Financhill
Buy
73

ECN.TO Quote, Financials, Valuation and Earnings

Last price:
$3.03
Seasonality move :
4.75%
Day range:
$3.03 - $3.05
52-week range:
$2.38 - $3.52
Dividend yield:
1.31%
P/E ratio:
148.06x
P/S ratio:
2.52x
P/B ratio:
7.15x
Volume:
76.7K
Avg. volume:
1.9M
1-year change:
-2.56%
Market cap:
$859.3M
Revenue:
$310.2M
EPS (TTM):
$0.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $196.5M $158.4M $259.6M $207.7M $310.2M
Revenue Growth (YoY) -40.36% -17.8% 63.89% -19.97% 49.31%
 
Cost of Revenues $98.4M $15.6M $24.6M $35.6M $33.3M
Gross Profit $98.1M $142.8M $235M $172.2M $276.8M
Gross Profit Margin 49.91% 90.15% 90.52% 82.88% 89.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.7M -- -- -- --
Other Inc / (Exp) -$35.1M -$5.1M -$9M -$61.3M $1.4M
Operating Expenses $99.8M $136.2M $150.9M $173.5M $172.8M
Operating Income -$1.8M $6.6M $84.1M -$1.3M $104M
 
Net Interest Expenses -- $26.4M $56.8M $102.8M $81.6M
EBT. Incl. Unusual Items -$36.9M -$29.3M $22.5M -$137.2M $22M
Earnings of Discontinued Ops. $11.1M $1.2B $11.9M -- --
Income Tax Expense -$7.6M -$9.3M $13.7M $6.9M $11.6M
Net Income to Company -$29.2M -$20M $8.7M -$144.1M $10.5M
 
Minority Interest in Earnings -- -- -- -- $8.2K
Net Income to Common Excl Extra Items -$18.1M -$20M $8.7M -$144.1M $10.5M
 
Basic EPS (Cont. Ops) -$0.13 $4.91 $0.06 -$0.60 -$0.00
Diluted EPS (Cont. Ops) -$0.13 $4.78 $0.06 -$0.60 -$0.00
Weighted Average Basic Share $242.3M $243.7M $246.5M $254.7M $280.8M
Weighted Average Diluted Share $247M $250.5M $247.5M $254.7M $280.8M
 
EBITDA $30.4M $18.4M $100.9M $18.7M $127.5M
EBIT -$1.8M $6.6M $84.1M -$1.3M $104M
 
Revenue (Reported) $196.5M $158.4M $259.6M $207.7M $310.2M
Operating Income (Reported) -$1.8M $6.6M $84.1M -$1.3M $104M
Operating Income (Adjusted) -$1.8M $6.6M $84.1M -$1.3M $104M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.8M $75.8M $61.3M $92.2M $102.7M
Revenue Growth (YoY) -11.37% 65.56% -19.11% 50.37% 11.45%
 
Cost of Revenues $3M $4.8M $8.5M $9.3M $6.9M
Gross Profit $42.8M $71M $52.7M $82.9M $95.8M
Gross Profit Margin 93.44% 93.71% 86.06% 89.95% 93.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.1M $4.1M -$8.9M -$3.2M --
Operating Expenses $29.5M $37.8M $47.1M $48.5M $49.6M
Operating Income $13.2M $33.1M $5.6M $34.4M $46.1M
 
Net Interest Expenses $6M $17.1M $26.5M $19.4M $18.6M
EBT. Incl. Unusual Items $6.7M $15.8M -$22.3M $15.1M $28.2M
Earnings of Discontinued Ops. $23.4M -$1.3K -- -- --
Income Tax Expense $864.4K $5.8M -$16.2M $3.9M $11M
Net Income to Company -$6M $10M -$6.1M $11.1M $17.4M
 
Minority Interest in Earnings -- -- -- $6.8K -$73K
Net Income to Common Excl Extra Items $5.8M $10.1M -$6.1M $11.1M $17.2M
 
Basic EPS (Cont. Ops) $0.11 $0.03 -$0.03 $0.03 $0.05
Diluted EPS (Cont. Ops) $0.11 $0.03 -$0.03 $0.03 $0.05
Weighted Average Basic Share $243.3M $246.8M $247M $281.1M $281.5M
Weighted Average Diluted Share $251.2M $247.3M $247M $309.1M $284.1M
 
EBITDA $16.2M $37.9M $10.8M $40.5M $53.1M
EBIT $13.2M $33.1M $5.6M $34.4M $46.1M
 
Revenue (Reported) $45.8M $75.8M $61.3M $92.2M $102.7M
Operating Income (Reported) $13.2M $33.1M $5.6M $34.4M $46.1M
Operating Income (Adjusted) $13.2M $33.1M $5.6M $34.4M $46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $212.3M $232.9M $248.2M $267.5M $340.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.4M $26.8M $30.4M $33.8M $31.5M
Gross Profit $184.9M $206.1M $217.8M $233.7M $309.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$23.6M -$15.5M -$48.4M -$19.6M --
Operating Expenses $152.5M $154.7M $166.9M $178.2M $192.5M
Operating Income $32.4M $51.4M $50.9M $55.5M $116.7M
 
Net Interest Expenses $26M $44M $99.7M $89M $69M
EBT. Incl. Unusual Items -$19.6M -$787.4K -$80.1M -$40M $38.6M
Earnings of Discontinued Ops. $41.5M $1.2B -$1.3M -- --
Income Tax Expense -$3.8M $967.8K -$1.5M $21M $22.3M
Net Income to Company -$28.1M -$1.8M -$78.1M -$60.7M $16.8M
 
Minority Interest in Earnings -- -- -- $6.8K -$258.7K
Net Income to Common Excl Extra Items -$15.8M -$1.8M -$78.6M -$61M $16.3M
 
Basic EPS (Cont. Ops) $0.06 $4.82 -$0.36 -$0.25 $0.02
Diluted EPS (Cont. Ops) $0.04 $4.69 -$0.36 -$0.26 $0.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $59.9M $67.2M $71.1M $77.4M $144.3M
EBIT $32.4M $51.4M $50.9M $55.5M $116.7M
 
Revenue (Reported) $212.3M $232.9M $248.2M $267.5M $340.7M
Operating Income (Reported) $32.4M $51.4M $50.9M $55.5M $116.7M
Operating Income (Adjusted) $32.4M $51.4M $50.9M $55.5M $116.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $162.5M $188.9M $176.9M $236.9M $267.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $60.4M $18.9M $24.8M $23M $21.1M
Gross Profit $102.1M $169.9M $152.1M $213.9M $246.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39M -- -- -- --
Other Inc / (Exp) $4.8M -$4.1M -$43.5M -$1.7M -$5.8M
Operating Expenses $84.8M $108.5M $124.3M $129M $148.7M
Operating Income $17.3M $61.4M $27.8M $84.9M $97.7M
 
Net Interest Expenses $6M $35.8M $78.2M $64.4M $52M
EBT. Incl. Unusual Items $11.4M $25M -$77.3M $20.2M $36.6M
Earnings of Discontinued Ops. $51.8M $12.9M -- -- --
Income Tax Expense $2.2M $9.1M -$6.3M $7.5M $18.2M
Net Income to Company -$2.5M $15.8M -$71M $12.4M $18.7M
 
Minority Interest in Earnings -- -- -- $6.8K -$260.1K
Net Income to Common Excl Extra Items $37.7M $16M -$71M $12.6M $18.4M
 
Basic EPS (Cont. Ops) $0.21 $0.10 -$0.31 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.21 $0.10 -$0.31 $0.01 $0.04
Weighted Average Basic Share $731.3M $740.6M $738.1M $842.1M $844.1M
Weighted Average Diluted Share $753.6M $744.2M $738.1M $897.6M $846.8M
 
EBITDA $36.6M $73.2M $42.8M $101.9M $118.8M
EBIT $17.3M $61.4M $27.8M $84.9M $97.7M
 
Revenue (Reported) $162.5M $188.9M $176.9M $236.9M $267.5M
Operating Income (Reported) $17.3M $61.4M $27.8M $84.9M $97.7M
Operating Income (Adjusted) $17.3M $61.4M $27.8M $84.9M $97.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.2M $59.7M $17.2M $30.7M $24.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $137.9M $231.5M $325M $177.7M $144.3M
Inventory -- $10M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $887.5M $640.4M $1.3B $1B $759.9M
 
Property Plant And Equipment $24.1M $78.6M $93.7M $24.7M $25.1M
Long-Term Investments $59.7M $83.2M $66.5M $64.7M $76.4M
Goodwill $538.5M $293.3M $170.2M $168.2M $183.6M
Other Intangibles $328.9M $176.4M $141.7M $139.3M $177.1M
Other Long-Term Assets $246.5M $169.4M $114.6M $109M $123.8M
Total Assets $2.2B $1.4B $1.9B $1.7B $1.3B
 
Accounts Payable $72.5M $110.4M $52M $7.5M $15.8M
Accrued Expenses $64.2M $114M $50.4M $68.6M $56.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $194.5M $649M $102.2M $75.7M $72.8M
 
Long-Term Debt $659.5M $371.1M $1.4B $1.2B $849.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.7B $1.4B $1B
 
Common Stock $953.6M $745.9M $794.3M $866.2M $947.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $871.4M $191.5M $171.6M $112.7M $120M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $4.9M
Total Equity $1B $276.2M $262.4M $276.2M $303.3M
 
Total Liabilities and Equity $2.2B $1.4B $1.9B $1.7B $1.3B
Cash and Short Terms $60.2M $59.7M $17.2M $30.7M $24.4M
Total Debt $659.5M $371.1M $1.4B $1.2B $849.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $48.8M $29.8M $35.6M $30M $35.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $184.9M $298.8M $244.7M $130.2M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $605.4M $1.1B $964.8M $818.1M $808.1M
 
Property Plant And Equipment $21.4M $97.7M $25.4M $23.4M $20.7M
Long-Term Investments $142.2M $72.1M $65M $71M $70.5M
Goodwill $238.4M $171.2M $172.3M $173M --
Other Intangibles $123.4M $143.6M $145M $164.3M --
Other Long-Term Assets $269.5M $133M $89.1M $116.1M --
Total Assets $2.3B $2.1B $1.7B $1.4B $1.4B
 
Accounts Payable $72M $58.7M $48.8M $32.7M --
Accrued Expenses $84.2M $70M $32.7M $31.8M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $60.1M $117.1M -- -- --
Total Current Liabilities $231.3M $146.7M $82.3M $64.5M $111.6M
 
Long-Term Debt $669.5M $1.4B $1.1B $866.2M $818.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.8B $1.3B $1.1B $1.1B
 
Common Stock $740.9M $805.5M $888.3M $889.6M $916.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -$58.9K -- $76.6M -- --
Minority Interest, Total -- -- -- $6.2M $3.8M
Total Equity $1B $283.8M $356.4M $291M $296.6M
 
Total Liabilities and Equity $2.3B $2.1B $1.7B $1.4B $1.4B
Cash and Short Terms $48.8M $29.8M $35.6M $30M $35.3M
Total Debt $669.5M $1.4B $1.1B $866.2M $818.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$29.2M -$20M $8.7M -$144.1M $10.5M
Depreciation & Amoritzation $32.2M $11.8M $16.9M $20M $23.5M
Stock-Based Compensation $24.9M $30.3M $15.9M $21.9M $18.2M
Change in Accounts Receivable -$36.6M -$61.8M -$754.2M $93.3M $299.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$158.8M -$1.6M -$1.1B -$37.8M $247.8M
 
Capital Expenditures $3.6M $8.9M $55.9M $26.2M $1.6M
Cash Acquisitions -- $111.7M $69.6M $3.4M $3.5M
Cash From Investing -$493.2K $2.3B $160.6M $58.6M $202.4M
 
Dividends Paid (Ex Special Dividend) -$42.9M $1.8B $16.3M $18.5M $21.7M
Special Dividend Paid
Long-Term Debt Issued $114.9M $145.5M $964.8M -- $66.2M
Long-Term Debt Repaid -$3.8M -$441.8M -$3M -$160.3M -$499.3M
Repurchase of Common Stock -$22.6M $128.4M $12.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $47.1M -$2.3B $939.6M -$6.5M -$458.8M
 
Beginning Cash (CF) $69.3M $59.7M $17.2M $30.7M $24.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M $45.1K -$44.9M $14.3M -$8.6M
Ending Cash (CF) $63.3M $59.7M -$27.7M $44.9M $15.8M
 
Levered Free Cash Flow -$162.3M -$10.5M -$1.2B -$64M $246.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6M $10M -$6.1M $11.1M $17.4M
Depreciation & Amoritzation -$8.5M $4.7M $5.3M $6M $6.9M
Stock-Based Compensation $1.3M $3.1M $6.5M $5.6M $3M
Change in Accounts Receivable -$91.1M -$221.3M $38.7M $132.1M -$19.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$98.2M -$239.3M -$4.4M $146M -$1.8M
 
Capital Expenditures $1.1M $938.9K $677.2K $149.5K $179.3K
Cash Acquisitions -- $68.2M -$2.2K $2.2M --
Cash From Investing $220.7M -$75.7M $11.7M -$2.6M -$4.4M
 
Dividends Paid (Ex Special Dividend) $10.3M $4.2M $4.3M $4.7M $4.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$105.1M $260.4M -- $43.8M --
Long-Term Debt Repaid -$4.5M -$1.5M -$205.9M -$183M --
Repurchase of Common Stock $24M $9.5M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$141.1M $232.5M -$38.5M -$144.1M $22.8M
 
Beginning Cash (CF) $48.8M $29.8M $35.6M $30M $35.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.7M -$82.5M -$31.2M -$766.3K $16.6M
Ending Cash (CF) $30.1M -$52.7M $4.4M $29.2M $51.9M
 
Levered Free Cash Flow -$99.4M -$240.3M -$5.1M $145.9M -$1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$28.1M -$1.8M -$78.1M -$60.7M $16.8M
Depreciation & Amoritzation $16M $15.7M $20.1M $21.9M $27.6M
Stock-Based Compensation $21.7M $27.8M $20.4M $20.2M $21.6M
Change in Accounts Receivable -$146.2M -$385.1M -$105.4M $130.9M $41.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$185.7M -$754.7M -$193.2M $67.7M $93.4M
 
Capital Expenditures $4.2M $59.4M $23.5M $4.1M $969.7K
Cash Acquisitions -- $179.9M $4.7M $3.2M $269K
Cash From Investing $321.8M $2B $300.9M $201.8M -$4.1M
 
Dividends Paid (Ex Special Dividend) $39.8M $1.8B $17.3M $21.2M $21.8M
Special Dividend Paid
Long-Term Debt Issued -$59.2M $1.1B -- -- --
Long-Term Debt Repaid -$7.4M -$438.5M -$285.8M -$298.1M --
Repurchase of Common Stock $51.4M $103.1M $186K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$157M -$1.3B -$105M -$271.6M -$84.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$20.8M -$21.9M $2.7M -$2.1M $4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$189.9M -$814.2M -$216.7M $63.6M $92.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$2.5M $15.8M -$71M $12.4M $18.7M
Depreciation & Amoritzation $7.6M $11.7M $15M $16.9M $21.1M
Stock-Based Compensation $13.5M $11.2M $15.7M $13.9M $17.3M
Change in Accounts Receivable -$154M -$478.2M $170.6M $208.3M -$50.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$114.7M -$868.1M $83.9M $189.4M $35M
 
Capital Expenditures $5M $55.6M $23.2M $1.1M $494.9K
Cash Acquisitions -- $68.2M $3.4M $3.2M --
Cash From Investing $237.2M -$81.6M $58.6M $201.9M -$4.6M
 
Dividends Paid (Ex Special Dividend) -$10.1M $12M $13M $15.6M $15.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $955.3M -- $43.8M $117.2M
Long-Term Debt Repaid -$6.4M -$3.1M -$285.9M -$423.7M -$143M
Repurchase of Common Stock $10.3M $12.7M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$79M $916.9M -$127.6M -$392.7M -$18.6M
 
Beginning Cash (CF) $140.5M $186.9M $135M $72.8M $81.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M -$32.8M $14.9M -$1.5M $11.7M
Ending Cash (CF) $132.9M $154.1M $149.9M $71.3M $93.6M
 
Levered Free Cash Flow -$119.7M -$923.7M $60.7M $188.3M $34.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.29% over the past day.

Buy
68
KOD alert for Dec 26

Kodiak Sciences, Inc. [KOD] is down 5.28% over the past day.

Buy
64
ZCSH alert for Dec 23

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock