Financhill
Buy
55

CWEB.TO Quote, Financials, Valuation and Earnings

Last price:
$0.38
Seasonality move :
-8.74%
Day range:
$0.30 - $0.38
52-week range:
$0.08 - $0.42
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.90x
P/B ratio:
4.83x
Volume:
281.9K
Avg. volume:
252.6K
1-year change:
153.33%
Market cap:
$62.2M
Revenue:
$68M
EPS (TTM):
-$0.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $127.7M $120.5M $96.5M $85.2M $68M
Revenue Growth (YoY) 1.76% -5.68% -19.89% -11.69% -20.18%
 
Cost of Revenues $65.2M $69.6M $77M $52.9M $42.3M
Gross Profit $62.5M $50.8M $19.5M $32.4M $25.8M
Gross Profit Margin 48.96% 42.19% 20.24% 37.97% 37.9%
 
R&D Expenses $8M $6.9M $4.5M $4M $3.2M
Selling, General & Admin $19.7M $22M $91.2M $102.1M $72.9M
Other Inc / (Exp) $16.9M -$110.9M -$11.1M $22.7M $3M
Operating Expenses $131.4M $112.3M $85.5M $86.4M $69.6M
Operating Income -$68.9M -$61.5M -$65.9M -$54.1M -$43.8M
 
Net Interest Expenses $1.7M -- -- -- --
EBT. Incl. Unusual Items -$51.9M -$172.5M -$77.1M -$31.4M -$40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$10.7M $179.3K $118.5K $714K $53.4K
Net Income to Company -$41.2M -$172.7M -$77.2M -$32.1M -$40.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.2M -$172.7M -$77.2M -$32.1M -$40.9M
 
Basic EPS (Cont. Ops) -$0.33 -$1.23 -$0.53 -$0.21 -$0.26
Diluted EPS (Cont. Ops) -$0.33 -$1.23 -$0.53 -$0.21 -$0.26
Weighted Average Basic Share $125M $140.8M $146.6M $152.9M $157.6M
Weighted Average Diluted Share $125M $140.8M $146.6M $152.9M $157.6M
 
EBITDA -$59.7M -$47.7M -$54.3M -$33.6M -$30.2M
EBIT -$68.9M -$61.5M -$65.9M -$54.1M -$43.8M
 
Revenue (Reported) $127.7M $120.5M $96.5M $85.2M $68M
Operating Income (Reported) -$68.9M -$61.5M -$65.9M -$54.1M -$43.8M
Operating Income (Adjusted) -$68.9M -$61.5M -$65.9M -$54.1M -$43.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.9M $22.3M $19.2M $17.2M $15.8M
Revenue Growth (YoY) -10.9% -24.96% -13.84% -10.45% -7.72%
 
Cost of Revenues $13.4M $11.8M $12.4M $10.4M $10.7M
Gross Profit $16.4M $10.4M $6.8M $6.8M $5.2M
Gross Profit Margin 55.05% 46.76% 35.55% 39.68% 32.61%
 
R&D Expenses $1.9M $845.1K $983.1K $758.4K $654.2K
Selling, General & Admin $30.6M $14.4M $26.7M $17.3M $13.4M
Other Inc / (Exp) $10.8M -$7.2M -$4.3M $317.9K --
Operating Expenses $28.3M $13.1M $22.9M $15M $12.4M
Operating Income -$11.8M -$2.7M -$16M -$8.2M -$7.2M
 
Net Interest Expenses $386.8K -- -- -- --
EBT. Incl. Unusual Items -$1M -$9.9M -$20.3M -$7.9M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$47.9K -- -- -- -$49.6K
Net Income to Company -$1.1M -$9.9M -$20.4M -$7.9M -$8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$979.1K -$9.9M -$20.3M -$7.9M -$8M
 
Basic EPS (Cont. Ops) -$0.01 -$0.07 -$0.13 -$0.05 -$0.05
Diluted EPS (Cont. Ops) -$0.01 -$0.07 -$0.13 -$0.05 -$0.05
Weighted Average Basic Share $140.5M $145.3M $153.1M $157.5M $159.1M
Weighted Average Diluted Share $140.5M $145.3M $153.1M $157.5M $159.1M
 
EBITDA -$8.3M -$346.1K -$11M -$4.8M -$4.9M
EBIT -$11.8M -$2.7M -$16M -$8.2M -$7.2M
 
Revenue (Reported) $29.9M $22.3M $19.2M $17.2M $15.8M
Operating Income (Reported) -$11.8M -$2.7M -$16M -$8.2M -$7.2M
Operating Income (Adjusted) -$11.8M -$2.7M -$16M -$8.2M -$7.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $124.2M $100.7M $89.3M $71.9M $68.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.9M $50M $81.1M $48.5M $44M
Gross Profit $59.3M $50.7M $8.2M $23.4M $24.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M -- $3.8M $3.7M $2.6M
Selling, General & Admin $120.2M $92.8M $105.8M $83.4M $58.7M
Other Inc / (Exp) $9.4M -$130.4M $16M $2.6M --
Operating Expenses $112M $86.4M $92.3M $72.9M $53M
Operating Income -$52.7M -$35.6M -$84.1M -$49.5M -$28.2M
 
Net Interest Expenses $852K $386.8K -- -- --
EBT. Incl. Unusual Items -$43.6M -$31.9M -$68.1M -$46.9M -$30.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26.7K -$47.9K $123.5K $805K -$84.5K
Net Income to Company -$43.9M -- -$66.8M -$47.6M -$30.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$43.6M -$31.9M -$68.3M -$47.7M -$30.3M
 
Basic EPS (Cont. Ops) -$0.31 -$0.22 -$0.48 -$0.31 -$0.19
Diluted EPS (Cont. Ops) -$0.31 -$0.22 -$0.48 -$0.31 -$0.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$38.4M -$24.8M -$64.3M -$34.3M -$18.2M
EBIT -$52.7M -$35.6M -$84.1M -$49.5M -$28.2M
 
Revenue (Reported) $124.2M $100.7M $89.3M $71.9M $68.9M
Operating Income (Reported) -$52.7M -$35.6M -$84.1M -$49.5M -$28.2M
Operating Income (Adjusted) -$52.7M -$35.6M -$84.1M -$49.5M -$28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $89.2M $70.9M $63.7M $50.3M $51.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $40.7M $36.6M $39.5M $35.1M $31.5M
Gross Profit $48.4M $34.3M $24.2M $15.2M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $845.1K $3M $2.7M $2.1M
Selling, General & Admin $91.7M $62.2M $76.7M $58.1M $43.9M
Other Inc / (Exp) $11.7M -$7.1M $20.3M $186K -$1.2M
Operating Expenses $84.6M $58.1M $64.9M $51.3M $40.2M
Operating Income -$36.2M -$23.8M -$40.7M -$36.1M -$20.5M
 
Net Interest Expenses $386.8K -- -- -- --
EBT. Incl. Unusual Items -$24.4M -$30.9M -$20.4M -$35.9M -$25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.7K -- -- $84.5K -$52.4K
Net Income to Company -$24.4M -$30.9M -$20.5M -$36M -$25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.4M -$30.9M -$20.4M -$36M -$25.6M
 
Basic EPS (Cont. Ops) -$0.17 -$0.21 -$0.16 -$0.23 -$0.16
Diluted EPS (Cont. Ops) -$0.17 -$0.21 -$0.16 -$0.23 -$0.16
Weighted Average Basic Share $420.2M $435.5M $457.9M $470.8M $475.7M
Weighted Average Diluted Share $420.2M $435.5M $458.2M $470.8M $475.7M
 
EBITDA -$25.9M -$16.4M -$25.2M -$25.9M -$14M
EBIT -$36.2M -$23.8M -$40.7M -$36.1M -$20.5M
 
Revenue (Reported) $89.2M $70.9M $63.7M $50.3M $51.2M
Operating Income (Reported) -$36.2M -$23.8M -$40.7M -$36.1M -$20.5M
Operating Income (Adjusted) -$36.2M -$23.8M -$40.7M -$36.1M -$20.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $67.3M $24.6M $90.7M $63.1M $32.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1M $6.2M $2.5M $2.6M $1.8M
Inventory $80.5M $65.8M $36.5M $28.4M $27.2M
Prepaid Expenses $5.9M $7.9M $3.5M $3.7M $1.8M
Other Current Assets -- -- $3.4M $3.3M $1.4M
Total Current Assets $183.2M $121M $140.6M $103.1M $67.6M
 
Property Plant And Equipment $76.9M $71.7M $62.1M $55.5M $56.4M
Long-Term Investments -- $17.7M $4.9M $17.9M $17.1M
Goodwill $97M -- -- -- --
Other Intangibles $32.4M $3.6M $38.9M $23.8M $21.2M
Other Long-Term Assets $6.6M $2.6M $7.8M $932.3K $906.9K
Total Assets $395.9M $216.6M $254.2M $201.1M $163.2M
 
Accounts Payable $6.2M $6.4M $5.4M $3.8M $4.9M
Accrued Expenses $16.3M $12.2M $10M $11.5M $7.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.4M $2.7M $3.1M $3M $2.9M
Other Current Liabilities $11.9M $4.4M -- -- --
Total Current Liabilities $36.8M $25.5M $29M $31.2M $22.9M
 
Long-Term Debt $29.4M $26.4M $75M $76.7M $82.4M
Capital Leases -- -- -- -- --
Total Liabilities $72M $51.9M $149.2M $127.9M $124.2M
 
Common Stock $1.3K $1.3K $1.4K $1.3K $1.4K
Other Common Equity Adj -- -- -- -- --
Common Equity $323.9M $164.8M $105M $73.3M $39M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $323.9M $164.8M $105M $73.3M $39M
 
Total Liabilities and Equity $395.9M $216.6M $254.2M $201.1M $163.2M
Cash and Short Terms $67.3M $24.6M $90.7M $63.1M $32.5M
Total Debt $43.7M $30.7M $75.6M $76.7M $82.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.7M $22.7M $69M $33.3M $13.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $2.8M $3.4M $2.2M $1.5M
Inventory $80.5M $69.5M $30.6M $26.4M $27.6M
Prepaid Expenses $7.6M -- -- -- --
Other Current Assets $9.9M $6.2M $10.3M $5.7M --
Total Current Assets $140.8M $101.9M $113.2M $67.5M $48M
 
Property Plant And Equipment $72.2M $66.2M $58.3M $54.5M $49.1M
Long-Term Investments $19.5M $13.9M $19.2M $17.2M $13.8M
Goodwill $98.8M -- -- -- --
Other Intangibles $29.9M -- $29.1M $21.5M --
Other Long-Term Assets -- $8.2M $1.9M $875.4K --
Total Assets $363.1M $193.1M $221.5M $161.6M $113.5M
 
Accounts Payable $9.6M $3.6M $4.8M $4.5M $3.8M
Accrued Expenses $11.2M $10.2M $9.8M $7.6M --
Current Portion Of Long-Term Debt $292.1K -- -- -- --
Current Portion Of Capital Lease Obligations $2.7M $3.2M $3.1M $3.1M --
Other Current Liabilities $5.3M $1.1M -- -- --
Total Current Liabilities $29.9M $18.1M $33.5M $22.3M $12.3M
 
Long-Term Debt $26.6M $25.4M $76.6M $79.9M $85.4M
Capital Leases -- -- -- -- --
Total Liabilities $56.9M $43.5M $135.4M $120.8M $100.7M
 
Common Stock $359.4M $1.4K $1.4K $1.4K $1.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $306.2M $149.6M $86.2M $40.9M $12.9M
 
Total Liabilities and Equity $363.1M $193.1M $221.5M $161.6M $113.5M
Cash and Short Terms $26.7M $22.7M $69M $33.3M $13.6M
Total Debt $34.8M $26.5M $76.6M $79.9M $85.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.2M -$172.7M -$77.2M -$32.1M -$40.9M
Depreciation & Amoritzation $9.2M $13.8M $11.7M $20.5M $13.7M
Stock-Based Compensation $5.8M $6.9M $4.4M $2.8M $2.1M
Change in Accounts Receivable $2M -$1.2M $3.8M $4.7M $494.6K
Change in Inventories -$2.4M $1.3M $2.3M $5.9M -$2.1M
Cash From Operations -$69.8M -$37.1M -$1.7M -$20.4M -$29.1M
 
Capital Expenditures $37.9M $6.2M $345K $5M $5.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$25.7M -$14.8M $514.2K -$4.7M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M -$310.8K $68.1M -$338.8K -$198.3K
Cash From Financing $74.4M $10.1M $63M -$674.8K -$198.6K
 
Beginning Cash (CF) $67.3M $24.6M $90.7M $63.1M $32.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.1M -$41.8M $61.8M -$25.8M -$34.5M
Ending Cash (CF) $46.1M -$17.1M $152.5M $37.2M -$2M
 
Levered Free Cash Flow -$107.7M -$43.2M -$2.1M -$25.4M -$34.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M -$9.9M -$20.4M -$7.9M -$8M
Depreciation & Amoritzation $3.5M $2.4M $5M $3.4M $2.3M
Stock-Based Compensation $2M $874.7K $870.5K $294.9K $198.8K
Change in Accounts Receivable -$1M $666.3K -$66.2K -$17.7K $1.3M
Change in Inventories -$706.1K $3.2M $960.4K -$1.2M -$653.8K
Cash From Operations -$111.4K $5.3M -$10.6M -$10.3M -$7.6M
 
Capital Expenditures $1.1M $103.8K $3.8M $428.2K -$9.9K
Cash Acquisitions $10M -- -- -- --
Cash From Investing -$958.2K $350.4K -$3.7M -$421.4K $21.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$114.5K -$347.4K -$170.3K -$20K --
Cash From Financing -$6.7M -$3.5M -$171K -$20.4K -$12.3K
 
Beginning Cash (CF) $26.7M $22.7M $69M $33.3M $13.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $2.1M -$14.4M -$10.7M -$7.6M
Ending Cash (CF) $18.9M $24.8M $54.6M $22.5M $6.1M
 
Levered Free Cash Flow -$1.2M $5.2M -$14.4M -$10.7M -$7.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$43.9M -- -$66.8M -$47.6M -$30.5M
Depreciation & Amoritzation $14.3M -- $19.8M $15.2M $10M
Stock-Based Compensation $7.2M -- $3.2M $2.4M $1M
Change in Accounts Receivable -$127.6K -- $4.3M $243.4K $988.5K
Change in Inventories -$7.1M -- $6.9M -$1.5M -$614.7K
Cash From Operations -$26.6M -- -$18.9M -$29.6M -$19.8M
 
Capital Expenditures $9.7M $1.6M $3.9M $5.9M $1.3M
Cash Acquisitions $10M -- -- -- --
Cash From Investing -$24M -- -$3.3M -$5.7M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$768.3K -$424.9K $68.2M -$249.2K --
Cash From Financing -$6.7M -- $66.3M -$583.5K -$65.5K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$57.3M -- $44.1M -$35.9M -$20.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$36.3M -- -$22.7M -$35.4M -$21M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$24.4M -$30.9M -$20.5M -$36M -$25.6M
Depreciation & Amoritzation $10.3M $7.4M $15.5M $10.2M $6.5M
Stock-Based Compensation $5.2M $3.4M $2.2M $1.8M $716K
Change in Accounts Receivable -$283.6K $3.8M $4.2M -$226.9K $267.1K
Change in Inventories -$1.1M $143.7K $4.8M -$2.6M -$1.1M
Cash From Operations -$20.3M -$164.2K -$17.3M -$26.5M -$17.1M
 
Capital Expenditures $5.1M $527.3K $4.1M $4.9M $908.8K
Cash Acquisitions $10M -- -- -- --
Cash From Investing -$13.9M -$73.1K -$3.9M -$4.9M -$738.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$309.7K -$423.9K -$271.1K -$181.5K --
Cash From Financing -$5.6M -$3.6M -$272.1K -$180.8K -$47.5K
 
Beginning Cash (CF) $104.3M $59.9M $232.9M $129.9M $62.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.8M -$3.8M -$21.5M -$31.5M -$17.9M
Ending Cash (CF) $64.5M $56.1M $211.4M $98.4M $44.4M
 
Levered Free Cash Flow -$25.4M -$691.5K -$21.4M -$31.4M -$18M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.21% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.01% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.58% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock