Financhill
Buy
57

CF.TO Quote, Financials, Valuation and Earnings

Last price:
$11.60
Seasonality move :
11.22%
Day range:
$11.58 - $11.73
52-week range:
$7.45 - $12.46
Dividend yield:
2.96%
P/E ratio:
240.50x
P/S ratio:
0.59x
P/B ratio:
2.37x
Volume:
45K
Avg. volume:
110.2K
1-year change:
13.73%
Market cap:
$1.1B
Revenue:
$1.8B
EPS (TTM):
-$2.63
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2B $1.5B $1.5B $1.8B
Revenue Growth (YoY) 64.05% 1.91% -26.18% -2.09% 19.63%
 
Cost of Revenues $173.4M $154.3M $164.1M $152.6M $172M
Gross Profit $1.8B $1.9B $1.3B $1.3B $1.6B
Gross Profit Margin 91.37% 92.46% 89.14% 89.68% 90.28%
 
R&D Expenses $27.2M $22.4M $36.1M $49.8M $59M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$11.2M -$23.8M -$107.4M -$26.3M -$20.6M
Operating Expenses $1.4B $1.5B $1.2B $1.2B $1.4B
Operating Income $409.5M $417.2M $115.9M $158.4M $193.8M
 
Net Interest Expenses $28.4M $23.6M $54.5M $92.7M $132M
EBT. Incl. Unusual Items $370.8M $378.5M -$34.4M $57.1M $53.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $100.1M $107.7M $20.3M $27.3M $28.4M
Net Income to Company $269.8M $270.6M -$54.7M $29.8M $25.2M
 
Minority Interest in Earnings $6M $24.3M $35.4M $42.9M $42.7M
Net Income to Common Excl Extra Items $269.8M $270.6M -$54.7M $29.8M $25.2M
 
Basic EPS (Cont. Ops) $2.63 $2.50 -$1.16 -$0.27 -$0.30
Diluted EPS (Cont. Ops) $2.33 $2.16 -$1.16 -$0.27 -$0.30
Weighted Average Basic Share $96.7M $94.9M $87.4M $91.8M $95.5M
Weighted Average Diluted Share $109M $109.4M $87.4M $91.8M $95.5M
 
EBITDA $460.7M $468.7M $183.8M $226.5M $268.8M
EBIT $409.5M $417.2M $115.9M $158.4M $193.8M
 
Revenue (Reported) $2B $2B $1.5B $1.5B $1.8B
Operating Income (Reported) $409.5M $417.2M $115.9M $158.4M $193.8M
Operating Income (Adjusted) $409.5M $417.2M $115.9M $158.4M $193.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $475.2M $380.5M $337.3M $428.6M $535.8M
Revenue Growth (YoY) 21.73% -19.92% -11.36% 27.08% 25%
 
Cost of Revenues $37.2M $41.3M $36.4M $41.6M $45.9M
Gross Profit $438M $339.3M $300.9M $387M $489.9M
Gross Profit Margin 92.18% 89.16% 89.22% 90.29% 91.43%
 
R&D Expenses $6.9M $10.3M $9.2M $14.7M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$2M $167K -$9.9M -$11M --
Operating Expenses $343.1M $289.9M $282M $336.9M $496.8M
Operating Income $94.9M $49.4M $18.9M $50.1M -$6.9M
 
Net Interest Expenses $5.4M $10.5M $22.9M $33.5M $34.4M
EBT. Incl. Unusual Items $87.2M $39M -$622K $16.9M -$158.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.3M $12.5M $5.2M $7.7M $28.3M
Net Income to Company $61.8M $26.6M -$5.9M $9.2M -$186.8M
 
Minority Interest in Earnings $5.2M $9.4M $10.3M $11.1M $13.9M
Net Income to Common Excl Extra Items $61.8M $26.6M -$5.9M $9.2M -$186.8M
 
Basic EPS (Cont. Ops) $0.56 $0.17 -$0.20 -$0.05 -$2.04
Diluted EPS (Cont. Ops) $0.49 $0.14 -$0.20 -$0.05 -$2.04
Weighted Average Basic Share $96.1M $86.7M $93.5M $96.2M $100M
Weighted Average Diluted Share $110.1M $102.2M $93.5M $96.2M $100M
 
EBITDA $106.6M $66.8M $35.4M $69.2M $11.9M
EBIT $94.9M $49.4M $18.9M $50.1M -$6.9M
 
Revenue (Reported) $475.2M $380.5M $337.3M $428.6M $535.8M
Operating Income (Reported) $94.9M $49.4M $18.9M $50.1M -$6.9M
Operating Income (Adjusted) $94.9M $49.4M $18.9M $50.1M -$6.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $1.7B $1.5B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $169.7M $157.9M $157.6M $159.8M $181.6M
Gross Profit $2.1B $1.6B $1.3B $1.5B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.7M $28.7M $50.7M $46.2M --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$18.7M -$29.2M -$113.3M -$23.4M --
Operating Expenses $1.5B $1.3B $1.2B $1.3B $1.6B
Operating Income $517.9M $279.1M $101M $215.4M $97M
 
Net Interest Expenses $25.1M $31.8M $82.4M $111.9M $134.4M
EBT. Incl. Unusual Items $474.7M $232.6M -$69.6M $91.9M -$157.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $131M $73.2M $14.7M $30.1M $47M
Net Income to Company $342.7M $159.3M -$84.4M $61.8M -$204.4M
 
Minority Interest in Earnings $9.2M $34.6M $39.3M $45M $45.2M
Net Income to Common Excl Extra Items $342.7M $159.3M -$84.4M $61.8M -$204.4M
 
Basic EPS (Cont. Ops) $3.36 $1.26 -$1.54 $0.06 -$2.63
Diluted EPS (Cont. Ops) $2.57 $1.05 -$1.54 $0.04 -$2.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $566.4M $339.4M $169.3M $288.1M $172.8M
EBIT $517.9M $279.1M $101M $215.4M $97M
 
Revenue (Reported) $2.2B $1.7B $1.5B $1.7B $1.9B
Operating Income (Reported) $517.9M $279.1M $101M $215.4M $97M
Operating Income (Adjusted) $517.9M $279.1M $101M $215.4M $97M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $994M $697.9M $680.6M $856.8M $984.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.4M $81M $74.6M $81.8M $91.4M
Gross Profit $916.6M $616.9M $606M $775M $892.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11M $17.3M $31.9M $28.2M $19.9M
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$7.5M -$7.4M -$13.3M -$10.3M -$24.2M
Operating Expenses $711.8M $550.2M $554.2M $666M $880.7M
Operating Income $204.8M $66.7M $51.9M $108.9M $12.1M
 
Net Interest Expenses $10.1M $18.3M $46.2M $65.4M $67.8M
EBT. Incl. Unusual Items $186.9M $40.9M $5.7M $40.4M -$170.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $51.9M $17.4M $11.7M $14.5M $33.2M
Net Income to Company $134.8M $23.6M -$6.1M $25.9M -$203.7M
 
Minority Interest in Earnings $6.3M $16.6M $20.5M $22.5M $25.1M
Net Income to Common Excl Extra Items $134.8M $23.6M -$6.1M $25.9M -$203.7M
 
Basic EPS (Cont. Ops) $1.28 $0.03 -$0.35 -$0.02 -$2.35
Diluted EPS (Cont. Ops) $1.12 $0.00 -$0.35 -$0.03 -$2.35
Weighted Average Basic Share $193.2M $175.3M $181.7M $189.5M $197.2M
Weighted Average Diluted Share $220.9M $190.8M $181.7M $196.6M $197.2M
 
EBITDA $228.4M $99.2M $84.6M $146.2M $50.3M
EBIT $204.8M $66.7M $51.9M $108.9M $12.1M
 
Revenue (Reported) $994M $697.9M $680.6M $856.8M $984.2M
Operating Income (Reported) $204.8M $66.7M $51.9M $108.9M $12.1M
Operating Income (Adjusted) $204.8M $66.7M $51.9M $108.9M $12.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.4B $2.3B $1.3B $1.1B $1.5B
Short Term Investments $1B $1.1B $715.1M $575M $702.4M
Accounts Receivable, Net $848.5M $1B $869.9M $794.7M $669M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $6.9B $6.3B $5.1B $4.9B $5.2B
 
Property Plant And Equipment $108.3M $151.7M $151.9M $254.3M $313M
Long-Term Investments $1.1B $1.1B $733.2M $587.9M $714.2M
Goodwill $380.1M $510.3M $622.8M $615.5M $686.5M
Other Intangibles $150.9M $187M $305.9M $288.3M $346.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $7.3B $6.3B $6.1B $6.7B
 
Accounts Payable $2.6B $2.7B $1.7B $1.6B $1.7B
Accrued Expenses $755.6M $859.1M $619.9M $497.6M $559.8M
Current Portion Of Long-Term Debt $187.7M $14.1M $20.8M $21.2M $7.5M
Current Portion Of Capital Lease Obligations $24.3M $23.9M $26.7M $24.6M $30.3M
Other Current Liabilities $907.3M $577.9M $573.6M $505.4M $607.4M
Total Current Liabilities $6.3B $5.5B $4.4B $4B $4.4B
 
Long-Term Debt $136.8M $247.1M $386.3M $559M $733.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $5.8B $4.9B $4.8B $5.4B
 
Common Stock $662.4M $576.2M $566.3M $616.5M $653.8M
Other Common Equity Adj $103.5M $69.1M $105.2M $109.3M $135.1M
Common Equity $901.5M $972.4M $849M $790M $754.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.2M $238.7M $344M $364.5M $403.9M
Total Equity $1.1B $1.4B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $7.6B $7.3B $6.3B $6.1B $6.7B
Cash and Short Terms $2.4B $2.3B $1.3B $1.1B $1.5B
Total Debt $341.3M $277.6M $426.4M $597.3M $763.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.3B $1.4B $752.1M $1.4B $1.7B
Short Term Investments $1.1B $734M $614.9M $715.1M --
Accounts Receivable, Net $1.3B $1.1B $854.4M $774.8M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.2B $5B $4.3B $5.2B $6B
 
Property Plant And Equipment $98.1M $166M $159.4M $315.1M $296.8M
Long-Term Investments $1.2B $754.9M $630.7M $727.1M $766.4M
Goodwill $378.6M $701.7M $620.8M $644.8M --
Other Intangibles $143.8M $298.9M $294.4M $298M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.9B $6.3B $5.5B $6.6B $7.4B
 
Accounts Payable $2.8B $2.1B $1.4B $1.5B --
Accrued Expenses $641.8M $499.5M $367.5M $447.6M --
Current Portion Of Long-Term Debt $1.2B $550.3M $678.8M $924.8M --
Current Portion Of Capital Lease Obligations $25.5M $25.7M $25.8M $22M --
Other Current Liabilities -- $27.8M $9M $11.4M --
Total Current Liabilities $6.3B $4.3B $3.9B $4.8B $5.2B
 
Long-Term Debt $213.3M $388.4M $95.6M $285.1M $760.1M
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $4.9B $4.1B $5.3B $6.2B
 
Common Stock $624.9M $554.2M $622.2M $649.6M $691.1M
Other Common Equity Adj $106.7M $50.9M $79.7M $120.6M --
Common Equity -- -- -- -- --
Total Preferred Equity $208M -- -- -- --
Minority Interest, Total $208.2M $330.4M $346.2M $376.2M $416.8M
Total Equity $1.4B $1.4B $1.3B $1.4B $1.1B
 
Total Liabilities and Equity $7.9B $6.3B $5.5B $6.6B $7.4B
Cash and Short Terms $2.3B $1.4B $752.1M $1.4B $1.7B
Total Debt $245.7M $420.2M $420.9M $620M $790M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $269.8M $270.6M -$54.7M $29.8M $25.2M
Depreciation & Amoritzation $51.2M $51.5M $68M $68.1M $75M
Stock-Based Compensation $146.4M $146.8M $59.5M $964K $14M
Change in Accounts Receivable -$699.2M $539.7M $83.5M $9.1M $48.5M
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $595.2M -$909.6M -$91.9M $502.8M
 
Capital Expenditures $7.1M $14.7M $28.4M $25.7M $79.2M
Cash Acquisitions -- $138.8M $246.8M $7.1M $71.9M
Cash From Investing -$122.6M -$211.6M $48M $107.3M -$278.5M
 
Dividends Paid (Ex Special Dividend) $33.3M $40.3M $62.3M $67.4M $70.6M
Special Dividend Paid
Long-Term Debt Issued -- $88.5M $159.4M $29.8M $440.1M
Long-Term Debt Repaid -$37.1M -$206.8M -$46.3M -$49M -$353.5M
Repurchase of Common Stock $46.7M $206.1M $76M $30.1M $17.8M
Other Financing Activities -$1.7M $217.8M $94.5M -$6.4M -$8M
Cash From Financing -$176.6M -$465.2M $60.2M -$171.7M $90.4M
 
Beginning Cash (CF) $2.4B $2.3B $1.3B $1.1B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $886.2M -$95M -$779.8M -$152.8M $337.6M
Ending Cash (CF) $3.3B $2.2B $582.1M $975M $1.8B
 
Levered Free Cash Flow $1.2B $580.6M -$937.9M -$117.6M $423.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $61.8M $26.6M -$5.9M $9.2M -$186.8M
Depreciation & Amoritzation $11.7M $17.5M $16.5M $19.1M $18.8M
Stock-Based Compensation $21.8M -$9.5M -$695K $2.2M $9.6M
Change in Accounts Receivable -$445.8M -$279M -$405.4M -$725.9M -$518.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$140.3M -$97M $55.3M $13.1M -$19.9M
 
Capital Expenditures $3.3M $5.2M $2.8M $48.6M $2M
Cash Acquisitions -- $7.7M -$3.6M -- $1.2M
Cash From Investing -$7.9M -$59.9M -$148.4M $196.7M -$56.7M
 
Dividends Paid (Ex Special Dividend) $9.9M $9.9M $10.6M $10.7M $11.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$28.5M -- -- -- --
Long-Term Debt Repaid -$7.5M -$10.9M -$15.7M -$16.1M --
Repurchase of Common Stock $36.2M $18.7M $17.2M $10.6M --
Other Financing Activities -- -- -- -- --
Cash From Financing $508.3M $56M -$41.8M -$10M $124.7M
 
Beginning Cash (CF) $2.3B $1.4B $752.1M $1.4B $1.7B
Foreign Exchange Rate Adjustment $208K $12.7M -$1.1M $8M $5.1M
Additions / Reductions $360.3M -$88.2M -$136M $207.8M $53.3M
Ending Cash (CF) $2.6B $1.3B $615M $1.6B $1.7B
 
Levered Free Cash Flow -$143.6M -$102.3M $52.5M -$35.4M -$21.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $342.7M $159.3M -$84.4M $61.8M -$204.4M
Depreciation & Amoritzation $48.5M $60.4M $68.3M $72.6M $75.9M
Stock-Based Compensation $143.5M $84M $62.2M $15M $35.1M
Change in Accounts Receivable -$1.2B $1.1B $125.1M -$201.2M -$565.4M
Change in Inventories -- -- -- -- --
Cash From Operations $675.3M -$65.2M -$266.6M $706.4M $59.5M
 
Capital Expenditures $9.8M $26.6M $16.9M $91.7M $12.2M
Cash Acquisitions -- $385.1M $2.9M $8M $64M
Cash From Investing -$257M -$50.6M $83.9M -$201M -$116.5M
 
Dividends Paid (Ex Special Dividend) $37.9M $40.9M $63.7M $67.5M $71.2M
Special Dividend Paid
Long-Term Debt Issued $88.5M $159.4M -- -- --
Long-Term Debt Repaid -$211.7M -$36.9M -$52.1M -$50M --
Repurchase of Common Stock $111M $197.4M $17.5M $28.9M $1.4M
Other Financing Activities -- -- $88.1M -$8M --
Cash From Financing $407.6M -$656.2M -$310M $107.5M $257.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $820.7M -$778.7M -$476.8M $635.4M $209.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $665.5M -$91.8M -$283.5M $614.7M $47.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $134.8M $23.6M -$6.1M $25.9M -$203.7M
Depreciation & Amoritzation $23.6M $32.5M $32.8M $37.3M $38.2M
Stock-Based Compensation $44.4M -$18.5M -$15.8M -$1.7M $19.3M
Change in Accounts Receivable -$366.3M $159.1M $200.7M -$9.6M -$623.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$350.4M -$1B -$367.9M $430.5M -$12.8M
 
Capital Expenditures $3.9M $15.9M $4.4M $70.4M $3.3M
Cash Acquisitions -- $246.3M $2.4M $3.3M $1.2M
Cash From Investing -$108.2M $52.9M $88.7M -$219.6M -$57.5M
 
Dividends Paid (Ex Special Dividend) $19.9M $20.6M $22M $22.2M $22.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $88.5M $159.4M -- -- --
Long-Term Debt Repaid -$188.5M -$18.6M -$24.3M -$25.2M -$11.4M
Repurchase of Common Stock $84.9M $76.2M $17.6M $16.4M --
Other Financing Activities -- -- -$6.4M -$8M -$3.5M
Cash From Financing $306.4M $115.4M -$254.9M $24.3M $191.4M
 
Beginning Cash (CF) $4.1B $3B $1.7B $2.5B $3.2B
Foreign Exchange Rate Adjustment -$5.9M $824K -$4.7M $14.4M $98K
Additions / Reductions -$158M -$841.7M -$538.6M $249.6M $121.2M
Ending Cash (CF) $4B $2.1B $1.1B $2.8B $3.3B
 
Levered Free Cash Flow -$354.3M -$1B -$372.2M $360.1M -$16.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock