Financhill
Buy
76

EIF.TO Quote, Financials, Valuation and Earnings

Last price:
$82.61
Seasonality move :
2.5%
Day range:
$79.82 - $80.51
52-week range:
$45.00 - $83.13
Dividend yield:
3.29%
P/E ratio:
30.83x
P/S ratio:
1.45x
P/B ratio:
2.66x
Volume:
54K
Avg. volume:
134.8K
1-year change:
42.8%
Market cap:
$4.4B
Revenue:
$2.7B
EPS (TTM):
$2.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.4B $2.1B $2.5B $2.7B
Revenue Growth (YoY) -14.3% 22.92% 45.73% 21.32% 6.46%
 
Cost of Revenues $875.8M $1.1B $1.6B $1.9B $2B
Gross Profit $273.8M $334.5M $491.3M $594.5M $657.7M
Gross Profit Margin 23.82% 23.67% 23.86% 23.8% 24.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $172.1M $191M $254.6M $304.8M $340.1M
Other Inc / (Exp) -$7.8M $3M -$6.8M -$6.8M -$11.8M
Operating Expenses $236.2M $209.2M $254.6M $304.8M $340.1M
Operating Income $37.7M $125.3M $236.7M $289.7M $317.6M
 
Net Interest Expenses $50.9M $52.2M $78.4M $119.8M $137.9M
EBT. Incl. Unusual Items $43M $94.3M $151.5M $163.1M $168M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.9M $25.7M $41.8M $40.8M $46.7M
Net Income to Company $28.1M $68.6M $109.7M $122.3M $121.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.1M $68.6M $109.7M $122.3M $121.2M
 
Basic EPS (Cont. Ops) $0.80 $1.84 $2.72 $2.72 $2.55
Diluted EPS (Cont. Ops) $0.78 $1.80 $2.64 $2.35 $2.49
Weighted Average Basic Share $35M $37.3M $40.3M $45M $47.6M
Weighted Average Diluted Share $36M $38.1M $47.3M $52M $52.8M
 
EBITDA $220.5M $311.7M $456.4M $555.5M $628.1M
EBIT $37.7M $125.3M $236.7M $289.7M $317.6M
 
Revenue (Reported) $1.1B $1.4B $2.1B $2.5B $2.7B
Operating Income (Reported) $37.7M $125.3M $236.7M $289.7M $317.6M
Operating Income (Adjusted) $37.7M $125.3M $236.7M $289.7M $317.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $400M $586.8M $687.7M $709.9M $959.7M
Revenue Growth (YoY) 34.55% 46.69% 17.2% 3.23% 35.2%
 
Cost of Revenues $301.5M $422.5M $514M $512.5M $710.8M
Gross Profit $98.5M $164.3M $173.7M $197.3M $248.9M
Gross Profit Margin 24.62% 28% 25.26% 27.8% 25.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.8M $72.8M $76.3M $84.9M $729.2M
Other Inc / (Exp) -$1M -$1.3M -$1.6M -$1.5M --
Operating Expenses $51.8M $72.8M $76.3M $84.9M $121.8M
Operating Income $46.7M $91.5M $97.4M $112.4M $127.1M
 
Net Interest Expenses $15.6M $22.5M $31.3M $36.3M $33.7M
EBT. Incl. Unusual Items $30.1M $67.7M $64.5M $74.6M $91.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $18.8M $15M $18.7M $22.3M
Net Income to Company $21.9M $48.9M $49.5M $55.9M $68.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.9M $48.9M $49.5M $55.9M $68.7M
 
Basic EPS (Cont. Ops) $0.58 $1.20 $1.06 $1.18 $1.32
Diluted EPS (Cont. Ops) $0.56 $1.09 $0.99 $0.99 $1.20
Weighted Average Basic Share $38M $40.7M $46.6M $47.6M $52M
Weighted Average Diluted Share $39M $49.6M $55.5M $56.6M $57.2M
 
EBITDA $95.3M $150.4M $167.8M $192.9M $230.6M
EBIT $46.7M $91.5M $97.4M $112.4M $127.1M
 
Revenue (Reported) $400M $586.8M $687.7M $709.9M $959.7M
Operating Income (Reported) $46.7M $91.5M $97.4M $112.4M $127.1M
Operating Income (Adjusted) $46.7M $91.5M $97.4M $112.4M $127.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.9B $2.4B $2.6B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.5B $1.8B $2B $2.3B
Gross Profit $316.1M $452.3M $565.3M $639.7M $756.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $177.4M $239.9M $286M $334.3M $1B
Other Inc / (Exp) -$2.2M -$1.7M -$5.3M -$6.3M --
Operating Expenses $203.6M $241.9M $286M $334.3M $408.3M
Operating Income $112.6M $210.4M $279.3M $305.4M $348.3M
 
Net Interest Expenses $51.9M $66.6M $112.7M $133.1M $134.6M
EBT. Incl. Unusual Items $84.6M $144.1M $161.3M $166.1M $198.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.6M $38.4M $41M $44M $54.1M
Net Income to Company $59M $105.7M $120.3M $122.1M $144.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59M $105.7M $120.3M $122.1M $144.1M
 
Basic EPS (Cont. Ops) $1.60 $2.67 $2.71 $2.58 $2.82
Diluted EPS (Cont. Ops) $1.56 $2.50 $2.47 $2.31 $2.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $296.2M $419.8M $536M $604.6M $705M
EBIT $112.6M $210.4M $279.3M $305.4M $348.3M
 
Revenue (Reported) $1.3B $1.9B $2.4B $2.6B $3B
Operating Income (Reported) $112.6M $210.4M $279.3M $305.4M $348.3M
Operating Income (Adjusted) $112.6M $210.4M $279.3M $305.4M $348.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.5B $1.8B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $778.6M $1.2B $1.4B $1.5B $1.8B
Gross Profit $244.2M $362.1M $436M $481.2M $580M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.5M $187.5M $218.8M $248.4M $924M
Other Inc / (Exp) -$1.5M -$6.2M -$4.6M -$4.1M -$5.4M
Operating Expenses $154.7M $187.5M $218.8M $248.4M $316.6M
Operating Income $89.5M $174.6M $217.1M $232.8M $263.5M
 
Net Interest Expenses $39.9M $54.2M $88.5M $101.8M $98.6M
EBT. Incl. Unusual Items $64.3M $114.1M $123.9M $126.9M $157.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.8M $31.5M $30.7M $33.8M $41.2M
Net Income to Company $45.5M $82.7M $93.3M $93.1M $116M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.5M $82.7M $93.3M $93.1M $116M
 
Basic EPS (Cont. Ops) $1.22 $2.06 $2.07 $1.96 $2.24
Diluted EPS (Cont. Ops) $1.19 $1.91 $1.85 $1.70 $2.04
Weighted Average Basic Share $110.7M $118.9M $132.8M $142.1M $154M
Weighted Average Diluted Share $113.6M $137.5M $151.5M $157.2M $165.9M
 
EBITDA $224.3M $332.4M $411.9M $461M $537.9M
EBIT $89.5M $174.6M $217.1M $232.8M $263.5M
 
Revenue (Reported) $1B $1.5B $1.8B $2B $2.3B
Operating Income (Reported) $89.5M $174.6M $217.1M $232.8M $263.5M
Operating Income (Adjusted) $89.5M $174.6M $217.1M $232.8M $263.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $69.9M $75.4M $139.9M $103.6M $71.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $285.3M $329.5M $468.2M $583.8M $673.9M
Inventory $235.9M $255.5M $335.1M $408.4M $496.5M
Prepaid Expenses $28M $40.1M $102.8M $63.6M $37M
Other Current Assets -- -- -- -- --
Total Current Assets $619M $700.5M $1B $1.2B $1.3B
 
Property Plant And Equipment $1B $1.2B $1.4B $1.7B $2B
Long-Term Investments $73.4M $64.5M $130.9M $129.5M $128.8M
Goodwill $397.6M $486.9M $626.3M $713.2M $827.2M
Other Intangibles $161.8M $180.7M $300.4M $332.4M $364.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $2.6B $3.5B $4.1B $4.6B
 
Accounts Payable $214.5M $267.6M $451.9M $461.9M $474M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $98.8M -- -- --
Current Portion Of Capital Lease Obligations $22.6M $20.6M $31.1M $36.9M $39.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $295.3M $475.4M $580.5M $618.6M $650.8M
 
Long-Term Debt $1.2B $1.2B $1.7B $2B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $2.5B $2.8B $3.2B
 
Common Stock $731.3M $852.8M $1B $1.3B $1.4B
Other Common Equity Adj $18.1M $21M $60.9M $45.5M $92M
Common Equity $685.9M $800.3M $1B $1.2B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $685.9M $800.3M $1B $1.2B $1.4B
 
Total Liabilities and Equity $2.3B $2.6B $3.5B $4.1B $4.6B
Cash and Short Terms $69.9M $75.4M $139.9M $103.6M $71.8M
Total Debt $1.2B $1.3B $1.8B $2B $2.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $76.9M $97.4M $64.2M $58.6M $81.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $322.3M $459.9M $624.8M $695.1M $784.4M
Inventory $253M $348.6M $383.4M $442.7M $533.3M
Prepaid Expenses $40.1M $101.8M $79.4M $50.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $692.3M $1B $1.2B $1.2B $1.5B
 
Property Plant And Equipment $1.1B $1.4B $1.7B $1.9B $2.5B
Long-Term Investments $77.5M $146.6M $146.6M $134.4M $125.3M
Goodwill $447.2M $739.6M $702.3M $732.4M --
Other Intangibles $152.6M $174.6M $290.3M $318.2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5B $3.5B $3.9B $4.3B $5.2B
 
Accounts Payable $273.8M $366.1M $427.3M $450.7M $583.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $79M --
Current Portion Of Capital Lease Obligations $21.6M $29.4M $35M $41.4M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $380.1M $498.9M $595.1M $707.5M $814.2M
 
Long-Term Debt $1.2B $1.8B $1.9B $2.1B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.4B $2.7B $3B $3.6B
 
Common Stock $833M $1B $1.2B $1.3B $1.6B
Other Common Equity Adj $22M $65.2M $68.8M $51.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $5M
Total Equity $778.5M $1B $1.2B $1.3B $1.6B
 
Total Liabilities and Equity $2.5B $3.5B $3.9B $4.3B $5.2B
Cash and Short Terms $76.9M $97.4M $64.2M $58.6M $81.8M
Total Debt $1.2B $1.8B $1.9B $2.2B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $28.1M $68.6M $109.7M $122.3M $121.2M
Depreciation & Amoritzation $182.8M $186.4M $219.7M $265.8M $310.4M
Stock-Based Compensation $1.6M $1.3M $1.1M $1.5M $1.7M
Change in Accounts Receivable $52.9M -$8.8M -$72.7M -$4.3M -$38.5M
Change in Inventories -$14.4M -$16.4M -$43.7M -$52.9M -$46.9M
Cash From Operations $260M $285M $335.1M $353.2M $357M
 
Capital Expenditures $151.2M $279.4M $419.6M $511.6M $490.4M
Cash Acquisitions $51M $128.1M $314.8M $155.8M $147.8M
Cash From Investing -$196.3M -$357.9M -$655.5M -$650.8M -$567.5M
 
Dividends Paid (Ex Special Dividend) $80M $85.4M $97.5M $114.6M $125.9M
Special Dividend Paid
Long-Term Debt Issued $177.9M $497.8M $647.5M $489.4M $375.8M
Long-Term Debt Repaid -$124.8M -$432.1M -$296.2M -$300.6M -$97.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$15.2M $79.4M $381M $261.4M $176.3M
 
Beginning Cash (CF) $69.9M $75.4M $139.9M $103.6M $71.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.8M $5.5M $64.5M -$36.3M -$31.8M
Ending Cash (CF) $116.9M $80M $208.2M $67.1M $42.5M
 
Levered Free Cash Flow $108.7M $5.6M -$84.5M -$158.4M -$133.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $21.9M $48.9M $49.5M $55.9M $68.7M
Depreciation & Amoritzation $48.6M $58.9M $70.3M $80.5M $103.4M
Stock-Based Compensation $301K $226K $398K $441K $536K
Change in Accounts Receivable $244K -$4.1M -$45.8M -$61.4M -$40.5M
Change in Inventories -$8.2M -$9.1M $5.5M -$10.8M -$9.1M
Cash From Operations $98.4M $105M $117.3M $125M $185.4M
 
Capital Expenditures $97M $122.6M $136.9M $170.3M $224.4M
Cash Acquisitions $61.2M -- -- -- $156.6M
Cash From Investing -$134.4M -$98.8M -$126.8M -$152.7M -$372.8M
 
Dividends Paid (Ex Special Dividend) $21.7M $25.3M $29.4M $31.4M $34.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $297.2M $88.7M $99M $89.7M --
Long-Term Debt Repaid -$210.9M -$147.7M -$54.5M -$25.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $68.7M $29.4M $20.8M $38.5M $44.1M
 
Beginning Cash (CF) $76.9M $97.4M $64.2M $58.6M $81.8M
Foreign Exchange Rate Adjustment $721K $1.5M $2.4M -$1M -$5.7M
Additions / Reductions $33.5M $37.1M $13.6M $9.8M -$149M
Ending Cash (CF) $111.1M $136M $80.2M $67.3M -$72.9M
 
Levered Free Cash Flow $1.5M -$17.6M -$19.6M -$45.4M -$39M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $59M $105.7M $120.3M $122.1M $144.1M
Depreciation & Amoritzation $183.7M $209.4M $256.7M $299.2M $356.7M
Stock-Based Compensation $1.4M $1.1M $1.4M $1.7M $2M
Change in Accounts Receivable -$4.3M -$40.1M -$66M -$57.3M $17M
Change in Inventories -$21.2M -$56.9M -$27.1M -$37.2M -$56.3M
Cash From Operations $269.9M $244.3M $353.3M $386.2M $508.1M
 
Capital Expenditures $248.4M $379.4M $459.7M $528.9M $560M
Cash Acquisitions $61.2M $379.8M $114M $60.2M $298.9M
Cash From Investing -$266.7M -$669.6M -$551M -$554.9M -$782.5M
 
Dividends Paid (Ex Special Dividend) $83.7M $92.6M $110.7M $124.5M $134.2M
Special Dividend Paid
Long-Term Debt Issued $320.1M $803.4M $390.3M $340.5M --
Long-Term Debt Repaid -$339.1M -$394.9M -$301.9M -$78.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5M $442.6M $163.6M $162.2M $305.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.6M $20.5M -$33.2M -$5.6M $23.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $21.6M -$135M -$106.5M -$142.7M -$51.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.5M $82.7M $93.3M $93.1M $116M
Depreciation & Amoritzation $134.8M $157.8M $194.8M $228.2M $274.5M
Stock-Based Compensation $971K $832K $1.1M $1.3M $1.5M
Change in Accounts Receivable -$30M -$61.3M -$54.6M -$107.6M -$52.1M
Change in Inventories -$13.2M -$53.7M -$37.2M -$21.5M -$30.9M
Cash From Operations $206M $165.3M $183.5M $216.5M $367.5M
 
Capital Expenditures $213.2M $313.1M $353.2M $370.5M $440.1M
Cash Acquisitions $61.2M $312.8M $112.1M $16.5M $167.6M
Cash From Investing -$237.2M -$548.8M -$444.4M -$348.6M -$563.5M
 
Dividends Paid (Ex Special Dividend) $63.5M $70.7M $84M $93.8M $102.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $320.1M $625.6M $368.4M $219.5M $296.3M
Long-Term Debt Repaid -$311.6M -$274.4M -$280.1M -$57.9M -$68.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $39.6M $402.8M $185.5M $86.3M $215.9M
 
Beginning Cash (CF) $204.1M $227M $207M $157.8M $366.8M
Foreign Exchange Rate Adjustment -$1.4M $2.7M -$218K $836K -$9.9M
Additions / Reductions $7.1M $22M -$75.7M -$45M $10M
Ending Cash (CF) $209.8M $251.7M $131.1M $113.7M $366.9M
 
Levered Free Cash Flow -$7.1M -$147.8M -$169.8M -$154M -$72.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
67
GPCR alert for Dec 9

Structure Therapeutics, Inc. [GPCR] is down 4.73% over the past day.

Buy
62
SMX alert for Dec 9

SMX (Security Matters) Plc [SMX] is up 7.57% over the past day.

Buy
90
KYMR alert for Dec 9

Kymera Therapeutics, Inc. [KYMR] is down 7.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock