Financhill
Sell
42

CNE.TO Quote, Financials, Valuation and Earnings

Last price:
$1.53
Seasonality move :
37.39%
Day range:
$1.53 - $1.53
52-week range:
$1.33 - $4.34
Dividend yield:
0%
P/E ratio:
0.95x
P/S ratio:
0.12x
P/B ratio:
0.10x
Volume:
--
Avg. volume:
19.7K
1-year change:
-59.95%
Market cap:
$52.2M
Revenue:
$515M
EPS (TTM):
$1.61
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $374M $389.3M $437M $426.2M $515M
Revenue Growth (YoY) 16.42% 4.11% 12.25% -2.47% 20.82%
 
Cost of Revenues $159.8M $213.8M $232.2M $161M $188.6M
Gross Profit $214.2M $175.5M $204.9M $265.2M $326.4M
Gross Profit Margin 57.27% 45.09% 46.88% 62.22% 63.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $37.1M $38M $45M $46.5M
Other Inc / (Exp) -$22.1M -$36.9M -$49.6M -$54.2M -$11.1M
Operating Expenses $48.3M $49.8M $50.6M $58.7M $78.2M
Operating Income $165.8M $125.7M $154.2M $206.5M $248.2M
 
Net Interest Expenses $44.2M $43M $52.1M $75.6M $92.2M
EBT. Incl. Unusual Items $103.8M $74.1M $84.9M $78.5M $171.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.2M $55M -$105.7M -$34.2M $212.1M
Net Income to Company -$6.4M $19M $191.7M $116.4M -$44.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$6.4M $19M $191.7M $116.4M -$44.8M
 
Basic EPS (Cont. Ops) -$0.18 $0.53 $28.08 $3.41 -$1.31
Diluted EPS (Cont. Ops) -$0.18 $0.53 $28.08 $3.41 -$1.31
Weighted Average Basic Share $36.1M $35.6M $6.8M $34.1M $34.1M
Weighted Average Diluted Share $36.1M $35.6M $6.8M $34.1M $34.1M
 
EBITDA $254.3M $212.7M $247.5M $312.9M $364.5M
EBIT $165.8M $125.7M $154.2M $206.5M $248.2M
 
Revenue (Reported) $374M $389.3M $437M $426.2M $515M
Operating Income (Reported) $165.8M $125.7M $154.2M $206.5M $248.2M
Operating Income (Adjusted) $165.8M $125.7M $154.2M $206.5M $248.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $103.2M $113.8M $106.1M $129M $99.8M
Revenue Growth (YoY) 20.16% 10.24% -6.79% 21.56% -22.63%
 
Cost of Revenues $48.5M $52.8M $37.1M $47.3M $39.8M
Gross Profit $54.8M $61M $69M $81.7M $60M
Gross Profit Margin 53.05% 53.58% 65.04% 63.34% 60.13%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $9.5M $11.3M $10.7M $9.8M
Other Inc / (Exp) -$3.1M -$9.2M -$44.4M $14.7M --
Operating Expenses $11.1M $11.8M $15.3M $15.8M $17.9M
Operating Income $43.6M $49.2M $53.7M $65.9M $42.1M
 
Net Interest Expenses $10.3M $13M $18.8M $24.1M $24.4M
EBT. Incl. Unusual Items $31.3M $27.9M -$8M $57M $20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.2M $33.9M -$7.5M $42.9M -$4.8M
Net Income to Company $11M -$5.5M -$757.1K $14.1M $25.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.1M -$5.8M -$702.8K $14.1M $25.7M
 
Basic EPS (Cont. Ops) $0.31 -$0.17 -$0.02 $0.41 $0.75
Diluted EPS (Cont. Ops) $0.31 -$0.17 -$0.02 $0.41 $0.75
Weighted Average Basic Share $35.4M $34.2M $34.1M $34.1M $34.1M
Weighted Average Diluted Share $35.4M $34.2M $34.1M $34.1M $34.1M
 
EBITDA $66.4M $73M $78.2M $94.6M $68.3M
EBIT $43.6M $49.2M $53.7M $65.9M $42.1M
 
Revenue (Reported) $103.2M $113.8M $106.1M $129M $99.8M
Operating Income (Reported) $43.6M $49.2M $53.7M $65.9M $42.1M
Operating Income (Adjusted) $43.6M $49.2M $53.7M $65.9M $42.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $376.6M $435.1M $421.4M $483.6M $446.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $196M $215.2M $190.9M $184.8M $169.2M
Gross Profit $180.6M $219.9M $230.5M $298.8M $277.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.4M $38.2M $43.9M $44.6M $45.7M
Other Inc / (Exp) -$9.7M -$44.2M -$80.3M -$6.6M --
Operating Expenses $46.4M $51M $58.8M $55.6M $91M
Operating Income $134.2M $168.9M $171.7M $243.2M $186.2M
 
Net Interest Expenses $42.6M $49.7M $69M $88M $98.5M
EBT. Incl. Unusual Items $85.4M $102.9M $56.4M $153.5M $108.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $74M $77.6M -$199M $121.2M $54M
Net Income to Company $11.5M $26.2M $250.2M $30.6M $55M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.4M $25.8M $257.4M $30.6M $54.9M
 
Basic EPS (Cont. Ops) $0.32 $0.74 $28.83 $0.90 $1.61
Diluted EPS (Cont. Ops) $0.32 $0.74 $28.83 $0.90 $1.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $220.4M $261M $273.4M $354.4M $296.8M
EBIT $134.2M $168.9M $171.7M $243.2M $186.2M
 
Revenue (Reported) $376.6M $435.1M $421.4M $483.6M $446.5M
Operating Income (Reported) $134.2M $168.9M $171.7M $243.2M $186.2M
Operating Income (Adjusted) $134.2M $168.9M $171.7M $243.2M $186.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $283.4M $328.9M $313.5M $370.8M $301.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $154.7M $156M $113.8M $137.5M $118.1M
Gross Profit $128.7M $172.9M $199.7M $233.3M $183.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.2M $26.2M $32M $31.6M $30.7M
Other Inc / (Exp) -$8.1M -$15.2M -$44.6M $2.8M $6M
Operating Expenses $34M $35.2M $43.3M $40.1M $52.4M
Operating Income $94.7M $137.7M $156.4M $193.2M $131.3M
 
Net Interest Expenses $31.6M $38.3M $55.2M $67.6M $73.8M
EBT. Incl. Unusual Items $57.9M $86.5M $59.4M $134.3M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.8M $70.1M -$15M $140.4M -$18.5M
Net Income to Company $10.2M $17.4M $75.9M -$9.9M $89.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.2M $16.9M $75.8M -$10.1M $90.5M
 
Basic EPS (Cont. Ops) $0.29 $0.49 $2.22 -$0.30 $2.65
Diluted EPS (Cont. Ops) $0.29 $0.49 $2.22 -$0.30 $2.65
Weighted Average Basic Share $107.2M $102.8M $102.3M $102.3M $102.4M
Weighted Average Diluted Share $107.2M $102.8M $102.3M $102.3M $102.4M
 
EBITDA $159.4M $207.4M $234.6M $276.1M $208.4M
EBIT $94.7M $137.7M $156.4M $193.2M $131.3M
 
Revenue (Reported) $283.4M $328.9M $313.5M $370.8M $301.9M
Operating Income (Reported) $94.7M $137.7M $156.4M $193.2M $131.3M
Operating Income (Adjusted) $94.7M $137.7M $156.4M $193.2M $131.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $87M $175M $82.4M $52.6M $122M
Short Term Investments $368.5K -- $3.1M -- --
Accounts Receivable, Net $90.1M $90.1M $94.8M $104.7M $94.6M
Inventory $417.9K $454.7K $406.5K $514.3K $602.6K
Prepaid Expenses $4.2M $3.2M $4.2M $4.6M $6M
Other Current Assets -- -- -- -$19.9K --
Total Current Assets $195.6M $275.8M $182.4M $199.9M $250M
 
Property Plant And Equipment $668.6M $670.7M $796.6M $898M $991.5M
Long-Term Investments $3.1M $15.3M $12.3M $22.8M $35.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $955.2M $1.1B $1.4B $1.6B $1.7B
 
Accounts Payable $57.6M $66.1M $84.4M $142.3M $125.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $9.2M $3.2M $45.1M -- $17.9M
Current Portion Of Capital Lease Obligations $6M $5.5M $4M $4.3M $6.4M
Other Current Liabilities $731.9K -- -- -- --
Total Current Liabilities $118M $97.3M $262.1M $217.4M $208.9M
 
Long-Term Debt $499.3M $638.8M $644.9M $887.7M $1B
Capital Leases -- -- -- -- --
Total Liabilities $691M $831.9M $979.5M $1.2B $1.3B
 
Common Stock $214.8M $201.8M $198M $192.7M $210.2M
Other Common Equity Adj $84.9M $85.7M $91.5M $89.5M $99.9M
Common Equity $264.2M $233.8M $395.6M $463.7M $461.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.2M $233.8M $395.6M $463.7M $461.9M
 
Total Liabilities and Equity $955.2M $1.1B $1.4B $1.6B $1.7B
Cash and Short Terms $87M $175M $82.4M $52.6M $122M
Total Debt $514.5M $647.5M $694M $891.9M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $54.6M $127.3M $69.7M $92.2M $61.1M
Short Term Investments -- $179.1K $3.5M -- --
Accounts Receivable, Net $88.7M $105M $99.8M $75.2M $31.9M
Inventory $1.6M $423.2K $352.9K $607.9K $347.8K
Prepaid Expenses $4.5M $7.6M $5.7M $5.6M --
Other Current Assets -- -- -- -- --
Total Current Assets $149.6M $240.8M $186.2M $231.9M $153.1M
 
Property Plant And Equipment $668.6M $790.8M $848.6M $943.8M $1B
Long-Term Investments $11M $15.9M $15.1M $6.9M $38.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $274.5K -- --
Total Assets $938.2M $1.2B $1.5B $1.7B $1.8B
 
Accounts Payable $75.5M $95.1M $117.2M $107.4M $149.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $24.5M $31.5M -- -- --
Current Portion Of Capital Lease Obligations $5.2M $4.2M $3.9M $6M --
Other Current Liabilities $1.6M -- -- -- --
Total Current Liabilities $130.9M $173.2M $196.1M $154.1M $259.7M
 
Long-Term Debt $478M $667.3M $833.8M $975.3M $941.2M
Capital Leases -- -- -- -- --
Total Liabilities $701.9M $977.5M $1.1B $1.2B $1.3B
 
Common Stock $204.3M $201.3M $197.6M $197.4M $203.4M
Other Common Equity Adj $85.6M $92.2M $91.7M $93.9M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $236.4M $226.8M $444.1M $468M $536.5M
 
Total Liabilities and Equity $938.2M $1.2B $1.5B $1.7B $1.8B
Cash and Short Terms $54.6M $127.3M $69.7M $92.2M $61.1M
Total Debt $507.6M $703.2M $837.6M $981.3M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$6.4M $19M $191.7M $116.4M -$44.8M
Depreciation & Amoritzation $88.4M $84.9M $89.3M $102.5M $112M
Stock-Based Compensation $7.9M $5.7M $5.1M $5.5M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $165.9M $115.5M $199.1M $69.4M $152.7M
 
Capital Expenditures $114.7M $123.8M $216.5M $291.1M $167.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$119.3M -$127.2M -$234.2M -$278.2M -$133M
 
Dividends Paid (Ex Special Dividend) $27.6M $36.9M $36M $35.6M $9.2M
Special Dividend Paid
Long-Term Debt Issued $39.2M $196.7M -- $259.4M $61.7M
Long-Term Debt Repaid -$14.9M -$44.5M -$9M -$51.3M -$6.1M
Repurchase of Common Stock $7.4M $11M $17.8M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.4M $104.3M -$62.8M $172.4M $46.5M
 
Beginning Cash (CF) $87M $175M $79.3M $52.6M $122M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.3M $88.1M -$104.2M -$25.8M $61.5M
Ending Cash (CF) $119.4M $258.5M -$31.2M $37.4M $178.9M
 
Levered Free Cash Flow $51.2M -$8.2M -$17.4M -$221.7M -$15.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11M -$5.5M -$757.1K $14.1M $25.6M
Depreciation & Amoritzation $22.4M $22.7M $23.7M $28.6M $26.1M
Stock-Based Compensation $1.5M $617.7K $1.7M $3.1M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $62.6M $69.9M $73.9M $9M $36.8M
 
Capital Expenditures $30.6M $59.5M $59M $32.5M $53.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$35M -$53.9M -$51.3M -$35.1M -$25.4M
 
Dividends Paid (Ex Special Dividend) $9.5M $9M $9M $500 --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $404K -- -$301.9K $61.5M --
Long-Term Debt Repaid -$1.8M -$1.6M -$914K -$1.3M --
Repurchase of Common Stock $5.7M $340.6K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$16.9M -$10.9M -$10.1M $60M -$10.4M
 
Beginning Cash (CF) $54.6M $127.1M $66.3M $92.2M $61.1M
Foreign Exchange Rate Adjustment -$559.8K -$3.5M $233.8K -$583K $1.4M
Additions / Reductions $10.1M $1.6M $12.7M $33.3M $2.3M
Ending Cash (CF) $64.2M $125.3M $79.2M $124.9M $64.8M
 
Levered Free Cash Flow $32M $10.4M $14.9M -$23.5M -$16.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $11.5M $26.2M $250.2M $30.6M $55M
Depreciation & Amoritzation $85.1M $88.8M $97.3M $110.1M $106.3M
Stock-Based Compensation $5.2M $5.2M $7.3M $2.8M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $115.1M $167.1M $112.3M $127M $172.8M
 
Capital Expenditures $131.6M $175.6M $261M $225.3M $245.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.1M -$179.6M -$275.5M -$211.8M -$191.1M
 
Dividends Paid (Ex Special Dividend) $37.2M $36.2M $35.5M $18M $75.8K
Special Dividend Paid
Long-Term Debt Issued -- $180.4M $184M $136.8M --
Long-Term Debt Repaid -$10.8M -$46.9M -$51.1M -$5.5M --
Repurchase of Common Stock $13.5M $18.9M $682K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$45.2M $78.6M $97.1M $112.5M -$19.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$66.2M $60.6M -$58.8M $26.5M -$34.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.5M -$8.5M -$148.7M -$98.4M -$72.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.2M $17.4M $75.9M -$9.9M $89.9M
Depreciation & Amoritzation $63.3M $67.2M $75.2M $82.8M $77.1M
Stock-Based Compensation $4.6M $4M $6.2M $3.4M $3.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $90.6M $142.2M $55.4M $113M $133.1M
 
Capital Expenditures $96.9M $148.7M $193.2M $127.4M $205.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$92.5M -$144.9M -$186.2M -$119.8M -$177.9M
 
Dividends Paid (Ex Special Dividend) $27.9M $27.2M $26.7M $9.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.3M -- $184M $61.5M --
Long-Term Debt Repaid -$5.3M -$7.8M -$50M -$4.1M -$5.6M
Repurchase of Common Stock $9.2M $17.1M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$26.2M -$51.9M $107.9M $48M -$17.6M
 
Beginning Cash (CF) $187.6M $401.7M $215.4M $186.4M $241.5M
Foreign Exchange Rate Adjustment -$3.5M -$4.4M $9.2M -$2.7M $5.2M
Additions / Reductions -$31.6M -$59.1M -$13.7M $38.5M -$57.2M
Ending Cash (CF) $152.6M $338.2M $210.8M $222.2M $189.4M
 
Levered Free Cash Flow -$6.2M -$6.5M -$137.8M -$14.5M -$72.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock