Financhill
Buy
77

DBO.TO Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
4.07%
Day range:
$0.91 - $0.93
52-week range:
$0.13 - $1.00
Dividend yield:
0%
P/E ratio:
23.96x
P/S ratio:
4.00x
P/B ratio:
8.88x
Volume:
101.1K
Avg. volume:
1.2M
1-year change:
475%
Market cap:
$204.7M
Revenue:
$42.8M
EPS (TTM):
$0.04
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1M $21.3M $34.1M $39.6M $42.8M
Revenue Growth (YoY) -57.21% 92.36% 60.1% 16.05% 8.06%
 
Cost of Revenues $8M $10.8M $18.6M $21.5M $21.2M
Gross Profit $3.1M $10.5M $15.5M $18.1M $21.6M
Gross Profit Margin 27.84% 49.14% 45.44% 45.6% 50.4%
 
R&D Expenses $1.9M $2.2M $3.6M $4.5M $4.8M
Selling, General & Admin $7.9M $10.1M $13.1M $13.5M $13M
Other Inc / (Exp) -$76K -$229K $258K $421K -$615K
Operating Expenses $8.5M $11.7M $16.2M $17.5M $16.8M
Operating Income -$5.4M -$1.2M -$672K $596K $4.8M
 
Net Interest Expenses $501K $405K $506K $600K $531K
EBT. Incl. Unusual Items -$6.4M -$1.9M -$918K $1.1M $3.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$165K -- $19K $7K $26K
Net Income to Company -$6.2M -$1.9M -$937K $1.1M $3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.2M -$1.9M -$937K $1.1M $3.9M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.00 $0.02
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.00 $0.00 $0.02
Weighted Average Basic Share $179.2M $220.2M $220.2M $220.2M $221.9M
Weighted Average Diluted Share $179.2M $220.2M $220.2M $220.2M $221.9M
 
EBITDA -$3M $730K $1.6M $2.4M $6.6M
EBIT -$5.4M -$1.2M -$672K $596K $4.8M
 
Revenue (Reported) $11.1M $21.3M $34.1M $39.6M $42.8M
Operating Income (Reported) -$5.4M -$1.2M -$672K $596K $4.8M
Operating Income (Adjusted) -$5.4M -$1.2M -$672K $596K $4.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.6M $6.1M $10.9M $12.1M $16.1M
Revenue Growth (YoY) 92.01% 9.66% 76.69% 11.66% 32.94%
 
Cost of Revenues $2.9M $3.4M $6.2M $5.7M $7.2M
Gross Profit $2.7M $2.7M $4.7M $6.4M $8.9M
Gross Profit Margin 47.6% 44.37% 43.02% 53.05% 55.24%
 
R&D Expenses $580K $712K $795K $1.2M $1.3M
Selling, General & Admin $2.6M $2.8M $3.5M $3.4M $3.1M
Other Inc / (Exp) $26K -$5K $10K $133K --
Operating Expenses $3M $3.3M $4.1M $4.6M $4M
Operating Income -$361K -$577K $574K $1.8M $4.9M
 
Net Interest Expenses $87K $150K $175K $164K $123K
EBT. Incl. Unusual Items -$420K -$732K $411K $2M $4.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1K $11K $9K -- $20K
Net Income to Company -$421K -$743K $402K $2M $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$421K -$743K $402K $2M $4.5M
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.01 $0.02
Diluted EPS (Cont. Ops) -$0.00 -$0.00 $0.00 $0.01 $0.02
Weighted Average Basic Share $220.2M $220.2M $220.2M $220.2M $222.5M
Weighted Average Diluted Share $220.2M $220.2M $220.2M $220.2M $222.5M
 
EBITDA $98K -$7K $1.1M $2.3M $5.4M
EBIT -$361K -$577K $574K $1.8M $4.9M
 
Revenue (Reported) $5.6M $6.1M $10.9M $12.1M $16.1M
Operating Income (Reported) -$361K -$577K $574K $1.8M $4.9M
Operating Income (Adjusted) -$361K -$577K $574K $1.8M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.7M $25.8M $42.2M $39.1M $51.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9M $12.5M $23.2M $19.9M $23.5M
Gross Profit $5.7M $13.3M $19M $19.3M $27.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4M $2.7M $4.4M $4.8M $5.3M
Selling, General & Admin $9.9M $11.5M $14.1M $13.6M $13M
Other Inc / (Exp) -$759K $2K $43K $605K --
Operating Expenses $11.4M $13.6M $18M $18.3M $17.1M
Operating Income -$5.7M -$285K $984K $970K $10.4M
 
Net Interest Expenses $550K $415K $593K $559K $560K
EBT. Incl. Unusual Items -$6.6M -$798K $684K $1.8M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$162K $18K $10K $8K $36K
Net Income to Company -$6.5M -$816K $675K $1.8M $8.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.5M -$816K $674K $1.8M $8.5M
 
Basic EPS (Cont. Ops) -$0.03 -$0.00 $0.00 $0.01 $0.04
Diluted EPS (Cont. Ops) -$0.03 -$0.00 $0.00 $0.01 $0.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.7M $1.8M $3.1M $2.7M $12.3M
EBIT -$5.7M -$285K $984K $970K $10.4M
 
Revenue (Reported) $14.7M $25.8M $42.2M $39.1M $51.1M
Operating Income (Reported) -$5.7M -$285K $984K $970K $10.4M
Operating Income (Adjusted) -$5.7M -$285K $984K $970K $10.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.8M $13.3M $21.3M $20.9M $29.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8M $6.7M $11.5M $9.9M $12.9M
Gross Profit $4M $6.5M $9.8M $11M $16.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.1M $1.6M $2M $2.4M $2.8M
Selling, General & Admin $4.7M $5.9M $6.9M $7M $7M
Other Inc / (Exp) $1000 $133K -$122K $61K --
Operating Expenses $5.6M $7.1M $8.5M $9.4M $8.6M
Operating Income -$1.6M -$573K $1.3M $1.5M $7.7M
 
Net Interest Expenses $246K $256K $343K $302K $213K
EBT. Incl. Unusual Items -$1.8M -$696K $907K $1.6M $6.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28K $18K $9K $10K $20K
Net Income to Company -$1.8M -$714K $898K $1.6M $6.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$714K $898K $1.6M $6.5M
 
Basic EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.01 $0.03
Diluted EPS (Cont. Ops) -$0.01 -$0.00 $0.00 $0.01 $0.03
Weighted Average Basic Share $440.5M $440.5M $440.5M $440.5M $444.5M
Weighted Average Diluted Share $440.5M $440.5M $440.5M $440.5M $444.5M
 
EBITDA -$576K $475K $2.3M $2.4M $8.6M
EBIT -$1.6M -$573K $1.3M $1.5M $7.7M
 
Revenue (Reported) $8.8M $13.3M $21.3M $20.9M $29.1M
Operating Income (Reported) -$1.6M -$573K $1.3M $1.5M $7.7M
Operating Income (Adjusted) -$1.6M -$573K $1.3M $1.5M $7.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $9.1M $3.9M $3.1M $3.1M $7.9M
Short Term Investments -- -- -- $209K $107K
Accounts Receivable, Net $1.8M $6M $7.4M $5M $5.7M
Inventory $4.5M $5.2M $10M $7.2M $5.6M
Prepaid Expenses $606K $691K $502K $650K $608K
Other Current Assets -- -- -- -- --
Total Current Assets $16.8M $16.4M $21.8M $16.8M $21.1M
 
Property Plant And Equipment $3.8M $3.1M $2.8M $5.9M $5.6M
Long-Term Investments $401K $379K $351K $245K $375K
Goodwill -- -- -- -- --
Other Intangibles $2.2M $2.2M $1.8M $1.6M $1.3M
Other Long-Term Assets $516K $397K $22K -- --
Total Assets $23.7M $22.4M $26.7M $24.5M $28.4M
 
Accounts Payable $1.2M $1.7M $3.7M $2.3M $2M
Accrued Expenses $2.1M $2.2M $3.3M $2.9M $3.3M
Current Portion Of Long-Term Debt $400K $601K $1.6M $494K $301K
Current Portion Of Capital Lease Obligations $318K $223K $243K $46K $249K
Other Current Liabilities -- -- $162K $45K $484K
Total Current Liabilities $7.9M $7.2M $13.3M $6.6M $7.7M
 
Long-Term Debt $2.3M $3.3M $2.5M $5.8M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $10.5M $15.8M $12.4M $12.2M
 
Common Stock $66.2M $66.2M $66.2M $66.2M $66.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.5M $11.8M $10.9M $12.1M $16.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $13.5M $11.8M $10.9M $12.1M $16.3M
 
Total Liabilities and Equity $23.7M $22.4M $26.7M $24.5M $28.4M
Cash and Short Terms $9.1M $3.9M $3.1M $3.1M $7.9M
Total Debt $3.1M $4.2M $4.4M $6.3M $5.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $6.8M $3.9M $3.1M $5.4M $10.6M
Short Term Investments -- -- $206K $213K --
Accounts Receivable, Net $5.4M $7.1M $7.2M $7M $10.3M
Inventory $4.3M $7.5M $8.2M $7.4M $7.1M
Prepaid Expenses $889K $573K $437K $517K --
Other Current Assets -- -- -- -- --
Total Current Assets $17.5M $19.3M $19.1M $20.4M $29.2M
 
Property Plant And Equipment $3.2M $2.9M $2.5M $2M $5.3M
Long-Term Investments $288K $361K $346K $244K $333K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $477K $66K $22K -- --
Total Assets $23.9M $24.8M $23.7M $24.1M $35.9M
 
Accounts Payable $3.8M $5.2M $5.5M $5.4M $7.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $500K $875K $2.1M $538K --
Current Portion Of Capital Lease Obligations $269K $233K $258K $117K --
Other Current Liabilities $33K $614K $68K $9K --
Total Current Liabilities $8.3M $10.4M $10.2M $8.4M $9.1M
 
Long-Term Debt $3.7M $3.3M $1.6M $1.7M $3.7M
Capital Leases -- -- -- -- --
Total Liabilities $12.1M $13.7M $11.8M $10.2M $12.9M
 
Common Stock $66.2M $66.2M $66.2M $66.2M $66.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.8M $11.1M $11.9M $13.9M $23.1M
 
Total Liabilities and Equity $23.9M $24.8M $23.7M $24.1M $35.9M
Cash and Short Terms $6.8M $3.9M $3.1M $5.4M $10.6M
Total Debt $4.5M $4.4M $3.9M $2.4M $4.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$6.2M -$1.9M -$937K $1.1M $3.9M
Depreciation & Amoritzation $2.3M $2M $2.2M $1.8M $1.8M
Stock-Based Compensation $154K $192K $228K $63K $200K
Change in Accounts Receivable $2.9M -$4.1M -$1.3M $2.2M -$1.1M
Change in Inventories $2M -$616K -$4.8M $2.8M $1.6M
Cash From Operations -$314K -$3.3M $255K $3.3M $7.2M
 
Capital Expenditures $480K $1.4M $1.4M $996K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$425K -$1.1M -$1.3M -$388K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6M $1.8M $1.1M -- --
Long-Term Debt Repaid -$5.5M -$2.5M -$894K -$2.9M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$653K -- -- -- --
Cash From Financing $5.7M -$744K $206K -$2.9M -$1.4M
 
Beginning Cash (CF) $9.1M $3.9M $3.1M $2.9M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M -$5.2M -$821K $9K $4.8M
Ending Cash (CF) $14.2M -$1.3M $2.3M $2.9M $12.8M
 
Levered Free Cash Flow -$794K -$4.7M -$1.1M $2.3M $5.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$421K -$743K $402K $2M $4.5M
Depreciation & Amoritzation $459K $570K $500K $488K $432K
Stock-Based Compensation $52K $45K $17K $19K $135K
Change in Accounts Receivable -$1.2M -$1.2M $646K -$126K -$2.8M
Change in Inventories $610K -$1.1M $1.1M -$10K -$1M
Cash From Operations -$883K -$99K $1.5M $4.5M $1.3M
 
Capital Expenditures $309K $359K $314K $256K $104K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$306K -$340K -$314K -$256K -$104K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112K $240K -$2M -$520K --
Long-Term Debt Repaid -$180K -$183K -$247K -$181K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $963K $500K -- -- --
Cash From Financing $1.3M $557K -$2.2M -$701K -$1.1M
 
Beginning Cash (CF) $6.8M $3.9M $2.9M $5.2M $10.6M
Foreign Exchange Rate Adjustment $22K -$10K $6K -$31K $50K
Additions / Reductions $93K $108K -$1M $3.5M $156K
Ending Cash (CF) $6.9M $4M $1.9M $8.6M $10.8M
 
Levered Free Cash Flow -$1.2M -$458K $1.2M $4.2M $1.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$6.5M -$816K $675K $1.8M $8.5M
Depreciation & Amoritzation $2.1M $2M $2.1M $1.7M $1.9M
Stock-Based Compensation $177K $260K $93K $68K $349K
Change in Accounts Receivable -$1.7M -$2.6M $278K $222K -$3.2M
Change in Inventories $1.3M -$2.9M -$956K $830K $318K
Cash From Operations -$3.2M -$429K $1.1M $5.3M $8.2M
 
Capital Expenditures $855K $1.5M $1.3M $800K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$735K -$1.3M -$1.2M -$189K -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.9M $840K -- --
Long-Term Debt Repaid -$611K -$2.6M -$1.1M -$2.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7M -$1.1M -$755K -$2.8M -$2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.9M -$851K $2.3M $5.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M -$1.9M -$188K $4.5M $6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.8M -$714K $898K $1.6M $6.5M
Depreciation & Amoritzation $980K $1M $946K $889K $894K
Stock-Based Compensation $100K $168K $33K $38K $187K
Change in Accounts Receivable -$2.3M -$743K $827K -$1.2M -$3.2M
Change in Inventories $201K -$2.1M $1.8M -$182K -$1.4M
Cash From Operations -$2.7M $234K $1.1M $3M $4M
 
Capital Expenditures $596K $711K $593K $397K $393K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$519K -$670K -$555K -$356K -$330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $112K $260K -- -- --
Long-Term Debt Repaid -$259K -$337K -$538K -$363K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $963K $500K -- -- --
Cash From Financing $816K $423K -$538K -$363K -$1M
 
Beginning Cash (CF) $13.5M $7.8M $6.8M $6.9M $21.1M
Foreign Exchange Rate Adjustment $22K $10K -$2K -$29K $26K
Additions / Reductions -$2.3M -$3K -$33K $2.3M $2.7M
Ending Cash (CF) $11.2M $7.8M $6.7M $9.1M $23.8M
 
Levered Free Cash Flow -$3.3M -$477K $469K $2.6M $3.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock