Financhill
Sell
39

BNG.TO Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
2.28%
Day range:
$0.0150 - $0.0150
52-week range:
$0.0050 - $0.0200
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.79x
P/B ratio:
0.31x
Volume:
25K
Avg. volume:
16K
1-year change:
50%
Market cap:
$7.3M
Revenue:
$5.1M
EPS (TTM):
-$0.01
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9M $7.2M $7.6M $6.5M $5.1M
Revenue Growth (YoY) -36.82% 46.16% 5.03% -14.19% -21%
 
Cost of Revenues $4.6M $4.2M $4.3M $4.5M $3.8M
Gross Profit $369K $3M $3.2M $2M $1.3M
Gross Profit Margin 7.5% 41.77% 42.58% 30.23% 25.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.7M $2.7M $3M $2.7M
Other Inc / (Exp) $6.8M -$584K $258K -$11.6M -$2.6M
Operating Expenses $2.3M $2.8M $2.8M $3.1M $2.7M
Operating Income -$2M $217K $444K -$1.1M -$1.4M
 
Net Interest Expenses $891K $14K $17K $17K $117K
EBT. Incl. Unusual Items $3.9M -$374K $703K -$12.7M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $3.9M -$374K $703K -$12.7M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.9M -$374K $703K -$12.7M -$4.2M
 
Basic EPS (Cont. Ops) $0.03 -$0.00 $0.00 -$0.03 -$0.01
Diluted EPS (Cont. Ops) $0.03 -$0.00 $0.00 -$0.03 -$0.01
Weighted Average Basic Share $133.1M $436.4M $485.3M $485.3M $485.3M
Weighted Average Diluted Share $133.1M $436.4M $486.2M $485.3M $485.3M
 
EBITDA -$622K $1.3M $1.7M $314K -$396K
EBIT -$2M $217K $444K -$1.1M -$1.4M
 
Revenue (Reported) $4.9M $7.2M $7.6M $6.5M $5.1M
Operating Income (Reported) -$2M $217K $444K -$1.1M -$1.4M
Operating Income (Adjusted) -$2M $217K $444K -$1.1M -$1.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8M $2M $1.8M $1.1M $887K
Revenue Growth (YoY) 49.58% 13.33% -8.52% -38.34% -21.64%
 
Cost of Revenues $1.1M $1.1M $1.2M $950K $1M
Gross Profit $636K $956K $634K $182K -$117K
Gross Profit Margin 35.91% 47.63% 34.53% 16.08% -13.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $517K $630K $837K $725K $497K
Other Inc / (Exp) $4K $1.2M -$1K -$62K --
Operating Expenses $549K $649K $844K $726K $501K
Operating Income $87K $307K -$210K -$544K -$618K
 
Net Interest Expenses $6K $3K $2K $2K $45K
EBT. Incl. Unusual Items $85K $1.5M -$213K -$608K -$678K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $85K $1.5M -$213K -$608K -$678K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $85K $1.5M -$213K -$608K -$678K
 
Basic EPS (Cont. Ops) $0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) $0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $433M $485.3M $485.3M $485.3M $485.3M
Weighted Average Diluted Share $435.3M $486.1M $485.3M $485.3M $485.3M
 
EBITDA $386K $595K $118K -$226K -$342K
EBIT $87K $307K -$210K -$544K -$618K
 
Revenue (Reported) $1.8M $2M $1.8M $1.1M $887K
Operating Income (Reported) $87K $307K -$210K -$544K -$618K
Operating Income (Adjusted) $87K $307K -$210K -$544K -$618K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.9M $8.3M $6.6M $6M $4.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3M $4.2M $4.4M $4.4M $3.4M
Gross Profit $1.7M $4.1M $2.2M $1.6M $705K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $3M $2.9M $2.9M $2.2M
Other Inc / (Exp) $4.7M $591K -$945K -$11.6M --
Operating Expenses $2.4M $3.1M $3M $2.9M $2.2M
Operating Income -$759K $987K -$777K -$1.3M -$1.5M
 
Net Interest Expenses $371K $13K $19K $16K $207K
EBT. Incl. Unusual Items $3.6M $1.6M -$1.7M -$13M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $3.6M $1.6M -$1.7M -$13M -$4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6M $1.6M -$1.7M -$13M -$4.3M
 
Basic EPS (Cont. Ops) $0.02 $0.00 -$0.00 -$0.03 -$0.01
Diluted EPS (Cont. Ops) $0.02 $0.00 -$0.00 -$0.03 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $449K $2.1M $548K $171K -$631K
EBIT -$759K $987K -$777K -$1.3M -$1.5M
 
Revenue (Reported) $5.9M $8.3M $6.6M $6M $4.1M
Operating Income (Reported) -$759K $987K -$777K -$1.3M -$1.5M
Operating Income (Adjusted) -$759K $987K -$777K -$1.3M -$1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2M $4.3M $3.4M $2.9M $1.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2M $2.2M $2.3M $2.1M $1.6M
Gross Profit $1M $2.1M $1.1M $778K $190K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.4M $1.6M $1.5M $984K
Other Inc / (Exp) -$2K $1.2M -$30K -$69K --
Operating Expenses $1.1M $1.5M $1.7M $1.5M $993K
Operating Income -$88K $682K -$539K -$743K -$803K
 
Net Interest Expenses $7K $6K $8K $6K $97K
EBT. Incl. Unusual Items -$97K $1.9M -$577K -$818K -$936K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$97K $1.9M -$577K -$818K -$936K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$97K $1.9M -$577K -$818K -$936K
 
Basic EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 $0.00 -$0.00 -$0.00 -$0.00
Weighted Average Basic Share $866M $970.6M $970.6M $970.6M $970.6M
Weighted Average Diluted Share $868.2M $974.9M $970.6M $970.6M $970.6M
 
EBITDA $481K $1.3M $134K -$9K -$244K
EBIT -$88K $682K -$539K -$743K -$803K
 
Revenue (Reported) $3.2M $4.3M $3.4M $2.9M $1.8M
Operating Income (Reported) -$88K $682K -$539K -$743K -$803K
Operating Income (Adjusted) -$88K $682K -$539K -$743K -$803K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4.6M $5.4M $795K $692K $708K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2M -- $1.1M $1.8M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses $445K $658K $903K $903K $980K
Other Current Assets -- -- -- -- --
Total Current Assets $6.2M $8.7M $2.8M $3.4M $3.4M
 
Property Plant And Equipment $28.1M $29.5M $34.7M $19M $17.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $44.2M $48.6M $49.7M $34.4M $30.6M
 
Accounts Payable $1.4M $2.4M $2.4M $2.6M $1.8M
Accrued Expenses $505K $841K $646K $599K --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $31K $37K $32K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2M $3.2M $3.1M $3.2M $1.8M
 
Long-Term Debt $68K $31K -- -- $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.5M $6.7M $8.2M $6.7M $6.6M
 
Common Stock $114.6M $118.8M $118.8M $118.8M $118.8M
Other Common Equity Adj -- -$1.1M -- -- --
Common Equity $38.7M $41.9M $41.5M $27.7M $24M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $38.7M $41.9M $41.5M $27.7M $24M
 
Total Liabilities and Equity $44.2M $48.6M $49.7M $34.4M $30.6M
Cash and Short Terms $4.6M $5.4M $795K $692K $708K
Total Debt $99K $68K $32K -- $1.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8M $1.9M $511K $522K $814K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.5M $2.2M $1.8M $2M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses $460K $497K $778K $826K --
Other Current Assets -- -- -- -- --
Total Current Assets $5.7M $4.6M $3.1M $3.3M $3.4M
 
Property Plant And Equipment $27.1M $32.2M $31.9M $19.4M $17.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $42.3M $48.5M $46.8M $35.5M $30.8M
 
Accounts Payable $1.7M $2.3M $2.9M $3.2M $2.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $34K $40K $11K -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.8M $2.3M $2.9M $3.2M $2.1M
 
Long-Term Debt $50K $11K -- -- $1.7M
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.8M $7.3M $6.9M $7.1M
 
Common Stock $114.6M $118.8M $118.8M $118.8M $118.8M
Other Common Equity Adj -- -- -$3.8M -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.2M $41.8M $39.4M $28.6M $23.7M
 
Total Liabilities and Equity $42.3M $48.5M $46.8M $35.5M $30.8M
Cash and Short Terms $3.8M $1.9M $511K $522K $814K
Total Debt $84K $51K $11K -- $1.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9M -$374K $703K -$12.7M -$4.2M
Depreciation & Amoritzation $1.4M $1.1M $1.2M $1.4M $1M
Stock-Based Compensation $9K $135K $81K $29K $14K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $301K $875K $2.1M -$273K -$392K
 
Capital Expenditures $1.3M $4.3M $7.7M $474K $70K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$680K -$4.1M -$6.7M $228K $265K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.7M
Long-Term Debt Repaid -$12.7M -$36K -$40K -$32K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$6K -- -- -- -$1.6M
Cash From Financing $3.8M $4.1M -$40K -$32K $139K
 
Beginning Cash (CF) $4.6M $5.4M $795K $692K $708K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5M $882K -$4.6M -$103K $16K
Ending Cash (CF) $8.2M $6.3M -$3.8M $563K $728K
 
Levered Free Cash Flow -$953K -$3.4M -$5.6M -$747K -$462K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $85K $1.5M -$213K -$608K -$678K
Depreciation & Amoritzation $299K $288K $328K $317K $276K
Stock-Based Compensation $32K $19K $7K $1K $4K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $565K $1.1M -$643K -$129K -$520K
 
Capital Expenditures $642K $2.2M $114K $9K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$384K -$2M $290K $83K $398K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9K -$10K -$11K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9K -$10K -$11K -- --
 
Beginning Cash (CF) $3.8M $1.9M $511K $522K $814K
Foreign Exchange Rate Adjustment -$7K -$3K -$5K $11K $23K
Additions / Reductions $165K -$975K -$369K -$35K -$99K
Ending Cash (CF) $4M $894K $137K $498K $738K
 
Levered Free Cash Flow -$77K -$1.1M -$757K -$138K -$576K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $3.6M $1.6M -$1.7M -$13M -$4.3M
Depreciation & Amoritzation $1.2M $1.1M $1.3M $1.5M $859K
Stock-Based Compensation $66K $110K $60K $15K $21K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$77K $3.2M -$704K $52K -$211K
 
Capital Expenditures $1.8M $9.1M $2.4M $205K $68K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$9.1M -$630K -$55K $370K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$12.7M -$37K -$42K -$11K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.8M $4.1M -$42K -$11K $137K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.7M -$1.9M -$1.4M $11K $292K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.9M -$6M -$3.1M -$153K -$279K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$97K $1.9M -$577K -$818K -$936K
Depreciation & Amoritzation $569K $584K $673K $733K $559K
Stock-Based Compensation $62K $37K $16K $2K $9K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$209K $2.1M -$745K -$420K -$239K
 
Capital Expenditures $786K $5.6M $327K $58K $56K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$528K -$5.6M $508K $225K $330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$18K -$19K -$21K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18K -$19K -$21K -- -$2K
 
Beginning Cash (CF) $7.4M $4.7M $1.4M $1.1M $1.7M
Foreign Exchange Rate Adjustment -$18K -$20K -$26K $25K $17K
Additions / Reductions -$773K -$3.5M -$284K -$170K $106K
Ending Cash (CF) $6.6M $1.2M $1.1M $934K $1.9M
 
Levered Free Cash Flow -$995K -$3.5M -$1.1M -$478K -$295K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Is Berkshire Hathaway Stock Undervalued?
Is Berkshire Hathaway Stock Undervalued?

Berkshire Hathaway (NYSE:BRK.A,BRK.B) has undershot the market this year, returning…

Is Oracle Stock Undervalued?
Is Oracle Stock Undervalued?

Shares of Oracle (NYSE:ORCL) rocketed higher earlier this year when…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 58x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
67
Is GOOG Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 37x

Alerts

Sell
46
BE alert for Dec 18

Bloom Energy Corp. [BE] is up 3.44% over the past day.

Sell
44
STRL alert for Dec 18

Sterling Infrastructure, Inc. [STRL] is up 7.25% over the past day.

Sell
39
SOXL alert for Dec 18

Direxion Daily Semiconductor Bull 3X Shares [SOXL] is up 9.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock