $19.9M
 
Basic EPS (Cont. Ops) $0.30 $0.25 $0.45 $0.92 $0.94
Diluted EPS (Cont. Ops) $0.30 $0.25 $0.45 $0.92 $0.94
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.7M $13.7M $22M $32M $32.9M
EBIT $11.3M $9.6M $16.9M $27.6M $28.7M
 
Revenue (Reported) $42.8M $28.6M $64.6M $80.9M $82.5M
Operating Income (Reported) $9.7M $6M $17.2M $27.5M $28.1M
Operating Income (Adjusted) $11.3M $9.6M $16.9M $27.6M $28.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $25.6M $19.7M $51M $62.1M $61.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.8M $14.8M $33.4M $36M $37.2M
Gross Profit $6.8M $4.9M $17.6M $26.1M $24.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.7M $1.5M $2.4M $2.8M $2.9M
Other Inc / (Exp) $1.5M $3.8M $127.1K $218.3K $269.1K
Operating Expenses $2.6M $2.4M $3.7M $3.5M $3.6M
Operating Income $4.2M $2.5M $13.9M $22.5M $20.5M
 
Net Interest Expenses $1.2M $1.1M $1.7M $2.3M $1.9M
EBT. Incl. Unusual Items $4.5M $5.2M $12.3M $20.5M $18.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $700K $1000K $3.6M $4.8M $4.3M
Net Income to Company $3.8M $4.1M $8.7M $15.7M $14.6M
 
Minority Interest in Earnings -$300K -$300K -$296.1K -- --
Net Income to Common Excl Extra Items $3.5M $3.9M $8.4M $15.7M $14.6M
 
Basic EPS (Cont. Ops) $0.15 $0.17 $0.38 $0.73 $0.69
Diluted EPS (Cont. Ops) $0.15 $0.17 $0.38 $0.73 $0.69
Weighted Average Basic Share $71.9M $69.4M $67.6M $65.6M $63.8M
Weighted Average Diluted Share $71.9M $69.4M $67.6M $65.6M $63.8M
 
EBITDA $9M $9.3M $17.5M $26M $23.9M
EBIT $5.7M $6.3M $14M $22.8M $20.8M
 
Revenue (Reported) $25.6M $19.7M $51M $62.1M $61.2M
Operating Income (Reported) $4.2M $2.5M $13.9M $22.5M $20.5M
Operating Income (Adjusted) $5.7M $6.3M $14M $22.8M $20.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $15.4M $10.3M $15.6M $15.6M $14M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $900K $300K $500K $724.5K $1.5M
Inventory $600K $500K $600K $717K $753.4K
Prepaid Expenses $400K $500K $600K $600K $867K
Other Current Assets -- -- -- -- --
Total Current Assets $19.5M $14.3M $22.7M $20M $19.7M
 
Property Plant And Equipment $77M $81.8M $87.3M $85.3M $81.7M
Long-Term Investments -- -- -- -- --
Goodwill $57.9M $57.9M $57.9M $57.9M $57.9M
Other Intangibles $19M $19M $19M $19M $19M
Other Long-Term Assets -- -- -- -- --
Total Assets $176.2M $175M $188.4M $183.4M $179.4M
 
Accounts Payable $4.6M $2.4M $3.9M $4.6M $4.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $700K $1.2M $1.2M $1.7M $1.8M
Current Portion Of Capital Lease Obligations $900K $700K $700K $729.1K $745.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $28.4M $20.6M $31.3M $33.3M $26.8M
 
Long-Term Debt $19.2M $23.4M $22.3M $27.2M $25.5M
Capital Leases -- -- -- -- --
Total Liabilities $59.8M $62.2M $73.9M $79.5M $70.6M
 
Common Stock $164.3M $159.4M $154.6M $151.3M $143.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $109.9M $106.1M $108M $103.9M $108.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5M $6.7M $6.5M -- --
Total Equity $116.4M $112.8M $114.5M $103.9M $108.8M
 
Total Liabilities and Equity $176.2M $175M $188.4M $183.4M $179.4M
Cash and Short Terms $15.4M $10.3M $15.6M $15.6M $14M
Total Debt $40.7M $40.8M $49M $54.5M $46.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $15.7M $20.4M $16M $15.5M $15.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $500K $300K $700K $1.2M $733.2K
Inventory $500K $500K $700K $750.4K $728.7K
Prepaid Expenses $600K $800K $1M $935.4K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $19.5M $24.1M $21M $20.5M $19.9M
 
Property Plant And Equipment $74.2M $87.7M $86.2M $82.6M $79M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $172.8M $190.7M $185.6M $181.2M $177M
 
Accounts Payable $3.7M $3.5M $4.9M $4.9M $4.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $700K $1.2M $1.7M $1.8M $1.9M
Current Portion Of Capital Lease Obligations $900K $700K $700K $738.4K $767.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $30.1M $33.4M $34.9M $28.1M $22M
 
Long-Term Debt $19M $22.5M $27.6M $25.9M $24M
Capital Leases -- -- -- -- --
Total Liabilities $59.3M $76.4M $83.1M $72.5M $63.8M
 
Common Stock $160.6M $156.6M $152.2M $146.4M $100.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8M $7.2M -- -- --
Total Equity $113.5M $114.3M $102.5M $108.7M $113.2M
 
Total Liabilities and Equity $172.8M $190.7M $185.6M $181.2M $177M
Cash and Short Terms $15.7M $20.4M $16M $15.5M $15.2M
Total Debt $44.5M $50.7M $56.2M $47.3M $39.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $16.3M $5.7M $6.1M $13M $21.1M
Depreciation & Amoritzation $4.4M $4.1M $4.4M $4.7M $4.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$200K -$100K -$900K $2.8M -$1.3M
Change in Inventories $100K $100K -$100K -$148.9K -$36.4K
Cash From Operations $19.4M $8.7M $10.8M $20.8M $24M
 
Capital Expenditures $400K $2.1M $8.4M $2.5M $675.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400K -$2.1M -$8.4M -$2.6M -$619.1K
 
Dividends Paid (Ex Special Dividend) -$16.8M -$5.6M -- -$6.1M -$8.1M
Special Dividend Paid
Long-Term Debt Issued $1.3M $13.5M $13.8M $3.3M $5.9M
Long-Term Debt Repaid -$2.3M -$14.5M -$6.5M -$12.2M -$15M
Repurchase of Common Stock -$500K -$4.9M -$4.8M -$3.3M -$7.9M
Other Financing Activities -$1.1M -$200K $400K -- --
Cash From Financing -$19.4M -$11.7M $2.9M -$18.2M -$25M
 
Beginning Cash (CF) $15.8M $15.4M $10.3M $15.6M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$400K -$5.1M $5.3M -$15.1K -$1.6M
Ending Cash (CF) $15.4M $10.3M $15.6M $15.6M $14M
 
Levered Free Cash Flow $19M $6.6M $2.4M $18.3M $23.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.9M $2M $4.3M $5.4M --
Depreciation & Amoritzation $900K $1.5M $1.2M $1M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$400K -$1.4M -$278.8K -$985.3K --
Change in Inventories -- -$100K -$29.2K -$3K --
Cash From Operations $1.3M $1.5M $4.8M $5M --
 
Capital Expenditures $1.8M $2.5M $286.9K $71.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.5M -$348.9K -$71.1K --
 
Dividends Paid (Ex Special Dividend) -- -- -$2M -$2.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.2M $3M -- $1.7M --
Long-Term Debt Repaid -$9M -$5M -$2M -$3M --
Repurchase of Common Stock -$1.2M -$2M -$842.4K -$3M --
Other Financing Activities $100K $200K -- -- --
Cash From Financing -$4.9M -$3.8M -$4.8M -$6.4M --
 
Beginning Cash (CF) $15.7M $20.4M $16M $15.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M -$4.8M -$373.7K -$1.5M --
Ending Cash (CF) $10.3M $15.6M $15.6M $14M --
 
Levered Free Cash Flow -$500K -$1M $4.5M $5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.5M $6M $10.7M $19.9M $19.9M
Depreciation & Amoritzation $4.3M $3.8M $5M $4.5M $4.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $600K $100K $1.7M -$609.7K $118.4K
Change in Inventories -- -- -$219.7K -$62.6K $21.7K
Cash From Operations $13.4M $10.6M $17.5M $23.8M $23.7M
 
Capital Expenditures $400K $7.7M $4.7M $891.1K $622.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$400K -$7.7M -$4.7M -$896.9K -$538.3K
 
Dividends Paid (Ex Special Dividend) -$9.8M -- -$4M -$7.9M -$9.8M
Special Dividend Paid
Long-Term Debt Issued $8.3M $16M $6.3M $4.2M $4.2M
Long-Term Debt Repaid -$5.7M -$10.5M -$15.2M -$13.9M -$12.3M
Repurchase of Common Stock -$4.1M -$4M -$4.5M -$5.8M -$5.4M
Other Financing Activities -$600K -- -- -- --
Cash From Financing -$11.9M $1.8M -$17.2M -$23.4M -$23.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $4.7M -$4.4M -$535.6K -$298.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $13M $2.9M $12.8M $22.9M $23M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.7M $6.1M $13M $21.1M $14.6M
Depreciation & Amoritzation $4.1M $4.4M $4.7M $4.3M $3.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$100K -$900K $2.8M -$1.3M $1.1M
Change in Inventories -- -$100K -$148.9K -$36.4K $24.7K
Cash From Operations $8.7M $10.8M $20.8M $24M $18.6M
 
Capital Expenditures $2.1M $8.4M $2.5M $675.3K $551.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.1M -$8.4M -$2.6M -$619.1K -$467.2K
 
Dividends Paid (Ex Special Dividend) -$5.6M -- -$6.1M -$8.1M -$7.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.5M $13.8M $3.3M $5.9M $2.5M
Long-Term Debt Repaid -$14.5M -$6.5M -$12.2M -$15M -$9.3M
Repurchase of Common Stock -$4.9M -$4.8M -$3.3M -$7.9M -$2.5M
Other Financing Activities -$200K $400K -- -- --
Cash From Financing -$11.7M $2.9M -$18.2M -$25M -$17M
 
Beginning Cash (CF) $52.1M $55.9M $65.5M $63.9M $42M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.1M $5.3M -$15.1K -$1.6M $1.2M
Ending Cash (CF) $47M $61.2M $65.5M $62.3M $43.2M
 
Levered Free Cash Flow $6.6M $2.4M $18.3M $23.3M $18.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock