Financhill
Sell
41

EMP.A.TO Quote, Financials, Valuation and Earnings

Last price:
$46.60
Seasonality move :
3.08%
Day range:
$47.23 - $47.74
52-week range:
$40.33 - $58.32
Dividend yield:
1.78%
P/E ratio:
16.05x
P/S ratio:
0.35x
P/B ratio:
1.98x
Volume:
547.3K
Avg. volume:
432.7K
1-year change:
6.51%
Market cap:
$10.9B
Revenue:
$31.3B
EPS (TTM):
$2.95
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $28.3B $30.2B $30.5B $30.7B $31.3B
Revenue Growth (YoY) 6.32% 6.7% 1.05% 0.84% 1.77%
 
Cost of Revenues $21.9B $23.5B $23.7B $23.7B $24B
Gross Profit $6.4B $6.7B $6.8B $7B $7.3B
Gross Profit Margin 22.48% 22.18% 22.19% 22.78% 23.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.5B $6.7B $7B $7.3B
Other Inc / (Exp) $108.3M $183M $150.7M $234M $164M
Operating Expenses $5.1B $5.5B $5.7B $5.8B $6B
Operating Income $1.2B $1.1B $1.1B $1.2B $1.2B
 
Net Interest Expenses $292.8M $301.9M $284M $303.6M $319M
EBT. Incl. Unusual Items $978.7M $988.5M $877.7M $977.3M $927M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265.9M $270.3M $237.7M $265.8M $249M
Net Income to Company $764.2M $811.3M $727.7M $762.6M $746M
 
Minority Interest in Earnings $62.7M $65.5M $41.7M $37.4M $46M
Net Income to Common Excl Extra Items $764.2M $811.3M $727.7M $762.6M $746M
 
Basic EPS (Cont. Ops) $2.61 $2.81 $2.65 $2.92 $2.94
Diluted EPS (Cont. Ops) $2.61 $2.80 $2.64 $2.92 $2.93
Weighted Average Basic Share $268.3M $265.2M $258.8M $248M $237.9M
Weighted Average Diluted Share $269.3M $266.2M $259.4M $248.4M $238.6M
 
EBITDA $2.1B $2.1B $2.1B $2.3B $2.3B
EBIT $1.2B $1.1B $1.1B $1.2B $1.2B
 
Revenue (Reported) $28.3B $30.2B $30.5B $30.7B $31.3B
Operating Income (Reported) $1.2B $1.1B $1.1B $1.2B $1.2B
Operating Income (Adjusted) $1.2B $1.1B $1.1B $1.2B $1.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.3B $7.6B $7.8B $7.8B $8B
Revenue Growth (YoY) 4.92% 4.43% 1.42% 0.34% 2.79%
 
Cost of Revenues $5.7B $5.9B $6B $6B $6.1B
Gross Profit $1.6B $1.7B $1.7B $1.8B $1.9B
Gross Profit Margin 22.05% 22.31% 22.39% 22.92% 23.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.7B $1.7B $1.8B $1.9B
Other Inc / (Exp) $31.8M $47.9M $59.3M $51.6M --
Operating Expenses $1.3B $1.4B $1.5B $1.5B $1.6B
Operating Income $296.6M $286.8M $254.3M $269.5M $277M
 
Net Interest Expenses $71.2M $68.7M $74.5M $80.2M $79M
EBT. Incl. Unusual Items $238.5M $230M $228.7M $213.9M $217M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.3M $68.2M $54.2M $63.2M $61M
Net Income to Company $192.3M $200.7M $188.7M $181.9M $170M
 
Minority Interest in Earnings $16.9M $10.8M $7.6M $8.5M $11M
Net Income to Common Excl Extra Items $192.3M $200.7M $188.7M $181.9M $170M
 
Basic EPS (Cont. Ops) $0.66 $0.73 $0.73 $0.73 $0.69
Diluted EPS (Cont. Ops) $0.66 $0.73 $0.72 $0.73 $0.69
Weighted Average Basic Share $265.4M $260.1M $249.3M $238.5M $230.8M
Weighted Average Diluted Share $266.3M $260.6M $249.9M $239.2M $231.4M
 
EBITDA $533.9M $537.1M $522.3M $551.1M $565M
EBIT $296.6M $286.8M $254.3M $269.5M $277M
 
Revenue (Reported) $7.3B $7.6B $7.8B $7.8B $8B
Operating Income (Reported) $296.6M $286.8M $254.3M $269.5M $277M
Operating Income (Adjusted) $296.6M $286.8M $254.3M $269.5M $277M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $28.9B $30.8B $30.7B $30.8B $31.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.4B $24B $23.9B $23.7B $24.2B
Gross Profit $6.5B $6.8B $6.9B $7.1B $7.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.6B $6.9B $7.1B $7.4B
Other Inc / (Exp) $112.2M $183.6M $267.9M $161.1M --
Operating Expenses $5.3B $5.6B $5.8B $6B $6.3B
Operating Income $1.2B $1.2B $1.1B $1.1B $1.2B
 
Net Interest Expenses $285.4M $296.3M $295M $313.3M $318.2M
EBT. Incl. Unusual Items $952.9M $979.4M $987.5M $865.2M $943.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $249.2M $273.3M $258.6M $235.9M $260M
Net Income to Company $774.8M $816.1M $788.2M $703.6M $735.5M
 
Minority Interest in Earnings $62.7M $56.8M $37.5M $39.3M $45.7M
Net Income to Common Excl Extra Items $774.8M $816.1M $788.2M $703.6M $735.5M
 
Basic EPS (Cont. Ops) $2.67 $2.89 $2.96 $2.74 $2.96
Diluted EPS (Cont. Ops) $2.66 $2.89 $2.96 $2.74 $2.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.2B $2.1B $2.2B $2.3B
EBIT $1.2B $1.2B $1.1B $1.1B $1.2B
 
Revenue (Reported) $28.9B $30.8B $30.7B $30.8B $31.6B
Operating Income (Reported) $1.2B $1.2B $1.1B $1.1B $1.2B
Operating Income (Adjusted) $1.2B $1.2B $1.1B $1.1B $1.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $14.9B $15.6B $15.8B $15.9B $16.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7B $12.1B $12.3B $12.3B $12.4B
Gross Profit $3.3B $3.4B $3.5B $3.6B $3.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2B $3.3B $3.5B $3.6B $3.8B
Other Inc / (Exp) $65.2M $65.8M $183M $110.1M --
Operating Expenses $2.7B $2.8B $3B $3.1B $3.2B
Operating Income $611.7M $613.2M $587.9M $581M $626M
 
Net Interest Expenses $142.7M $137.1M $148.1M $157.8M $157M
EBT. Incl. Unusual Items $505.8M $496.7M $606.5M $494.4M $511M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $137M $140M $160.9M $131M $142M
Net Income to Company $404.2M $409M $469.5M $410.5M $400M
 
Minority Interest in Earnings $40.3M $31.6M $27.4M $29.3M $29M
Net Income to Common Excl Extra Items $404.2M $409M $469.5M $410.5M $400M
 
Basic EPS (Cont. Ops) $1.37 $1.45 $1.76 $1.59 $1.60
Diluted EPS (Cont. Ops) $1.36 $1.44 $1.76 $1.58 $1.60
Weighted Average Basic Share $532.4M $522.3M $501.1M $480.5M $463.1M
Weighted Average Diluted Share $534.4M $523.6M $502.1M $481.5M $464.9M
 
EBITDA $1.1B $1.1B $1.1B $1.1B $1.2B
EBIT $611.7M $613.2M $587.9M $581M $626M
 
Revenue (Reported) $14.9B $15.6B $15.8B $15.9B $16.3B
Operating Income (Reported) $611.7M $613.2M $587.9M $581M $626M
Operating Income (Adjusted) $611.7M $613.2M $587.9M $581M $626M
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $890.5M $812.3M $221.3M $259.6M $285M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $547M $558.8M $683.4M $677.8M $668M
Inventory $1.5B $1.6B $1.7B $1.8B $1.8B
Prepaid Expenses $101M $127.6M $131M $162.3M $173M
Other Current Assets -- -- -- -- --
Total Current Assets $3.2B $3.2B $3B $3.1B $3.1B
 
Property Plant And Equipment $7.7B $8.2B $8.2B $8.5B $8.6B
Long-Term Investments $1.3B $1.4B $1.5B $1.4B $1.5B
Goodwill $1.6B $2.1B $2.1B $2.1B $2.1B
Other Intangibles $976M $1.3B $1.4B $1.3B $1.4B
Other Long-Term Assets $5.4M $21.7M $26.3M $39M $44M
Total Assets $15.2B $16.6B $16.5B $16.8B $17B
 
Accounts Payable $2.9B $3B $3B $3B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $46.5M $581M $101M $114M $225M
Current Portion Of Capital Lease Obligations $490.5M $509.5M $563.7M $585M $597M
Other Current Liabilities -- -- $73M -- $33M
Total Current Liabilities $3.5B $4.2B $3.9B $3.9B $4.1B
 
Long-Term Debt $6.6B $6.4B $6.5B $6.7B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $11.1B $11.1B $11.3B $11.5B
 
Common Stock $2B $2B $1.9B $1.8B $1.7B
Other Common Equity Adj $14.6M $14M $19.6M $21M $23M
Common Equity $4.4B $5B $5.2B $5.3B $5.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $205.4M $484.5M $136.3M $127.5M $134M
Total Equity $4.6B $5.5B $5.3B $5.5B $5.5B
 
Total Liabilities and Equity $15.2B $16.6B $16.5B $16.8B $17B
Cash and Short Terms $890.5M $812.3M $221.3M $259.6M $285M
Total Debt $7.1B $7.5B $7.2B $7.4B $7.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $446M $367M $236.7M $287.7M $254M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $578.7M $832.5M $710.2M $664.7M $725M
Inventory $1.6B $1.8B $1.8B $1.8B $2B
Prepaid Expenses $118.2M $140M $159M $167.2M $180M
Other Current Assets -- -- -- -- --
Total Current Assets $2.9B $3.3B $3.1B $3.1B $3.4B
 
Property Plant And Equipment $8B $8.2B $8.1B $8.5B $8.7B
Long-Term Investments $1.3B $1.4B $1.4B $1.5B $1.4B
Goodwill $2.1B $2.1B $2.1B $2.1B --
Other Intangibles $1.3B $1.4B $1.4B $1.3B --
Other Long-Term Assets $22.9M $25.2M $34.1M $46.7M --
Total Assets $16B $16.7B $16.4B $16.9B $17.2B
 
Accounts Payable $2.8B $3.1B $2.9B $2.9B $3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $73.1M $532.3M $109.5M $210.7M --
Current Portion Of Capital Lease Obligations $566.5M $543.7M $581.9M $585.6M --
Other Current Liabilities -- -- $75M -- --
Total Current Liabilities $3.5B $4.3B $3.7B $3.8B $4B
 
Long-Term Debt $6.7B $6.3B $6.5B $6.7B $6.8B
Capital Leases -- -- -- -- --
Total Liabilities $11.1B $11.4B $10.9B $11.3B $11.6B
 
Common Stock $2.1B $2B $1.8B $1.7B $1.6B
Other Common Equity Adj $14.5M $14.6M $20.8M $23.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $134.8M $141.9M $134.9M $127.2M $137M
Total Equity $4.8B $5.3B $5.5B $5.5B $5.6B
 
Total Liabilities and Equity $16B $16.7B $16.4B $16.9B $17.2B
Cash and Short Terms $446M $367M $236.7M $287.7M $254M
Total Debt $7.3B $7.4B $7.2B $7.5B $7.6B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $764.2M $811.3M $727.7M $762.6M $746M
Depreciation & Amoritzation $844.3M $967.1M $1B $1.1B $1.1B
Stock-Based Compensation $11.8M $14.6M $17.3M $9.1M $16M
Change in Accounts Receivable -- -- -- $5.6M $10M
Change in Inventories -- -- -- -$21.2M -$56M
Cash From Operations $1.8B $2.1B $1.6B $2B $2.1B
 
Capital Expenditures $659.1M $780.3M $757.7M $798.7M $777M
Cash Acquisitions $38.5M $274.2M $55.1M $129.3M $47M
Cash From Investing -$530.4M -$927.5M -$724M -$722.2M -$631M
 
Dividends Paid (Ex Special Dividend) $139.4M $156.8M $170.2M $181.7M $192M
Special Dividend Paid
Long-Term Debt Issued $86.4M $94.6M $425M $183M $218M
Long-Term Debt Repaid -$957.3M -$579.6M -$1.1B -$627M -$780M
Repurchase of Common Stock $153.6M $248.9M $350M $400.1M $400M
Other Financing Activities -$22.6M -$32.2M -$36.4M -$109M -$32M
Cash From Financing -$1.4B -$1.2B -$1.4B -$1.3B -$1.4B
 
Beginning Cash (CF) $890.5M $812.3M $221.3M $259.6M $285M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$117.9M -$78.2M -$591M $38.3M $25M
Ending Cash (CF) $772.6M $734.1M -$369.7M $297.9M $310M
 
Levered Free Cash Flow $1.1B $1.3B $798.5M $1.2B $1.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $192.3M $200.7M $188.7M $181.9M $170M
Depreciation & Amoritzation $237.3M $250.3M $268M $281.6M $288M
Stock-Based Compensation $3.1M $5.1M $4.3M $2.8M $4M
Change in Accounts Receivable -- -- -$32.1M -$41M -$39M
Change in Inventories -- -- -$20.6M -$30.1M -$116M
Cash From Operations $438.2M $262.5M $245.5M $372.4M $387M
 
Capital Expenditures $178.6M $242.3M $155M $144.4M $204M
Cash Acquisitions $36.6M $12.4M $10.4M $16.1M $10M
Cash From Investing -$191M -$211.2M -$137M -$109.2M -$169M
 
Dividends Paid (Ex Special Dividend) $39.8M $42.7M $45.8M $48M $51M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.8M -$168.8M $111.2M $25.7M --
Long-Term Debt Repaid -$134.1M -$153.8M -$108.5M -$87.4M --
Repurchase of Common Stock $22.3M $85.1M $101.9M $113.5M $70M
Other Financing Activities -$8.1M -$8.7M -$10.1M -$11.6M --
Cash From Financing -$306.3M -$55.8M -$203.2M -$288.4M -$336M
 
Beginning Cash (CF) $446M $367M $236.7M $287.7M $254M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.1M -$4.5M -$94.7M -$25.2M -$118M
Ending Cash (CF) $386.9M $362.5M $142M $262.5M $136M
 
Levered Free Cash Flow $259.6M $20.2M $90.5M $228M $183M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $774.8M $816.1M $788.2M $703.6M $735.5M
Depreciation & Amoritzation $904.3M $995.5M $1.1B $1.1B $1.1B
Stock-Based Compensation $12.1M $17.6M $14.5M $13.7M $11M
Change in Accounts Receivable -- -- -- $45.5M -$53.1M
Change in Inventories -- -- -- -$32.9M -$143.7M
Cash From Operations $2B $1.8B $1.8B $2.1B $2B
 
Capital Expenditures $747.9M $798.6M $675.5M $836.2M $806.8M
Cash Acquisitions $265.5M $62.6M $39.1M $140.5M $35.6M
Cash From Investing -$936.6M -$655.4M -$534M -$774.7M -$719.9M
 
Dividends Paid (Ex Special Dividend) $149.1M $162.9M $176M $186.7M $197.4M
Special Dividend Paid
Long-Term Debt Issued $104.3M $81.1M $516.6M $222.4M --
Long-Term Debt Repaid -$671.9M -$1.1B -$611.1M -$648.7M --
Repurchase of Common Stock $303.8M $254.3M $394.2M $391.1M $357.1M
Other Financing Activities -$26.9M -$35.4M -$32.2M -$109.6M --
Cash From Financing -$1.3B -$1.2B -$1.3B -$1.3B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$309.6M -$79M -$130.3M $51M -$34.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $1B $1.1B $1.2B $1.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $404.2M $409M $469.5M $410.5M $400M
Depreciation & Amoritzation $471.8M $500.2M $534.5M $557.5M $577M
Stock-Based Compensation $5.2M $8.2M $5.4M $10M $5M
Change in Accounts Receivable -- -- -$26.8M $13.1M -$50M
Change in Inventories -- -- -$52.6M -$64.3M -$152M
Cash From Operations $856.6M $625.6M $823M $877.9M $803M
 
Capital Expenditures $393.6M $411.9M $329.7M $367.2M $397M
Cash Acquisitions $253.8M $42.2M $26.2M $37.4M $26M
Cash From Investing -$675.7M -$403.6M -$213.6M -$266.1M -$355M
 
Dividends Paid (Ex Special Dividend) $79.7M $85.8M $91.6M $96.6M $102M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67.5M $54M $145.6M $185M --
Long-Term Debt Repaid -$249.8M -$816.4M -$329.7M -$351.4M --
Repurchase of Common Stock $152.3M $157.7M $201.9M $192.9M $150M
Other Financing Activities -$22.9M -$26.1M -$21.9M -$22.5M --
Cash From Financing -$625.4M -$667.3M -$594M -$583.7M -$479M
 
Beginning Cash (CF) $951.1M $738.5M $568.1M $600.6M $626M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$444.5M -$445.3M $15.4M $28.1M -$31M
Ending Cash (CF) $506.6M $293.2M $583.5M $628.7M $595M
 
Levered Free Cash Flow $463M $213.7M $493.3M $510.7M $406M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
55
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
35
SMX alert for Dec 19

SMX (Security Matters) Plc [SMX] is up 11.91% over the past day.

Sell
36
INSP alert for Dec 19

Inspire Medical Systems, Inc. [INSP] is up 1.39% over the past day.

Sell
40
INSM alert for Dec 19

Insmed, Inc. [INSM] is up 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock