Financhill
Buy
77

DBO.TO Quote, Financials, Valuation and Earnings

Last price:
$0.93
Seasonality move :
4.07%
Day range:
$0.89 - $0.94
52-week range:
$0.13 - $1.00
Dividend yield:
0%
P/E ratio:
24.22x
P/S ratio:
4.04x
P/B ratio:
8.98x
Volume:
379.8K
Avg. volume:
1.2M
1-year change:
481.25%
Market cap:
$206.9M
Revenue:
$42.8M
EPS (TTM):
$0.04
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1M $21.3M $34.1M $39.6M $42.8M
Revenue Growth (YoY) -57.21% 92.36% 60.1% 16.05% 8.06%
 
Cost of Revenues $8M $10.8M $18.6M $21.5M $21.2M
Gross Profit $3.1M $10.5M $15.5M $18.1M $21.6M
Gross Profit Margin 27.84% 49.14% 45.44% 45.6% 50.4%
 
R&D Expenses $1.9M $2.2M $3.6M $4.5M $4.8M
Selling, General & Admin $7.9M $10.1M $13.1M $13.5M $13M
Other Inc / (Exp) -$76K -$229K $258K $421K -$615K
Operating Expenses $8.5M $11.7M $16.2M $17.5M $16.8M
Operating Income -$5.4M -$1.2M -$672K $596K $4.8M
 
Net Interest Expenses $501K $405K $506K $600K $531K
EBT. Incl. Unusual Items -$6.4M -$1.9M -$918K $1.1M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$165K -- $19K $7K $26K
Net Income to Company -$6.2M -$1.9M -$937K $1.1M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.9M -$937K $1.1M $3.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.00 $0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.00 $0.02
Weighted Average Basic Share $179.2M $220.2M $220.2M $220.2M $221.9M
Weighted Average Diluted Share $179.2M $220.2M $220.2M $220.2M $221.9M
 
EBITDA -$3M $730K $1.6M $2.4M $6.6M
EBIT -$5.4M -$1.2M -$672K $596K $4.8M
 
Revenue (Reported) $11.1M $21.3M $34.1M $39.6M $42.8M
Operating Income (Reported) -$5.4M -$1.2M -$672K $596K $4.8M
Operating Income (Adjusted) -$5.4M -$1.2M -$672K $596K $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $6.1M $10.9M $12.1M $16.1M
Revenue Growth (YoY) 92.01% 9.66% 76.69% 11.66% 32.94%
 
Cost of Revenues $2.9M $3.4M $6.2M $5.7M $7.2M
Gross Profit $2.7M $2.7M $4.7M $6.4M $8.9M
Gross Profit Margin 47.6% 44.37% 43.02% 53.05% 55.24%
 
R&D Expenses $580K $712K $795K $1.2M $1.3M
Selling, General & Admin $2.6M $2.8M $3.5M $3.4M $3.1M
Other Inc / (Exp) $26K -$5K $10K $133K --
Operating Expenses $3M $3.3M $4.1M $4.6M $4M
Operating Income -$361K -$577K $574K $1.8M $4.9M
 
Net Interest Expenses $87K $150K $175K $164K $123K
EBT. Incl. Unusual Items -$420K -$732K $411K $2M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $11K $9K -- $20K
Net Income to Company -$421K -$743K $402K $2M $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$421K -$743K $402K $2M $4.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.01 $0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.01 $0.02
Weighted Average Basic Share $220.2M $220.2M $220.2M $220.2M $222.5M
Weighted Average Diluted Share $220.2M $220.2M $220.2M $220.2M $222.5M
 
EBITDA $98K -$7K $1.1M $2.3M $5.4M
EBIT -$361K -$577K $574K $1.8M $4.9M
 
Revenue (Reported) $5.6M $6.1M $10.9M $12.1M $16.1M
Operating Income (Reported) -$361K -$577K $574K $1.8M $4.9M
Operating Income (Adjusted) -$361K -$577K $574K $1.8M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.7M $25.8M $42.2M $39.1M $51.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $12.5M $23.2M $19.9M $23.5M
Gross Profit $5.7M $13.3M $19M $19.3M $27.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.7M $4.4M $4.8M $5.3M
Selling, General & Admin $9.9M $11.5M $14.1M $13.6M $13M
Other Inc / (Exp) -$759K $2K $43K $605K --
Operating Expenses $11.4M $13.6M $18M $18.3M $17.1M
Operating Income -$5.7M -$285K $984K $970K $10.4M
 
Net Interest Expenses $550K $415K $593K $559K $560K
EBT. Incl. Unusual Items -$6.6M -$798K $684K $1.8M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$162K $18K $10K $8K $36K
Net Income to Company -$6.5M -$816K $675K $1.8M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$816K $674K $1.8M $8.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.00 $0.00 $0.01 $0.04
Diluted EPS (Cont. Ops) -$0.03 -$0.00 $0.00 $0.01 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7M $1.8M $3.1M $2.7M $12.3M
EBIT -$5.7M -$285K $984K $970K $10.4M
 
Revenue (Reported) $14.7M $25.8M $42.2M $39.1M $51.1M
Operating Income (Reported) -$5.7M -$285K $984K $970K $10.4M
Operating Income (Adjusted) -$5.7M -$285K $984K $970K $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8M $13.3M $21.3M $20.9M $29.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $6.7M $11.5M $9.9M $12.9M
Gross Profit $4M $6.5M $9.8M $11M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.6M $2M $2.4M $2.8M
Selling, General & Admin $4.7M $5.9M $6.9M $7M $7M
Other Inc / (Exp) $1000 $133K -$122K $61K --
Operating Expenses $5.6M $7.1M $8.5M $9.4M $8.6M
Operating Income -$1.6M -$573K $1.3M $1.5M $7.7M
 
Net Interest Expenses $246K $256K $343K $302K $213K
EBT. Incl. Unusual Items -$1.8M -$696K $907K $1.6M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28K $18K $9K $10K $20K
Net Income to Company -$1.8M -$714K $898K $1.6M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$714K $898K $1.6M $6.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.01 $0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.01 $0.03
Weighted Average Basic Share $440.5M $440.5M $440.5M $440.5M $444.5M
Weighted Average Diluted Share $440.5M $440.5M $440.5M $440.5M $444.5M
 
EBITDA -$576K $475K $2.3M $2.4M $8.6M
EBIT -$1.6M -$573K $1.3M $1.5M $7.7M
 
Revenue (Reported) $8.8M $13.3M $21.3M $20.9M $29.1M
Operating Income (Reported) -$1.6M -$573K $1.3M $1.5M $7.7M
Operating Income (Adjusted) -$1.6M -$573K $1.3M $1.5M $7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.1M $3.9M $3.1M $3.1M $7.9M
Short Term Investments -- -- -- $209K $107K
Accounts Receivable, Net $1.8M $6M $7.4M $5M $5.7M
Inventory $4.5M $5.2M $10M $7.2M $5.6M
Prepaid Expenses $606K $691K $502K $650K $608K
Other Current Assets -- -- -- -- --
Total Current Assets $16.8M $16.4M $21.8M $16.8M $21.1M
 
Property Plant And Equipment $3.8M $3.1M $2.8M $5.9M $5.6M
Long-Term Investments $401K $379K $351K $245K $375K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $2.2M $1.8M $1.6M $1.3M
Other Long-Term Assets $516K $397K $22K -- --
Total Assets $23.7M $22.4M $26.7M $24.5M $28.4M
 
Accounts Payable $1.2M $1.7M $3.7M $2.3M $2M
Accrued Expenses $2.1M $2.2M $3.3M $2.9M $3.3M
Current Portion Of Long-Term Debt $400K $601K $1.6M $494K $301K
Current Portion Of Capital Lease Obligations $318K $223K $243K $46K $249K
Other Current Liabilities -- -- $162K $45K $484K
Total Current Liabilities $7.9M $7.2M $13.3M $6.6M $7.7M
 
Long-Term Debt $2.3M $3.3M $2.5M $5.8M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $10.5M $15.8M $12.4M $12.2M
 
Common Stock $66.2M $66.2M $66.2M $66.2M $66.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.5M $11.8M $10.9M $12.1M $16.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.5M $11.8M $10.9M $12.1M $16.3M
 
Total Liabilities and Equity $23.7M $22.4M $26.7M $24.5M $28.4M
Cash and Short Terms $9.1M $3.9M $3.1M $3.1M $7.9M
Total Debt $3.1M $4.2M $4.4M $6.3M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $3.9M $3.1M $5.4M $10.6M
Short Term Investments -- -- $206K $213K --
Accounts Receivable, Net $5.4M $7.1M $7.2M $7M $10.3M
Inventory $4.3M $7.5M $8.2M $7.4M $7.1M
Prepaid Expenses $889K $573K $437K $517K --
Other Current Assets -- -- -- -- --
Total Current Assets $17.5M $19.3M $19.1M $20.4M $29.2M
 
Property Plant And Equipment $3.2M $2.9M $2.5M $2M $5.3M
Long-Term Investments $288K $361K $346K $244K $333K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $477K $66K $22K -- --
Total Assets $23.9M $24.8M $23.7M $24.1M $35.9M
 
Accounts Payable $3.8M $5.2M $5.5M $5.4M $7.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $500K $875K $2.1M $538K --
Current Portion Of Capital Lease Obligations $269K $233K $258K $117K --
Other Current Liabilities $33K $614K $68K $9K --
Total Current Liabilities $8.3M $10.4M $10.2M $8.4M $9.1M
 
Long-Term Debt $3.7M $3.3M $1.6M $1.7M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.1M $13.7M $11.8M $10.2M $12.9M
 
Common Stock $66.2M $66.2M $66.2M $66.2M $66.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.8M $11.1M $11.9M $13.9M $23.1M
 
Total Liabilities and Equity $23.9M $24.8M $23.7M $24.1M $35.9M
Cash and Short Terms $6.8M $3.9M $3.1M $5.4M $10.6M
Total Debt $4.5M $4.4M $3.9M $2.4M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2M -$1.9M -$937K $1.1M $3.9M
Depreciation & Amoritzation $2.3M $2M $2.2M $1.8M $1.8M
Stock-Based Compensation $154K $192K $228K $63K $200K
Change in Accounts Receivable $2.9M -$4.1M -$1.3M $2.2M -$1.1M
Change in Inventories $2M -$616K -$4.8M $2.8M $1.6M
Cash From Operations -$314K -$3.3M $255K $3.3M $7.2M
 
Capital Expenditures $480K $1.4M $1.4M $996K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$425K -$1.1M -$1.3M -$388K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $1.8M $1.1M -- --
Long-Term Debt Repaid -$5.5M -$2.5M -$894K -$2.9M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$653K -- -- -- --
Cash From Financing $5.7M -$744K $206K -$2.9M -$1.4M
 
Beginning Cash (CF) $9.1M $3.9M $3.1M $2.9M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5.2M -$821K $9K $4.8M
Ending Cash (CF) $14.2M -$1.3M $2.3M $2.9M $12.8M
 
Levered Free Cash Flow -$794K -$4.7M -$1.1M $2.3M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$421K -$743K $402K $2M $4.5M
Depreciation & Amoritzation $459K $570K $500K $488K $432K
Stock-Based Compensation $52K $45K $17K $19K $135K
Change in Accounts Receivable -$1.2M -$1.2M $646K -$126K -$2.8M
Change in Inventories $610K -$1.1M $1.1M -$10K -$1M
Cash From Operations -$883K -$99K $1.5M $4.5M $1.3M
 
Capital Expenditures $309K $359K $314K $256K $104K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$306K -$340K -$314K -$256K -$104K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112K $240K -$2M -$520K --
Long-Term Debt Repaid -$180K -$183K -$247K -$181K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $963K $500K -- -- --
Cash From Financing $1.3M $557K -$2.2M -$701K -$1.1M
 
Beginning Cash (CF) $6.8M $3.9M $2.9M $5.2M $10.6M
Foreign Exchange Rate Adjustment $22K -$10K $6K -$31K $50K
Additions / Reductions $93K $108K -$1M $3.5M $156K
Ending Cash (CF) $6.9M $4M $1.9M $8.6M $10.8M
 
Levered Free Cash Flow -$1.2M -$458K $1.2M $4.2M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.5M -$816K $675K $1.8M $8.5M
Depreciation & Amoritzation $2.1M $2M $2.1M $1.7M $1.9M
Stock-Based Compensation $177K $260K $93K $68K $349K
Change in Accounts Receivable -$1.7M -$2.6M $278K $222K -$3.2M
Change in Inventories $1.3M -$2.9M -$956K $830K $318K
Cash From Operations -$3.2M -$429K $1.1M $5.3M $8.2M
 
Capital Expenditures $855K $1.5M $1.3M $800K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735K -$1.3M -$1.2M -$189K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.9M $840K -- --
Long-Term Debt Repaid -$611K -$2.6M -$1.1M -$2.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M -$1.1M -$755K -$2.8M -$2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.9M -$851K $2.3M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$1.9M -$188K $4.5M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$714K $898K $1.6M $6.5M
Depreciation & Amoritzation $980K $1M $946K $889K $894K
Stock-Based Compensation $100K $168K $33K $38K $187K
Change in Accounts Receivable -$2.3M -$743K $827K -$1.2M -$3.2M
Change in Inventories $201K -$2.1M $1.8M -$182K -$1.4M
Cash From Operations -$2.7M $234K $1.1M $3M $4M
 
Capital Expenditures $596K $711K $593K $397K $393K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$519K -$670K -$555K -$356K -$330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112K $260K -- -- --
Long-Term Debt Repaid -$259K -$337K -$538K -$363K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $963K $500K -- -- --
Cash From Financing $816K $423K -$538K -$363K -$1M
 
Beginning Cash (CF) $13.5M $7.8M $6.8M $6.9M $21.1M
Foreign Exchange Rate Adjustment $22K $10K -$2K -$29K $26K
Additions / Reductions -$2.3M -$3K -$33K $2.3M $2.7M
Ending Cash (CF) $11.2M $7.8M $6.7M $9.1M $23.8M
 
Levered Free Cash Flow -$3.3M -$477K $469K $2.6M $3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
57
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 38x

Alerts

Sell
1
LW alert for Dec 20

Lamb Weston Holdings, Inc. [LW] is down 25.96% over the past day.

Buy
54
BMRN alert for Dec 20

BioMarin Pharmaceutical, Inc. [BMRN] is up 17.79% over the past day.

Buy
82
RKLB alert for Dec 20

Rocket Lab Corp. [RKLB] is up 17.72% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock