Financhill
Buy
68

ATRL.TO Quote, Financials, Valuation and Earnings

Last price:
$88.45
Seasonality move :
5.76%
Day range:
$86.77 - $90.38
52-week range:
$59.47 - $106.38
Dividend yield:
0.09%
P/E ratio:
5.89x
P/S ratio:
1.43x
P/B ratio:
2.63x
Volume:
709.9K
Avg. volume:
630.2K
1-year change:
13.36%
Market cap:
$14.5B
Revenue:
$9.6B
EPS (TTM):
$14.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9B $7.3B $7.5B $8.5B $9.6B
Revenue Growth (YoY) -6.73% 5.29% 2.57% 14.18% 12.2%
 
Cost of Revenues $7B $7.4B $7.2B $8B $8.9B
Gross Profit -$88.8M -$122.2M $251.2M $574.5M $665.3M
Gross Profit Margin -1.28% -1.68% 3.36% 6.73% 6.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175.9M $145.1M $124M $168.6M $183.2M
Other Inc / (Exp) -$115.2M -$62.1M -$106M $1.5M -$46.8M
Operating Expenses $176.8M $179.1M $124M $169.1M $189.8M
Operating Income -$265.6M -$301.2M $127.2M $405.4M $475.5M
 
Net Interest Expenses $124.7M $113.9M $128.4M $200.6M $177.3M
EBT. Incl. Unusual Items -$493.3M -$1.4M -$96.3M $224.4M $270.7M
Earnings of Discontinued Ops. -$609.3M $566.4M -$6.9M -- --
Income Tax Expense -$59M -$22M -$27.8M $39M $78.3M
Net Income to Company -$956.3M $672.1M $129K $286.6M $286.7M
 
Minority Interest in Earnings $9.2M $5.5M -$9.6M -$565K $2.8M
Net Income to Common Excl Extra Items -$346.9M $105.7M $7M $286.6M $286.7M
 
Basic EPS (Cont. Ops) -$5.50 $3.80 $0.06 $1.64 $1.62
Diluted EPS (Cont. Ops) -$5.50 $3.80 $0.06 $1.64 $1.62
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.6M $175.2M
Weighted Average Diluted Share $175.6M $175.6M $175.6M $175.6M $175.6M
 
EBITDA $88.7M -$29.9M $378.7M $653.8M $720.9M
EBIT -$265.6M -$301.2M $127.2M $405.4M $475.5M
 
Revenue (Reported) $6.9B $7.3B $7.5B $8.5B $9.6B
Operating Income (Reported) -$265.6M -$301.2M $127.2M $405.4M $475.5M
Operating Income (Adjusted) -$265.6M -$301.2M $127.2M $405.4M $475.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.9B $2.2B $2.4B $2.8B
Revenue Growth (YoY) 2.4% 4.29% 16.57% 11.51% 15.13%
 
Cost of Revenues $1.7B $1.8B $2B $2.2B $2.6B
Gross Profit $78M $94.5M $154.2M $205.1M $231.1M
Gross Profit Margin 4.35% 5.05% 7.07% 8.44% 8.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.2M $31.9M $54.3M $34.4M $27.1M
Other Inc / (Exp) -$16.4M -$1.9M $41.6M -$11.5M --
Operating Expenses $52.2M $32.4M $56.3M $31.5M $33.6M
Operating Income $25.8M $62.1M $97.9M $173.7M $197.5M
 
Net Interest Expenses $29.2M $31.5M $52.1M $45.2M $24.2M
EBT. Incl. Unusual Items $5M $31.3M $91.5M $122.2M $166.4M
Earnings of Discontinued Ops. $582.1M -$6.9M -- -- --
Income Tax Expense $48K $3.3M $6.1M $36.4M $23.9M
Net Income to Company $601.9M $39.7M $104.7M $103.9M $150.5M
 
Minority Interest in Earnings $1.2M $1.9M -$260K $2.2M $3.8M
Net Income to Common Excl Extra Items $19.8M $46.6M $104.7M $105.9M $150.5M
 
Basic EPS (Cont. Ops) $3.42 $0.22 $0.60 $0.59 $0.89
Diluted EPS (Cont. Ops) $3.42 $0.22 $0.60 $0.59 $0.88
Weighted Average Basic Share $175.6M $175.6M $175.6M $175.2M $165.7M
Weighted Average Diluted Share $175.6M $175.6M $175.7M $175.5M $166.5M
 
EBITDA $93.5M $125.2M $160.8M $232.7M $272.4M
EBIT $25.8M $62.1M $97.9M $173.7M $197.5M
 
Revenue (Reported) $1.8B $1.9B $2.2B $2.4B $2.8B
Operating Income (Reported) $25.8M $62.1M $97.9M $173.7M $197.5M
Operating Income (Adjusted) $25.8M $62.1M $97.9M $173.7M $197.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.1B $7.5B $8.2B $9.3B $10.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.1B $7.3B $7.8B $8.6B $9.8B
Gross Profit -$14.5M $238.4M $405.4M $682.4M $760M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190.9M $145.8M $157.9M $169.2M $165.3M
Other Inc / (Exp) -$44.3M -$74.2M -$37M -$35.3M --
Operating Expenses $194.2M $177.1M $161.9M $166.8M $197.7M
Operating Income -$208.7M $61.4M $243.6M $515.5M $562.3M
 
Net Interest Expenses $116.2M $112.5M $193.6M $184.4M $151.7M
EBT. Incl. Unusual Items -$297.2M -$67M $28.8M $316.8M $2.9B
Earnings of Discontinued Ops. $224.1M -$44.4M -- -- --
Income Tax Expense -$54.7M -$37.1M -$12.9M $81.5M $398.9M
Net Income to Company $25.3M $12.4M $131.9M $325.4M $2.6B
 
Minority Interest in Earnings $8.5M $1.2M -$11M $4M $7.5M
Net Income to Common Excl Extra Items -$198.9M $56.9M $131.9M $325.4M $2.6B
 
Basic EPS (Cont. Ops) $0.10 $0.06 $0.81 $1.83 $14.95
Diluted EPS (Cont. Ops) $0.10 $0.06 $0.81 $1.83 $14.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $85.5M $319M $487.9M $762.8M $833.5M
EBIT -$208.7M $61.4M $243.6M $515.5M $562.3M
 
Revenue (Reported) $7.1B $7.5B $8.2B $9.3B $10.6B
Operating Income (Reported) -$208.7M $61.4M $243.6M $515.5M $562.3M
Operating Income (Adjusted) -$208.7M $61.4M $243.6M $515.5M $562.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $5.6B $6.3B $7B $8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.1B $5.4B $5.9B $6.5B $7.4B
Gross Profit $260.9M $264.3M $418.5M $526.3M $621.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.2M $95.9M $126.6M $127.3M $109.4M
Other Inc / (Exp) -$32.4M -$44.5M $24.5M -$12.3M $2.5B
Operating Expenses $98.5M $93.1M $130.7M $128.5M $136.4M
Operating Income $162.4M $171.1M $287.8M $397.9M $484.7M
 
Net Interest Expenses $86M $84.6M $149.8M $133.5M $107.9M
EBT. Incl. Unusual Items $114.6M $49M $174M $266.4M $2.9B
Earnings of Discontinued Ops. $603.9M -$6.9M -- -- --
Income Tax Expense $25.8M $10.7M $25.6M $68.1M $388.8M
Net Income to Company $724.7M $65.1M $196.8M $235.6M $2.5B
 
Minority Interest in Earnings $5.3M $972K -$373K $4.1M $8.8M
Net Income to Common Excl Extra Items $120.8M $72M $196.8M $235.6M $2.5B
 
Basic EPS (Cont. Ops) $4.10 $0.37 $1.12 $1.32 $14.65
Diluted EPS (Cont. Ops) $4.10 $0.37 $1.12 $1.32 $14.60
Weighted Average Basic Share $526.7M $526.7M $526.7M $526.1M $513.9M
Weighted Average Diluted Share $526.7M $526.7M $526.8M $527.1M $515.7M
 
EBITDA $367.2M $362.2M $471.7M $580.8M $693.4M
EBIT $162.4M $171.1M $287.8M $397.9M $484.7M
 
Revenue (Reported) $5.4B $5.6B $6.3B $7B $8B
Operating Income (Reported) $162.4M $171.1M $287.8M $397.9M $484.7M
Operating Income (Adjusted) $162.4M $171.1M $287.8M $397.9M $484.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $968.4M $628M $599.4M $486.6M $679M
Short Term Investments $150.2M $71.8M $74.8M $67.1M $139.2M
Accounts Receivable, Net $2.3B $2.3B $2.3B $3.1B $3.3B
Inventory $16.1M $17M $17.4M $20.4M $29.4M
Prepaid Expenses $45.3M $46.2M $43.4M $71.4M $66.7M
Other Current Assets $108M $94.1M $99M $118M $155.5M
Total Current Assets $4.1B $3.6B $3.4B $4.1B $4.7B
 
Property Plant And Equipment $722.7M $689.1M $622.3M $587.2M $681.1M
Long-Term Investments $907.8M $823.2M $830.2M $900.9M $806.8M
Goodwill $3.4B $3.4B $3.4B $3.3B $3.6B
Other Intangibles $544.1M $445.7M $345.5M $270.1M $201.9M
Other Long-Term Assets $20.6M $13.8M $79.2M $23.5M $70.7M
Total Assets $10.3B $9.9B $9.5B $10.3B $11.3B
 
Accounts Payable $1.7B $1.7B $1.7B $1.8B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $206.2M $110.9M $547.3M $463.3M $23.5M
Current Portion Of Capital Lease Obligations $97.4M $91.3M $87.6M $74.9M $78.9M
Other Current Liabilities $381.4M $340.8M $44.8M $47.3M $55.4M
Total Current Liabilities $4.3B $4B $3.9B $4.5B $4.6B
 
Long-Term Debt $2.2B $2B $1.9B $1.8B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $7.8B $6.9B $6.6B $7B $7.5B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $3B $2.9B $3.3B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.2M $20.1M $9.6M $11.6M $16M
Total Equity $2.6B $3B $2.9B $3.3B $3.8B
 
Total Liabilities and Equity $10.3B $9.9B $9.5B $10.3B $11.3B
Cash and Short Terms $968.4M $628M $599.4M $486.6M $679M
Total Debt $2.5B $2.2B $2.5B $2.4B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $561.6M $510.9M $568.9M $558.7M $1B
Short Term Investments $184.8M $217.6M $274.7M $276.8M --
Accounts Receivable, Net $2.4B $2.6B $2.9B $3.1B $3.6B
Inventory $14.5M $16.2M $18.9M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $271.3M $309.1M $262.9M $319.6M --
Total Current Assets $3.4B $3.7B $4B $4.3B $5.5B
 
Property Plant And Equipment $696M $632.1M $590.3M $694.2M $709.6M
Long-Term Investments $1.1B $892.2M $871.6M $770M $690.4M
Goodwill $3.4B $3.3B $3.3B $3.5B --
Other Intangibles $468.2M $345.9M $284.8M $223.9M --
Other Long-Term Assets $87.8M $218.6M $201.5M $338.5M --
Total Assets $9.7B $9.8B $10.1B $10.8B $12.4B
 
Accounts Payable $1.8B $1.7B $1.9B $1.9B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $84.4M $809.7M $1.1B $164.1M --
Current Portion Of Capital Lease Obligations $92.5M $89.6M $77.1M $86.5M --
Other Current Liabilities $569.4M $606.6M $668.9M $715.4M --
Total Current Liabilities $3.7B $4.4B $4.9B $4.3B $4.9B
 
Long-Term Debt $2.2B $1.7B $1.5B $2.2B $893.4M
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $6.8B $7.1B $7.2B $6.8B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $13.3M $20.2M $10.1M $17M $70.6M
Total Equity $2.8B $3B $3.1B $3.6B $5.6B
 
Total Liabilities and Equity $9.7B $9.8B $10.1B $10.8B $12.4B
Cash and Short Terms $561.6M $510.9M $568.9M $558.7M $1B
Total Debt $2.4B $2.6B $2.7B $2.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$956.3M $672.1M $129K $286.6M $286.7M
Depreciation & Amoritzation $354.3M $271.3M $251.5M $247.7M $244.7M
Stock-Based Compensation $10.1M $36.8M $17.1M $72.8M $169.4M
Change in Accounts Receivable $557.8M -$121.7M -$164.8M -$744.6M -$132.8M
Change in Inventories $69.5M -$941K -$492K -- --
Cash From Operations $121.5M $134.2M -$245.4M $66M $525.8M
 
Capital Expenditures $75.8M $106.3M $109.8M $103.6M $159.9M
Cash Acquisitions $15M $21.1M $713K -- --
Cash From Investing -$189.9M -$257.2M -$82.5M -$839K $70.6M
 
Dividends Paid (Ex Special Dividend) $14M $14M $14M $14M $14M
Special Dividend Paid
Long-Term Debt Issued $1.3B $121M $794.4M $569M $664.6M
Long-Term Debt Repaid -$1.5B -$301.2M -$494.3M -$725.9M -$1B
Repurchase of Common Stock -- -- -- -- $39M
Other Financing Activities $941K $1.7M -$3M -- --
Cash From Financing -$190.4M -$192.5M $283.1M -$170.9M -$408.4M
 
Beginning Cash (CF) $962.2M $621.8M $592.4M $479.5M $670.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$260.6M -$315.7M -$40.3M -$107M $193.3M
Ending Cash (CF) $700M $305.9M $556.5M $371.2M $869.4M
 
Levered Free Cash Flow $45.7M $27.9M -$355.2M -$37.6M $365.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $601.9M $39.7M $104.7M $103.9M $150.5M
Depreciation & Amoritzation $67.7M $63.2M $62.9M $58.8M $74.7M
Stock-Based Compensation $15.8M $7.2M $27.1M $13.6M $24.3M
Change in Accounts Receivable -$362.7M -$196.5M -$114.6M -$110.4M -$142M
Change in Inventories $794K -$2M -$1.3M -- --
Cash From Operations -$65M -$158.7M $6.4M $267.1M $123.4M
 
Capital Expenditures $20.8M $41.6M $26.8M $37.3M $45.1M
Cash Acquisitions $21.1M $713K -- $35.6M --
Cash From Investing -$105.9M -$66M $133.9M $33.2M -$38.6M
 
Dividends Paid (Ex Special Dividend) $3.5M $3.5M $3.5M $3.5M $3.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $56.6M $164.6M $303K $168.9M --
Long-Term Debt Repaid -$28.5M -$21.4M -$128.1M -$319.5M --
Repurchase of Common Stock -- -- -- $23M $24.5M
Other Financing Activities $77K -$10K -- -- --
Cash From Financing $24.7M $139.7M -$131.3M -$177M -$50.2M
 
Beginning Cash (CF) $561.6M $510.9M $568.9M $551.3M $994.7M
Foreign Exchange Rate Adjustment $3M $2.3M $733K $1.1M $3.8M
Additions / Reductions -$143.1M -$82.6M $9.8M $124.5M $38.4M
Ending Cash (CF) $421.4M $430.6M $579.4M $676.9M $1B
 
Levered Free Cash Flow -$85.7M -$200.2M -$20.3M $229.8M $78.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.3M $12.4M $131.9M $325.4M $2.6B
Depreciation & Amoritzation $294.2M $257.6M $244.3M $246.1M $270.4M
Stock-Based Compensation $45.7M $11.6M $68.3M $113.3M $169.9M
Change in Accounts Receivable $27.3M -$311M -$328.9M -$210.5M -$349.5M
Change in Inventories -$1.7M -$1.9M -$2.4M -- --
Cash From Operations $123.4M -$305.9M -$30.8M $487.8M $371M
 
Capital Expenditures $73.8M $123.2M $102.1M $142.9M $172.4M
Cash Acquisitions $28.6M $713K -- -- $404.5M
Cash From Investing -$245.1M -$162.8M $56.9M $7.9M $2.1B
 
Dividends Paid (Ex Special Dividend) $14M $14M $14M $14M $13.8M
Special Dividend Paid
Long-Term Debt Issued $84.9M $545.2M $869.3M $564.9M --
Long-Term Debt Repaid -$571.8M -$97.7M -$813.1M -$1B --
Repurchase of Common Stock -- -- -- $38.5M $817.9M
Other Financing Activities $1.6M $3.4M -- -- --
Cash From Financing -$499.4M $436.8M $39.1M -$513.6M -$2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$622.3M -$29.6M $66.8M -$16M $446M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $49.6M -$429.2M -$133M $344.9M $198.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $724.7M $65.1M $196.8M $235.6M $2.5B
Depreciation & Amoritzation $204.8M $191.1M $184M $182.5M $208.1M
Stock-Based Compensation $38.9M $13.7M $64.9M $105.5M $106M
Change in Accounts Receivable -$207.2M -$396.5M -$560.6M -$26.5M -$243.2M
Change in Inventories $1.6M $563K -$1.4M -- --
Cash From Operations $18.8M -$421.4M -$206.8M $215.1M $60.3M
 
Capital Expenditures $59M $75.9M $68.3M $107.6M $113M
Cash Acquisitions $21.1M $713K -- -- $404.5M
Cash From Investing -$212.1M -$117.7M $21.6M $30.3M $2.1B
 
Dividends Paid (Ex Special Dividend) $10.5M $10.5M $10.5M $10.5M $10.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $70M $494.2M $569M $564.9M $3.5M
Long-Term Debt Repaid -$276.3M -$72.8M -$391.6M -$692M -$945.7M
Repurchase of Common Stock -- -- -- $38.5M $817.5M
Other Financing Activities -$1.7M $48K -- -- --
Cash From Financing -$218.5M $410.9M $166.9M -$175.7M -$1.8B
 
Beginning Cash (CF) $2B $1.6B $1.7B $1.5B $2.6B
Foreign Exchange Rate Adjustment -$1.4M $1.2M -$1.5M $1.6M $797K
Additions / Reductions -$413.1M -$127M -$19.8M $71.2M $324M
Ending Cash (CF) $1.6B $1.5B $1.7B $1.6B $2.9B
 
Levered Free Cash Flow -$40.2M -$497.3M -$275.1M $107.4M -$52.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 59.64% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.18% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 5.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock