Financhill
Buy
79

BNS.TO Quote, Financials, Valuation and Earnings

Last price:
$101.04
Seasonality move :
2.31%
Day range:
$100.30 - $101.33
52-week range:
$62.57 - $100.94
Dividend yield:
4.28%
P/E ratio:
17.93x
P/S ratio:
1.74x
P/B ratio:
1.62x
Volume:
4.5M
Avg. volume:
4.5M
1-year change:
31.08%
Market cap:
$124.9B
Revenue:
$72.3B
EPS (TTM):
$5.63
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $38.2B $45.7B $69.7B $74.9B $72.3B
Revenue Growth (YoY) -10.82% 19.82% 52.5% 7.51% -3.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $419M -$287M $496M -$88M --
Operating Expenses -$11.7B -$11.8B -$8.6B -$8.8B -$9B
Operating Income $11.7B $11.8B $8.6B $8.8B $9B
 
Net Interest Expenses $180M $270M $471M $490M $385M
EBT. Incl. Unusual Items $12.5B $12.7B $9.5B $9.7B $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $2.8B $2.2B $2B $2.8B
Net Income to Company $10B $10.2B $7.5B $7.9B --
 
Minority Interest in Earnings $331M $258M $112M $134M -$31M
Net Income to Common Excl Extra Items $10B $10.2B $7.5B $7.9B $7.7B
 
Basic EPS (Cont. Ops) $7.74 $8.05 $5.78 $5.94 $5.84
Diluted EPS (Cont. Ops) $7.70 $8.02 $5.75 $5.91 $5.67
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $20.5B $28.1B $48.1B $52.1B $46B
 
Revenue (Reported) $38.2B $45.7B $69.7B $74.9B $72.3B
Operating Income (Reported) $11.7B $11.8B $8.6B $8.8B $9B
Operating Income (Adjusted) $20.5B $28.1B $48.1B $52.1B $46B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $9.4B $14.2B $18.5B $18.7B $18B
Revenue Growth (YoY) -3.1% 51.36% 30% 1.13% -3.5%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $83M -$290M $366M $24M --
Operating Expenses -$3B -$2.3B -$1.2B -$1.9B -$2.4B
Operating Income $3B $2.3B $1.2B $1.9B $2.4B
 
Net Interest Expenses $46M $93M $133M $112M $90M
EBT. Incl. Unusual Items $3.2B $2.5B $1.5B $2.2B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $689M $475M $135M $511M $656M
Net Income to Company $2.6B $2.1B $1.4B $1.7B --
 
Minority Interest in Earnings $70M $38M $31M $47M -$13M
Net Income to Common Excl Extra Items $2.6B $2.1B $1.4B $1.7B $2.2B
 
Basic EPS (Cont. Ops) $1.98 $1.64 $1.00 $1.23 $1.70
Diluted EPS (Cont. Ops) $1.97 $1.58 $1.00 $1.22 $1.65
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT $5.1B $9B $11.9B $12.6B $11.3B
 
Revenue (Reported) $9.4B $14.2B $18.5B $18.7B $18B
Operating Income (Reported) $3B $2.3B $1.2B $1.9B $2.4B
Operating Income (Adjusted) $5.1B $9B $11.9B $12.6B $11.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $38.2B $46.1B $69.8B $75B $72.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $404M -$287M $496M -$88M --
Operating Expenses -$11.7B -$11.8B -$8.6B -$8.8B -$9B
Operating Income $11.7B $11.8B $8.6B $8.8B $9B
 
Net Interest Expenses $180M $270M $471M $490M $385M
EBT. Incl. Unusual Items $12.5B $12.7B $9.5B $9.7B $9.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9B $2.8B $2.2B $2B $2.8B
Net Income to Company $10B $10.2B $7.5B $7.9B --
 
Minority Interest in Earnings $331M $258M $113M $134M -$31M
Net Income to Common Excl Extra Items $10B $10.2B $7.5B $7.9B $7.7B
 
Basic EPS (Cont. Ops) $7.74 $8.05 $5.79 $5.94 $5.84
Diluted EPS (Cont. Ops) $7.71 $7.95 $5.74 $5.88 $5.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $20.5B $28.1B $48.1B $52.1B $46B
 
Revenue (Reported) $38.2B $46.1B $69.8B $75B $72.3B
Operating Income (Reported) $11.7B $11.8B $8.6B $8.8B $9B
Operating Income (Adjusted) $20.5B $28.1B $48.1B $52.1B $46B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Revenue $46.1B $69.8B $75B $72.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$287M $496M -$88M -$1.4B --
Operating Expenses -$11.8B -$8.6B -$8.8B -$9B --
Operating Income $11.8B $8.6B $8.8B $9B --
 
Net Interest Expenses $270M $471M $490M $385M --
EBT. Incl. Unusual Items $12.7B $9.5B $9.7B $9.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.2B $2B $2.8B --
Net Income to Company $10.2B $7.5B $7.9B $3B --
 
Minority Interest in Earnings $258M $113M $134M -$31M --
Net Income to Common Excl Extra Items $10.2B $7.5B $7.9B $7.7B --
 
Basic EPS (Cont. Ops) $8.05 $5.79 $5.94 $5.84 --
Diluted EPS (Cont. Ops) $7.95 $5.74 $5.88 $5.63 --
Weighted Average Basic Share $4.8B $4.8B $4.9B $5B --
Weighted Average Diluted Share $4.8B $4.8B $4.9B $5B --
 
EBITDA -- -- -- -- --
EBIT $28.1B $48.1B $52.1B $46B --
 
Revenue (Reported) $46.1B $69.8B $75B $72.3B --
Operating Income (Reported) $11.8B $8.6B $8.8B $9B --
Operating Income (Adjusted) $28.1B $48.1B $52.1B $46B --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $9.7B $11.1B $10.2B $9.4B $10.3B
Short Term Investments $33.7B $53.4B $50.5B $44.3B --
Accounts Receivable, Net $4.4B $5.4B $7.4B $7.5B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $388.4B $429.5B $475.4B $441.5B $474.5B
 
Property Plant And Equipment $5.6B $5.7B $5.6B $5.3B $4.9B
Long-Term Investments $44.9B $14.9B $16.8B $12.5B $17.1B
Goodwill $8.8B $8.9B $9.2B $9B --
Other Intangibles $7.8B $8B $8B $7.9B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.3T $1.4T $1.4T $1.5T
 
Accounts Payable $958M $2B $1.6B $798M $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $205M $14.3B $14.2B $20.7B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $643.3B $683.2B $1.2T $722.1B $775.3B
 
Long-Term Debt $40.9B $49.3B $63.9B $44.3B $33.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.3T $1.3T $1.3T $1.4T
 
Common Stock $18.5B $18.7B $20.1B $22.1B $22.1B
Other Common Equity Adj -$5.1B -$7.3B -$7B -$6.2B --
Common Equity $64.7B $65.2B $68.8B $73.6B $76.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $1.5B $1.7B $1.7B $1.7B
Total Equity $72.9B $74.7B $78.6B $84.1B $88.6B
 
Total Liabilities and Equity $1.2T $1.3T $1.4T $1.4T $1.5T
Cash and Short Terms $120.1B $119.3B $140.8B $108.2B --
Total Debt $40.9B $49.7B $64.3B $44.7B $35.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $9.7B $11.1B $10.2B $9.4B $10.3B
Short Term Investments $33.7B $53.4B $50.5B $44.3B --
Accounts Receivable, Net $4.4B $5.4B $7.4B $7.5B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $388.4B $429.5B $475.4B $441.5B $474.5B
 
Property Plant And Equipment $5.6B $5.7B $5.6B $5.3B $4.9B
Long-Term Investments $44.9B $14.9B $16.8B $12.5B $17.1B
Goodwill $8.8B $8.9B $9.2B $9B --
Other Intangibles $7.8B $8B $8B $7.9B --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.3T $1.4T $1.4T $1.5T
 
Accounts Payable $958M $2B $1.6B $798M $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $205M $14.3B $14.2B $20.7B --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $643.3B $683.2B $1.2T $722.1B $775.3B
 
Long-Term Debt $40.9B $49.3B $63.9B $44.3B $33.7B
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.3T $1.3T $1.3T $1.4T
 
Common Stock $18.5B $18.7B $20.1B $22.1B $22.1B
Other Common Equity Adj -$5.1B -$7.3B -$7B -$6.2B --
Common Equity -- -- -- -- --
Total Preferred Equity $753M $1B -- -- --
Minority Interest, Total $2.1B $1.5B $1.7B $1.7B $1.7B
Total Equity $72.9B $74.7B $78.6B $84.1B $88.6B
 
Total Liabilities and Equity $1.2T $1.3T $1.4T $1.4T $1.5T
Cash and Short Terms $120.1B $119.3B $140.8B $108.2B --
Total Debt $40.9B $49.7B $64.3B $44.7B $35.8B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $10B $10.2B $7.5B $7.9B --
Depreciation & Amoritzation $1.5B $1.5B $1.8B $1.8B $1.6B
Stock-Based Compensation $7M $10M $14M $13M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.2B $11.2B $11.5B $12.5B $10.5B
 
Capital Expenditures $462M $571M $442M $489M $347M
Cash Acquisitions $717M $549M -- -- $2.6B
Cash From Investing -$87.1B -$112.3B -$45.2B -$32.3B -$19B
 
Dividends Paid (Ex Special Dividend) $4.6B $5.1B $5.4B $5.7B $5.9B
Special Dividend Paid
Long-Term Debt Issued -- $3.4B $1.4B $1B --
Long-Term Debt Repaid -$1.1B -$1.6B -$403M -$3.6B --
Repurchase of Common Stock $1.3B $3.4B -- $300M $2.6B
Other Financing Activities $1.9B -$506M $210M -$3.3B --
Cash From Financing $68.1B $102.2B $32.6B $19.1B $9.2B
 
Beginning Cash (CF) $11.1B $9.7B $11.1B $10.2B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $1.4B -$892M -$767M $850M
Ending Cash (CF) $9.7B $11.1B $10.2B $9.4B --
 
Levered Free Cash Flow $17.7B $10.6B $11B $12B $10.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.6B $2.1B $1.4B $1.7B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $1M $1M $2M $2M $2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.8B $3.8B $8.3B $7.8B
 
Capital Expenditures $191M $177M $153M $121M $150M
Cash Acquisitions $50M -$165M -- -- --
Cash From Investing -$26.7B -$21.7B $10.9B -$10.5B -$27B
 
Dividends Paid (Ex Special Dividend) $1.2B $1.3B $1.4B $1.4B $1.5B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $110M -- --
Long-Term Debt Repaid -$102M -$93M -$153M -$71M --
Repurchase of Common Stock -- $128M -- -- $655M
Other Financing Activities $1.2B -$804M -$41M $215M --
Cash From Financing $23.5B $18.3B -$17.2B $2.4B $17.6B
 
Beginning Cash (CF) $8.6B $9.4B $12.6B $9.3B --
Foreign Exchange Rate Adjustment -$96M $305M $100M -$37M $182M
Additions / Reductions $1.1B $1.7B -$2.5B $153M -$1.5B
Ending Cash (CF) $9.7B $11.1B $10.2B $9.4B --
 
Levered Free Cash Flow $4.3B $4.6B $3.7B $8.2B $7.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $10B $10.2B $7.5B $7.9B --
Depreciation & Amoritzation $1.5B $1.5B $1.8B $1.8B --
Stock-Based Compensation $7M $10M $14M $13M $15M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $18.2B $11.2B $11.5B $12.5B $10.5B
 
Capital Expenditures $462M $571M $442M $489M $347M
Cash Acquisitions $717M -- -- -- $2.6B
Cash From Investing -$87.1B -$112.3B -$45.2B -$32.3B -$19B
 
Dividends Paid (Ex Special Dividend) $4.6B $5.1B $5.4B $5.7B $5.9B
Special Dividend Paid
Long-Term Debt Issued -- $3.4B $1.4B $1B --
Long-Term Debt Repaid -$1.1B -$1.6B -$403M -$3.6B --
Repurchase of Common Stock $1.3B $3.4B -- $300M $2.6B
Other Financing Activities $1.9B -$506M $210M -$3.3B --
Cash From Financing $68.1B $102.2B $32.6B $19.1B $9.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4B $1.4B -$892M -$767M $850M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.7B $10.6B $11B $12B $10.1B
Period Ending 2022-10-31 2023-10-31 2024-10-31 2025-10-31 2026-10-31
Net Income to Stockholders $10.2B $7.5B $7.9B $3B --
Depreciation & Amoritzation $375M $406M $421M $796M --
Stock-Based Compensation $10M $14M $13M $15M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $11.2B $11.5B $12.5B $10.5B --
 
Capital Expenditures $571M $442M $489M $347M --
Cash Acquisitions -$103M -- -- $2.6B --
Cash From Investing -$112.3B -$45.2B -$32.3B -$19B --
 
Dividends Paid (Ex Special Dividend) $5.1B $5.4B $5.7B $5.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.4B $1.4B $1B -- --
Long-Term Debt Repaid -$1.6B -$403M -$3.6B -$149M --
Repurchase of Common Stock $3.4B -- $300M $2.6B --
Other Financing Activities -$506M $210M -$3.3B -$1B --
Cash From Financing $102.2B $32.6B $19.1B $9.2B --
 
Beginning Cash (CF) $40.3B $41.3B $38.4B $19.3B --
Foreign Exchange Rate Adjustment $301M $190M -$131M $183M --
Additions / Reductions $1.4B -$892M -$767M $850M --
Ending Cash (CF) $41.7B $40.4B $37.6B $20.7B --
 
Levered Free Cash Flow $10.6B $11B $12B $10.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
60
ZBIO alert for Dec 24

Zenas BioPharma, Inc. [ZBIO] is up 1.18% over the past day.

Buy
54
UNF alert for Dec 24

UniFirst Corp. [UNF] is up 0.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock