Financhill
Buy
71

CHE.UN.TO Quote, Financials, Valuation and Earnings

Last price:
$14.56
Seasonality move :
1.59%
Day range:
$14.49 - $14.57
52-week range:
$8.50 - $15.57
Dividend yield:
4.73%
P/E ratio:
17.20x
P/S ratio:
0.92x
P/B ratio:
2.23x
Volume:
124K
Avg. volume:
260.7K
1-year change:
33.76%
Market cap:
$1.7B
Revenue:
$1.8B
EPS (TTM):
$0.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.4B $1.8B $1.8B $1.8B
Revenue Growth (YoY) -10% -0.81% 32.51% 1.84% -3.24%
 
Cost of Revenues $1.3B $1.2B $1.3B $1.4B $1.4B
Gross Profit $86.3M $122.8M $481.5M $419.1M $423.8M
Gross Profit Margin 6.25% 8.98% 26.55% 22.69% 23.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $108.4M $100.2M $134.3M $128.2M $183.3M
Other Inc / (Exp) -$6.7M -$2.4M $22.1M $29.3M -$36.1M
Operating Expenses $77.2M $109.6M $134.2M $138.2M $138.8M
Operating Income $9.1M $13.2M $347.3M $280.9M $285M
 
Net Interest Expenses $80.5M $73.5M $59.3M $52.1M $52.9M
EBT. Incl. Unusual Items -$214.9M -$220.2M $169.6M $292.8M $170.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$47.5M $15M $60.1M $42.1M $43.9M
Net Income to Company -$167.5M -$235.2M $109.1M $249.3M $126.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$167.5M -$235.2M $109.1M $249.3M $126.9M
 
Basic EPS (Cont. Ops) -$1.81 -$2.31 $1.01 $2.15 $1.07
Diluted EPS (Cont. Ops) -$1.81 -$2.31 $0.99 $1.58 $1.04
Weighted Average Basic Share $92.7M $101.7M $108.4M $116.2M $118.4M
Weighted Average Diluted Share $92.7M $101.7M $147.4M $157.9M $153.7M
 
EBITDA $263M $252.8M $564.2M $498.4M $477.9M
EBIT $9.1M $13.2M $347.3M $280.9M $285M
 
Revenue (Reported) $1.4B $1.4B $1.8B $1.8B $1.8B
Operating Income (Reported) $9.1M $13.2M $347.3M $280.9M $285M
Operating Income (Adjusted) $9.1M $13.2M $347.3M $280.9M $285M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $365M $519.9M $483.5M $474.2M $532.8M
Revenue Growth (YoY) 5.54% 42.44% -7% -1.94% 12.36%
 
Cost of Revenues $320.8M $411.3M $355.2M $349.5M $392.6M
Gross Profit $44.2M $108.6M $128.4M $124.7M $140.1M
Gross Profit Margin 12.12% 20.89% 26.55% 26.3% 26.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38.3M $46.8M $43.6M $35.2M $46.6M
Other Inc / (Exp) -$6.2M -$7.7M -$9.4M -$1.6M --
Operating Expenses $31.8M $26.4M $33.7M $37.7M $44.6M
Operating Income $12.4M $82.2M $94.7M $87M $95.5M
 
Net Interest Expenses $18.5M $14.9M $12M $13.1M $17.2M
EBT. Incl. Unusual Items -$11.9M $88.2M $87.5M $73.9M $39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.2M $12.9M $16.7M $13.8M -$2.5M
Net Income to Company -$20.2M $75.3M $70.8M $60.1M $42.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.2M $75.3M $70.8M $60.1M $42.4M
 
Basic EPS (Cont. Ops) -$0.19 $0.69 $0.61 $0.51 $0.38
Diluted EPS (Cont. Ops) -$0.19 $0.51 $0.41 $0.40 $0.38
Weighted Average Basic Share $103.7M $109.3M $116.4M $118.8M $112.7M
Weighted Average Diluted Share $103.7M $148.5M $156.2M $153.2M $112.7M
 
EBITDA $69M $138.8M $149.4M $132.5M $151.4M
EBIT $12.4M $82.2M $94.7M $87M $95.5M
 
Revenue (Reported) $365M $519.9M $483.5M $474.2M $532.8M
Operating Income (Reported) $12.4M $82.2M $94.7M $87M $95.5M
Operating Income (Adjusted) $12.4M $82.2M $94.7M $87M $95.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3B $1.7B $1.9B $1.8B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.4B $1.3B $1.4B $1.5B
Gross Profit $157.6M $301.2M $572.7M $392M $467.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $124M $114.5M $124.7M $148.4M $179.4M
Other Inc / (Exp) -$9.5M $3.9M $27.5M $19.3M --
Operating Expenses $108.4M $133.2M $125.7M $150.3M $151.9M
Operating Income $49.1M $168M $447M $241.6M $315.2M
 
Net Interest Expenses $75.2M $62.8M $60.7M $45.8M $63.6M
EBT. Incl. Unusual Items -$102.2M -$10.3M $292.3M $175.1M $133.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$21.8M $49.3M $64.6M $46.8M $21.7M
Net Income to Company -$80.5M -$59.7M $225.9M $128.3M $111.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$80.5M -$59.7M $225.9M $128.3M $111.4M
 
Basic EPS (Cont. Ops) -$0.82 -$0.61 $1.95 $1.09 $0.97
Diluted EPS (Cont. Ops) -$0.82 -$0.88 $1.35 $0.87 $0.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $285M $390.1M $662M $437.7M $530.6M
EBIT $49.1M $168M $447M $241.6M $315.2M
 
Revenue (Reported) $1.3B $1.7B $1.9B $1.8B $1.9B
Operating Income (Reported) $49.1M $168M $447M $241.6M $315.2M
Operating Income (Adjusted) $49.1M $168M $447M $241.6M $315.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.4B $1.4B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $871.1M $1.1B $1.1B $1B $1.1B
Gross Profit $143.6M $266M $357.3M $330.2M $369.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.6M $106.9M $97.3M $117.5M $113.6M
Other Inc / (Exp) -$11.3M -$5.1M $336K -$9.7M -$2.8M
Operating Expenses $77.9M $102.7M $93.4M $105.6M $118.7M
Operating Income $65.7M $163.3M $263.9M $224.6M $250.5M
 
Net Interest Expenses $55.7M $45M $46.4M $40.2M $51M
EBT. Incl. Unusual Items -$61.6M $148.3M $271M $153.3M $115.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $27.4M $31.9M $36.7M $14.5M
Net Income to Company -$54.7M $120.9M $237.6M $116.6M $101.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$54.7M $120.9M $237.6M $116.6M $101.1M
 
Basic EPS (Cont. Ops) -$0.54 $1.12 $2.05 $0.99 $0.88
Diluted EPS (Cont. Ops) -$0.54 $0.85 $1.46 $0.77 $0.76
Weighted Average Basic Share $302.8M $318.3M $348M $353.1M $343.3M
Weighted Average Diluted Share $302.8M $396.1M $474.5M $427.7M $372M
 
EBITDA $245.2M $325.3M $423.9M $363.2M $415.9M
EBIT $65.7M $163.3M $263.9M $224.6M $250.5M
 
Revenue (Reported) $1B $1.4B $1.4B $1.3B $1.5B
Operating Income (Reported) $65.7M $163.3M $263.9M $224.6M $250.5M
Operating Income (Adjusted) $65.7M $163.3M $263.9M $224.6M $250.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $12.5M $13.9M $72.6M $21.5M $25.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $86.3M $96.4M $123.2M $146.7M $148.1M
Inventory $111.5M $111.7M $147.4M $124.9M $134.9M
Prepaid Expenses -- -- -- $8.4M $8.6M
Other Current Assets $7.6M $7.5M $12.3M -- --
Total Current Assets $423M $231M $360.9M $326M $334.7M
 
Property Plant And Equipment $1.2B $1.1B $1.1B $1.1B $1.3B
Long-Term Investments $2.2M $2.5M $32.4M $60.5M $82.5M
Goodwill $500.8M $455.9M -- $468M $494.3M
Other Intangibles $247.3M $148.7M -- $70.7M $47.7M
Other Long-Term Assets $1M $1M $36.3M $5.5M $3.1M
Total Assets $2.5B $2B $2.2B $2.1B $2.3B
 
Accounts Payable $128.6M $136.3M $168.6M $159.8M $327.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $143.9M $533.2M $437.5M $356.6M
Current Portion Of Capital Lease Obligations $47.5M $47.2M $45.6M $49.3M $58.1M
Other Current Liabilities $17M -- -- -- $9.3M
Total Current Liabilities $295.1M $437.9M $390.6M $409.8M $798M
 
Long-Term Debt $1.3B $1B $997.3M $814.6M $484.5M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.7B $1.6B $1.4B $1.5B
 
Common Stock $1.5B $1.5B $1.6B $1.6B $1.6B
Other Common Equity Adj $71.6M $50.2M $255.3M $2.5M -$6.2M
Common Equity $605.8M $379.8M $566.2M $707.1M $818.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $605.8M $379.8M $566.2M $707.1M $818.4M
 
Total Liabilities and Equity $2.5B $2B $2.2B $2.1B $2.3B
Cash and Short Terms $12.5M $13.9M $72.6M $21.5M $25.5M
Total Debt $1.4B $1.2B $1B $863.9M $899.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $16.8M $36.9M $35.8M $16.3M $18.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $110.6M $150.6M $155.9M $144.3M $180.7M
Inventory $103.8M $142.9M $139.4M $122.9M $141M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.4M $7.6M $10M $20.8M --
Total Current Assets $442.9M $341.9M $346M $304.4M $378.7M
 
Property Plant And Equipment $1.1B $1.1B $1.1B $1.2B $1.2B
Long-Term Investments -- $5.9M $4.1M $4M $66.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $6.8M $7.1M $75M $16.3M --
Total Assets $2.4B $2.2B $2.2B $2.2B $2.3B
 
Accounts Payable $208.7M $298.1M $263.2M $261.2M $322.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $357.4M --
Current Portion Of Capital Lease Obligations $48.7M $45.4M $51.3M $52M --
Other Current Liabilities $18.3M -- -- -- --
Total Current Liabilities $297.8M $403M $388.5M $753.4M $712.8M
 
Long-Term Debt $1.4B $967M $871.1M $429.1M $650.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.6B $1.4B $1.4B $1.5B
 
Common Stock $1.5B $1.6B $1.6B $1.7B $1.5B
Other Common Equity Adj $18M $33M -$3.1M -$4.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $550.5M $609M $728.7M $804.2M $754.7M
 
Total Liabilities and Equity $2.4B $2.2B $2.2B $2.2B $2.3B
Cash and Short Terms $16.8M $36.9M $35.8M $16.3M $18.7M
Total Debt $1.4B $1B $922.4M $838.4M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.5M -$235.2M $109.1M $249.3M $126.9M
Depreciation & Amoritzation $253.9M $239.6M $217M $217.5M $188.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $262M $219M $369.2M $401.5M $344M
 
Capital Expenditures $77.1M $86.1M $115.4M $166.4M $185.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$74.8M $96.5M -$108.9M -$118.5M -$182M
 
Dividends Paid (Ex Special Dividend) $66.7M $51.9M $54.8M $58M $76.6M
Special Dividend Paid
Long-Term Debt Issued $135.3M $148.3M -- $110M $250M
Long-Term Debt Repaid -$257.1M -$469.1M -$230.7M -$380.5M -$269.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.3M -$11.5M -$4.1M -$5M -$2.1M
Cash From Financing -$187.9M -$314.1M -$203M -$333.5M -$159.3M
 
Beginning Cash (CF) $12.5M $13.9M $16.6M $2M $14.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$955K $1.4M $58.7M -$51M $4M
Ending Cash (CF) $11.3M $15.3M $76.6M -$49.6M $20.1M
 
Levered Free Cash Flow $184.9M $132.9M $253.8M $235.1M $158.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$20.2M $75.3M $70.8M $60.1M $42.4M
Depreciation & Amoritzation $56.6M $56.6M $54.7M $45.5M $54.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $81.4M $143.5M $129.2M $143.2M $155.5M
 
Capital Expenditures $21.3M $31.7M $37.5M $45.6M $41M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21.3M -$37.6M -$37.5M -$45.6M -$41M
 
Dividends Paid (Ex Special Dividend) $13.4M $13.6M $14.4M $19.6M $19.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$115.2M -$4.1M $193.2M --
Long-Term Debt Repaid -$44.5M -$47.8M -$72.4M -$256.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$4.1M -- -$6.8M --
Cash From Financing -$57.9M -$94.2M -$90.9M -$116.4M -$116.3M
 
Beginning Cash (CF) $16.8M $36.9M $12.3M $16.3M $18.7M
Foreign Exchange Rate Adjustment $334K $1.9M $688K -$178K $439K
Additions / Reductions $2.5M $13.6M $1.5M -$18.9M -$1.3M
Ending Cash (CF) $19.6M $52.3M $14.5M -$2.8M $17.8M
 
Levered Free Cash Flow $60.1M $111.8M $91.6M $97.6M $114.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$80.5M -$59.7M $225.9M $128.3M $111.4M
Depreciation & Amoritzation $235.9M $222.1M $215M $196M $212.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $199M $357.8M $407.5M $346.4M $346.6M
 
Capital Expenditures $81M $115.1M $138.9M $192.5M $202.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.4M $74.2M -$138.9M -$144.5M -$199.1M
 
Dividends Paid (Ex Special Dividend) $50.6M $53.6M $58.1M $71M $79.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $110M $250M --
Long-Term Debt Repaid -$142.3M -$583.9M -$315.8M -$367.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -- -$5M -- --
Cash From Financing -$120.1M -$414M -$268.8M -$221.3M -$145.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8M $20.1M -$1.1M -$19.5M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $118M $242.7M $268.6M $153.9M $143.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$54.7M $120.9M $237.6M $116.6M $101.1M
Depreciation & Amoritzation $179.6M $162M $160.1M $138.6M $162.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $125.8M $264.6M $302.9M $247.8M $250.5M
 
Capital Expenditures $46.6M $75.6M $99M $125.1M $142.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$46.6M -$69M -$99M -$125.1M -$142.2M
 
Dividends Paid (Ex Special Dividend) $38.6M $40.3M $43.7M $56.6M $59.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $110M $250M $125M
Long-Term Debt Repaid -$102.2M -$217M -$302.1M -$288.6M -$47.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.3M -$4.1M -$5M -$6.8M -$2.3M
Cash From Financing -$75M -$174.9M -$240.7M -$128.5M -$114.7M
 
Beginning Cash (CF) $43M $79.8M $40.2M $79.2M $67.7M
Foreign Exchange Rate Adjustment $60K $2.2M $62K $553K -$359K
Additions / Reductions $4.3M $23M -$36.8M -$5.2M -$6.8M
Ending Cash (CF) $47.4M $105M $3.5M $74.5M $60.6M
 
Levered Free Cash Flow $79.2M $189M $203.9M $122.7M $108.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock