Financhill
Buy
63

GGD.TO Quote, Financials, Valuation and Earnings

Last price:
$3.26
Seasonality move :
14.46%
Day range:
$3.06 - $3.17
52-week range:
$1.42 - $4.12
Dividend yield:
0%
P/E ratio:
48.31x
P/S ratio:
11.04x
P/B ratio:
2.71x
Volume:
1.1M
Avg. volume:
2.5M
1-year change:
102.58%
Market cap:
$1.4B
Revenue:
$101.4M
EPS (TTM):
$0.07
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.3M $46.1M $40.8M $49.7M $101.4M
Revenue Growth (YoY) 26.48% -31.56% -11.41% 21.73% 104.1%
 
Cost of Revenues $42.5M $39.3M $46.1M $33.1M $61.5M
Gross Profit $24.8M $6.8M -$5.3M $16.6M $39.9M
Gross Profit Margin 36.83% 14.76% -13.05% 33.4% 39.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $10.3M $10.4M $12.3M $15.8M
Other Inc / (Exp) $581.5K $6.5M -$2.6M -$216.3K --
Operating Expenses $14.7M $10.7M $10.4M $12.3M $15.8M
Operating Income $10.1M -$3.9M -$15.7M $4.3M $24.1M
 
Net Interest Expenses $494.4K $733.4K $859.1K $801.5K $750.9K
EBT. Incl. Unusual Items $10.6M $9.2M -$13.5M $9.9M $33.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $8.3M -$2.9M $7.8M $9M
Net Income to Company $9M $884.1K -$10.6M $2.2M $24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9M $884.1K -$10.6M $2.2M $24.2M
 
Basic EPS (Cont. Ops) $0.03 $0.00 -$0.03 $0.01 $0.07
Diluted EPS (Cont. Ops) $0.03 $0.00 -$0.03 $0.01 $0.07
Weighted Average Basic Share $270.1M $287.8M $315.3M $328.3M $358.3M
Weighted Average Diluted Share $281.7M $299.3M $315.3M $334.9M $359.6M
 
EBITDA $16.5M $1.4M -$11.5M $8.1M $30.6M
EBIT $10.1M -$3.9M -$15.7M $4.3M $24.1M
 
Revenue (Reported) $67.3M $46.1M $40.8M $49.7M $101.4M
Operating Income (Reported) $10.1M -$3.9M -$15.7M $4.3M $24.1M
Operating Income (Adjusted) $10.1M -$3.9M -$15.7M $4.3M $24.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $13.8M $8.5M $7.6M $14.2M $24.9M
Revenue Growth (YoY) -24.73% -38.7% -9.78% 85.98% 75.59%
 
Cost of Revenues $10.6M $12.2M $7.3M $9.7M $12.7M
Gross Profit $3.2M -$3.7M $371.5K $4.5M $12.3M
Gross Profit Margin 22.97% -44.1% 4.87% 31.39% 49.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8M $2.6M $2.4M $2.7M $5.1M
Other Inc / (Exp) $1.5M $4.8M -$4.7M $1.4M --
Operating Expenses $3.4M $3M $2.4M $2.7M $5.1M
Operating Income -$216.7K -$6.8M -$2M $1.8M $7.1M
 
Net Interest Expenses $192.8K $228.6K $218.6K $196.4K $180.4K
EBT. Incl. Unusual Items $1.2M $4.9M -$5.3M $4.1M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3.5M $496.3K $3.1M $2.4M
Net Income to Company -$466.6K $1.4M -$5.8M $975.8K $8.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$410.8K $1.4M -$5.8M $976.6K $8.1M
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.02 $0.00 $0.02
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.02 $0.00 $0.02
Weighted Average Basic Share $277.8M $295.7M $326.5M $329.5M $378.4M
Weighted Average Diluted Share $277.8M $295.7M $326.5M $329.5M $378.4M
 
EBITDA $1.9M -$5.7M -$1.2M $2.8M $8.4M
EBIT -$216.7K -$6.8M -$2M $1.8M $7.1M
 
Revenue (Reported) $13.8M $8.5M $7.6M $14.2M $24.9M
Operating Income (Reported) -$216.7K -$6.8M -$2M $1.8M $7.1M
Operating Income (Adjusted) -$216.7K -$6.8M -$2M $1.8M $7.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.3M $46M $40.8M $49.7M $101.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.5M $39.3M $46.2M $33.1M $61.5M
Gross Profit $24.8M $6.6M -$5.4M $16.6M $39.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7M $10.3M $10.4M $12.3M $15.8M
Other Inc / (Exp) $595.1K $6.7M -$2.6M -$75.5K --
Operating Expenses $14.5M $10.7M $10.4M $12.3M $15.8M
Operating Income $10.3M -$4.1M -$15.8M $4.3M $24.1M
 
Net Interest Expenses $494.5K $734.7K $859.1K $801.4K $752.5K
EBT. Incl. Unusual Items $10.7M $9.2M -$13.5M $10.1M $33.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $8.3M -$2.9M $7.8M $9M
Net Income to Company $9M $884.1K -$10.6M $2.2M $24.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.1M $930.8K -$10.7M $2.3M $24.1M
 
Basic EPS (Cont. Ops) $0.03 $0.00 -$0.03 $0.01 $0.07
Diluted EPS (Cont. Ops) $0.03 $0.00 -$0.03 $0.01 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $16.6M $1.2M -$11.5M $8.2M $30.5M
EBIT $10.3M -$4.1M -$15.8M $4.3M $24.1M
 
Revenue (Reported) $67.3M $46M $40.8M $49.7M $101.4M
Operating Income (Reported) $10.3M -$4.1M -$15.8M $4.3M $24.1M
Operating Income (Adjusted) $10.3M -$4.1M -$15.8M $4.3M $24.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $46M $40.8M $49.7M $101.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $39.3M $46.2M $33.1M $61.5M --
Gross Profit $6.6M -$5.4M $16.6M $39.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.3M $10.4M $12.3M $15.8M --
Other Inc / (Exp) $6.7M -$2.6M -$75.5K $871.3K --
Operating Expenses $10.7M $10.4M $12.3M $15.8M --
Operating Income -$4.1M -$15.8M $4.3M $24.1M --
 
Net Interest Expenses $734.7K $859.1K $801.4K $752.5K --
EBT. Incl. Unusual Items $9.2M -$13.5M $10.1M $33.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M -$2.9M $7.8M $9M --
Net Income to Company $884.2K -$10.6M $2.2M $24.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $930.8K -$10.7M $2.3M $24.1M --
 
Basic EPS (Cont. Ops) $0.00 -$0.03 $0.01 $0.07 --
Diluted EPS (Cont. Ops) $0.00 -$0.03 $0.01 $0.07 --
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.4B --
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.4B --
 
EBITDA $1.2M -$11.5M $8.2M $30.5M --
EBIT -$4.1M -$15.8M $4.3M $24.1M --
 
Revenue (Reported) $46M $40.8M $49.7M $101.4M --
Operating Income (Reported) -$4.1M -$15.8M $4.3M $24.1M --
Operating Income (Adjusted) -$4.1M -$15.8M $4.3M $24.1M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $84.7M $100.8M $128.8M $97.3M $196.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.3M $3.5M $4M $6.4M $11.7M
Inventory $11.7M $16.3M $19.7M $29.5M $12.7M
Prepaid Expenses $1M $486.4K $539.4K $562K $3.3M
Other Current Assets -- -- -- -- --
Total Current Assets $111.9M $122.5M $154.6M $145.5M $239.7M
 
Property Plant And Equipment $74.9M $73.3M $65.7M $64.1M $58.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $31.5M $48.8M $44.5M $64.1M --
Total Assets $285.4M $363.7M $408.9M $422.1M $553.3M
 
Accounts Payable $12.1M $10.8M $9.4M $11.6M $16.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $905.5K $1.3M $820.7K $506.6K --
Total Current Liabilities $13.6M $16.2M $17.1M $20.9M $31.4M
 
Long-Term Debt $1.2M $2.1M $1.5M $1.1M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $24.1M $33.5M $28.2M $37.7M $52.1M
 
Common Stock $288.2M $362.8M $420.3M $420.9M $514.6M
Other Common Equity Adj -$5.5M -$12.7M -$11.7M -$11.6M --
Common Equity $261.3M $330.2M $380.7M $384.4M $501.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.3M $330.2M $380.7M $384.4M $501.3M
 
Total Liabilities and Equity $285.4M $363.7M $408.9M $422.1M $553.3M
Cash and Short Terms $84.7M $100.8M $128.8M $97.3M $196.3M
Total Debt $2.1M $3.4M $2.3M $1.6M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $84.7M $100.8M $128.8M $97.3M $196.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.3M $3.5M $4M $6.4M $11.7M
Inventory $11.7M $16.3M $19.7M $29.5M $12.7M
Prepaid Expenses $1M $486.4K $539.4K $562K $3.3M
Other Current Assets -- -- -- -- --
Total Current Assets $111.9M $122.5M $154.6M $145.5M $239.7M
 
Property Plant And Equipment $74.9M $73.3M $65.7M $64.1M $58.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $31.5M $48.8M $44.5M $64.1M --
Total Assets $285.4M $363.7M $408.9M $422.1M $553.3M
 
Accounts Payable $12.1M $10.8M $9.4M $11.6M $16.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $905.5K $1.3M $820.7K $506.6K --
Total Current Liabilities $13.6M $16.2M $17.1M $20.9M $31.4M
 
Long-Term Debt $1.2M $2.1M $1.5M $1.1M $1.1M
Capital Leases -- -- -- -- --
Total Liabilities $24.1M $33.5M $28.2M $37.7M $52.1M
 
Common Stock $288.2M $362.8M $420.3M $420.9M $514.6M
Other Common Equity Adj -$5.5M -$12.7M -$11.7M -$11.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $261.3M $330.2M $380.7M $384.4M $501.3M
 
Total Liabilities and Equity $285.4M $363.7M $408.9M $422.1M $553.3M
Cash and Short Terms $84.7M $100.8M $128.8M $97.3M $196.3M
Total Debt $2.1M $3.4M $2.3M $1.6M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $884.1K -$10.6M $2.2M $24.2M
Depreciation & Amoritzation $6.4M $5.3M $4.2M $3.8M $6.4M
Stock-Based Compensation $2.2M $2.5M $2.6M $3.4M $5.1M
Change in Accounts Receivable -$3M $2.3M -$4.7M -$7.2M $2.1M
Change in Inventories -$7M -$18.1M -$15.3M -$22.4M -$7.8M
Cash From Operations $15.7M -$1.2M -$10M -$15.3M $35.9M
 
Capital Expenditures $24.9M $31.6M $20.1M $15.2M $18.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.9M -$31.6M -$20.1M -$15.2M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$543.6K -$560.2K -$586.2K -$55.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$983.9K -$792.4K -$800K --
Cash From Financing $25.9M $41.4M $59.9M -$532.1K $80M
 
Beginning Cash (CF) $84.7M $100.8M $128.8M $97.3M $196.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18M $8.3M $29.5M -$31.6M $96.6M
Ending Cash (CF) $104M $108.8M $158M $65.3M $292.4M
 
Levered Free Cash Flow -$9.3M -$32.8M -$30.1M -$30.6M $17.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$466.6K $1.4M -$5.8M $975.8K $8.2M
Depreciation & Amoritzation $2.1M $1.1M $823.8K $990.1K $1.3M
Stock-Based Compensation $610.2K $588.3K $489.9K $795.3K $2.2M
Change in Accounts Receivable -$327.2K $1.5M $465K -$2M $610.1K
Change in Inventories -$3.2M -$4.8M -$3.7M -$5.7M -$5.7M
Cash From Operations $602.1K $8.2M -$277.4K -$1.2M $7.5M
 
Capital Expenditures $7.8M $7.2M $3.8M $3.9M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.8M -$7.2M -$3.8M -$3.9M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18.1K -$12K -$15K -$12K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$452.7K -$665.2K -$199.6K -$196.5K --
Cash From Financing -$573.9K -$354.1K -$239.3K -$876.9K -$189.6K
 
Beginning Cash (CF) $84.7M $100.8M $128.8M $97.3M $196.3M
Foreign Exchange Rate Adjustment -$796.4K -$1.1M -$387.1K -$67.2K -$67.8K
Additions / Reductions -$8.5M -$480.4K -$4.7M -$6M $2.8M
Ending Cash (CF) $75.4M $99.2M $123.7M $91.2M $199M
 
Levered Free Cash Flow -$7.1M $983K -$4.1M -$5.1M $3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $9M $884.1K -$10.6M $2.2M $24.2M
Depreciation & Amoritzation $6.4M $5.3M $4.2M $3.8M $6.4M
Stock-Based Compensation $2.2M $2.5M $2.6M $3.4M $5.1M
Change in Accounts Receivable -$3M $2.3M -$4.7M -$7.2M $2.1M
Change in Inventories -$7M -$18.1M -$15.3M -$22.4M -$7.8M
Cash From Operations $15.7M -$1.2M -$10M -$14.5M $35.9M
 
Capital Expenditures $24.9M $31.6M $20.1M $15.2M $18.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$24.9M -$31.6M -$20.1M -$15.2M -$18.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$543.6K -$560.2K -$586.2K -$55.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$983.9K -$792.4K -$800K --
Cash From Financing $25.9M $41.4M $59.9M -$1.3M $80M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18M $8.3M $29.5M -$31.6M $96.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$9.3M -$32.8M -$30.1M -$29.8M $17.1M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $884.2K -$10.6M $2.2M $24.2M --
Depreciation & Amoritzation $5.3M $4.2M $3.8M $6.4M --
Stock-Based Compensation $2.5M $2.6M $3.4M $5.1M --
Change in Accounts Receivable $2.3M -$4.7M -$7.2M $2.1M --
Change in Inventories -$18.1M -$15.3M -$22.4M -$7.8M --
Cash From Operations -$1.2M -$10M -$14.5M $35.9M --
 
Capital Expenditures $31.6M $20.1M $15.2M $18.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.6M -$20.1M -$15.2M -$18.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$560.2K -$586.2K -$55.8K -$42.9K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$983.9K -$792.4K -$800K -$377.8K --
Cash From Financing $41.4M $59.9M -$1.3M $80M --
 
Beginning Cash (CF) $370.4M $480.9M $428.3M $608.5M --
Foreign Exchange Rate Adjustment -$311.9K -$252.1K -$480.3K -$507.6K --
Additions / Reductions $8.3M $29.5M -$31.6M $96.6M --
Ending Cash (CF) $378.4M $510.1M $396.3M $704.6M --
 
Levered Free Cash Flow -$32.8M -$30.1M -$29.8M $17.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock