Financhill
Buy
88

ASM.TO Quote, Financials, Valuation and Earnings

Last price:
$14.64
Seasonality move :
4.57%
Day range:
$12.64 - $13.90
52-week range:
$1.66 - $16.11
Dividend yield:
0%
P/E ratio:
68.04x
P/S ratio:
16.97x
P/B ratio:
8.57x
Volume:
631.9K
Avg. volume:
1.1M
1-year change:
628.42%
Market cap:
$2.2B
Revenue:
$92M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.5M $14.1M $56.8M $58.3M $92M
Revenue Growth (YoY) -50.76% -31.55% 304.38% 2.61% 57.74%
 
Cost of Revenues $21.5M $9.9M $38.2M $48.9M $59.4M
Gross Profit -$996.6K $4.2M $18.7M $9.4M $32.6M
Gross Profit Margin -4.86% 29.8% 32.85% 16.08% 35.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9M $4.5M $6.7M $7.6M $8.5M
Other Inc / (Exp) -$5.8M -$11.3K $252K -$463K -$395.3K
Operating Expenses $6.2M $6.4M $9.2M $10.5M $11.1M
Operating Income -$7.2M -$2.2M $9.5M -$1.1M $21.5M
 
Net Interest Expenses $316.5K $95.3K $484.3K $623.6K $543.9K
EBT. Incl. Unusual Items -$11.9M -$2M $10M -$688.3K $19.8M
Earnings of Discontinued Ops. -$226.7K -- -- -- --
Income Tax Expense -$1.9M $550.4K $6M -$1.4M $8.7M
Net Income to Company -$10.3M -$2.6M $4M $731.5K $11.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10M -$2.6M $4M $731.5K $11.1M
 
Basic EPS (Cont. Ops) -$0.12 -$0.03 $0.04 $0.01 $0.08
Diluted EPS (Cont. Ops) -$0.12 -$0.03 $0.03 $0.01 $0.08
Weighted Average Basic Share $83.2M $100.2M $114.4M $121.3M $134.6M
Weighted Average Diluted Share $83.2M $100.2M $117.6M $125.3M $141.3M
 
EBITDA -$4.3M $541.6K $12.4M $2.9M $26.4M
EBIT -$7.2M -$2.2M $9.5M -$1.1M $21.5M
 
Revenue (Reported) $20.5M $14.1M $56.8M $58.3M $92M
Operating Income (Reported) -$7.2M -$2.2M $9.5M -$1.1M $21.5M
Operating Income (Adjusted) -$7.2M -$2.2M $9.5M -$1.1M $21.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $12.3M $15.6M $19.1M $29.5M
Revenue Growth (YoY) -17.54% 420.48% 26.11% 22.52% 54.82%
 
Cost of Revenues $1.4M $9.3M $13.4M $12.3M $15.5M
Gross Profit $996.7K $3.1M $2.1M $6.8M $14M
Gross Profit Margin 42.05% 24.77% 13.76% 35.63% 47.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1M $1.3M $1.7M $2M $2.5M
Other Inc / (Exp) $162.4K -$1.2M -$683K -$981K --
Operating Expenses $1.3M $2M $2.5M $2.7M $4.1M
Operating Income -$336.4K $1.1M -$366.2K $4.1M $10M
 
Net Interest Expenses $26.5K $143.7K $215.9K $111.8K $132.2K
EBT. Incl. Unusual Items -$182.7K -$637.4K -$296.4K $3.8M $14.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.9K $837.2K $780.6K $2.2M $4.1M
Net Income to Company -$302.4K -$1.4M -$1.1M $1.6M $10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$269.7K -$1.5M -$1.1M $1.6M $10.6M
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.01 $0.07
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.01 $0.01 $0.07
Weighted Average Basic Share $101.6M $117.9M $122.4M $120.9M $148M
Weighted Average Diluted Share $101.6M $117.9M $122.4M $126.2M $157.1M
 
EBITDA $124.8K $1.8M $668K $5.3M $11.3M
EBIT -$336.4K $1.1M -$366.2K $4.1M $10M
 
Revenue (Reported) $2.4M $12.3M $15.6M $19.1M $29.5M
Operating Income (Reported) -$336.4K $1.1M -$366.2K $4.1M $10M
Operating Income (Adjusted) -$336.4K $1.1M -$366.2K $4.1M $10M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.1M $50.8M $60.2M $71.8M $119M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2M $30.6M $49.3M $53.5M $63.2M
Gross Profit -$3.1M $20.2M $10.9M $18.3M $55.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5M $5.5M $7.7M $8.4M $10.7M
Other Inc / (Exp) -$533.4K $850.7K -$7.5K -$405.7K --
Operating Expenses $7.1M $7.8M $10.5M $11M $15M
Operating Income -$10.2M $12.4M $434.8K $7.3M $40.8M
 
Net Interest Expenses $127.3K $355K $701.6K $496.5K $607.8K
EBT. Incl. Unusual Items -$10.4M $11.8M $2M $8.9M $48.1M
Earnings of Discontinued Ops. -$2.6K -- -- -- --
Income Tax Expense -$2.5M $6.2M $258.3K $4.1M $18.3M
Net Income to Company -$7.9M $5.6M $1.7M $4.8M $29.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.9M $5.6M $1.7M $4.9M $29.8M
 
Basic EPS (Cont. Ops) -$0.08 $0.05 $0.02 $0.04 $0.21
Diluted EPS (Cont. Ops) -$0.08 $0.05 $0.02 $0.04 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$7.9M $15.4M $4.3M $12M $46.1M
EBIT -$10.2M $12.4M $434.8K $7.3M $40.8M
 
Revenue (Reported) $4.1M $50.8M $60.2M $71.8M $119M
Operating Income (Reported) -$10.2M $12.4M $434.8K $7.3M $40.8M
Operating Income (Adjusted) -$10.2M $12.4M $434.8K $7.3M $40.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $39M $42.3M $55.8M $82.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.3M $35.3M $39.9M $43.6M --
Gross Profit $14.7M $7M $15.9M $38.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $5.4M $6.2M $8.3M --
Other Inc / (Exp) -$70.2K -$326.7K -$264.2K $1.1M --
Operating Expenses $6.4M $7.7M $8.2M $12.1M --
Operating Income $8.3M -$688K $7.7M $26.8M --
 
Net Interest Expenses $336.1K $477.6K $350.8K $413.4K --
EBT. Incl. Unusual Items $6.7M -$1.3M $8.3M $36.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M -$1.2M $4.2M $13.8M --
Net Income to Company $2.3M -$28.3K $4.1M $22.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.3M -$30.1K $4.1M $22.6M --
 
Basic EPS (Cont. Ops) $0.02 -- $0.03 $0.16 --
Diluted EPS (Cont. Ops) $0.02 -$0.00 $0.03 $0.15 --
Weighted Average Basic Share $338.8M $360.2M $384.5M $421.2M --
Weighted Average Diluted Share $345.5M $364.2M $398.2M $437.3M --
 
EBITDA $10.3M $2.3M $11.3M $30.8M --
EBIT $8.3M -$688K $7.7M $26.8M --
 
Revenue (Reported) $39M $42.3M $55.8M $82.5M --
Operating Income (Reported) $8.3M -$688K $7.7M $26.8M --
Operating Income (Adjusted) $8.3M -$688K $7.7M $26.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $14.9M $31.3M $15.2M $3.5M $39.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $673.9K $1.5M $3.6M $4.4M $4.8M
Inventory $2.1M $6.5M $8.5M $11.6M $10.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $965.2K $1.2M $2.3M $2.6M $3.3M
Total Current Assets $25.1M $44.8M $34.7M $31M $58.6M
 
Property Plant And Equipment $44.4M $45.1M $59.7M $70M $77.4M
Long-Term Investments $5.3M $5M $2.4M $1.2M $1.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1K $169.5K $6.8K $916.3K $5.7K
Total Assets $93M $114.5M $166.1M $171.9M $218.2M
 
Accounts Payable $2.6M $4.1M $19.5M $15.6M $14.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $91.8K -- -- $217.5K $238.2K
Current Portion Of Capital Lease Obligations $265.2K $495.8K $1.3M $2.2M $2.1M
Other Current Liabilities -- -- $644.4K -- $681.6K
Total Current Liabilities $6.4M $4.9M $22.7M $18.2M $22.3M
 
Long-Term Debt $354.2K $858.9K $1M $1.9M $1.4M
Capital Leases -- -- -- -- --
Total Liabilities $17.9M $15.3M $33.3M $32.1M $37.8M
 
Common Stock $138M $164.2M $197.2M $200M $234.9M
Other Common Equity Adj $6.6M $5.9M $6.3M $7.7M $7.9M
Common Equity $75.2M $99.2M $132.8M $139.8M $180.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.2M $99.2M $132.8M $139.8M $180.3M
 
Total Liabilities and Equity $93M $114.5M $166.1M $171.9M $218.2M
Cash and Short Terms $14.9M $31.3M $15.2M $3.5M $39.3M
Total Debt $3.9M $1.4M $2.3M $4.1M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $28.3M $15M $2.5M $10.5M $79.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9M $901.4K $3.3M $4.1M $6.7M
Inventory $5.8M $9.9M $12M $14.7M $16.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $993.5K $2M $2.8M $3.2M --
Total Current Assets $41.2M $33.9M $28.5M $37.2M $111M
 
Property Plant And Equipment $44.8M $58.9M $69M $72.4M $167M
Long-Term Investments $4.2M $1.9M $1.2M $2M $5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.1K $5.5K $5.4K $5.4K --
Total Assets $104M $158.4M $167M $182.9M $308.7M
 
Accounts Payable $3.9M $7.7M $15.8M $12.5M $17.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $224.2K $222.9K --
Current Portion Of Capital Lease Obligations $413.2K $1.3M $2.4M $2.1M --
Other Current Liabilities -- $298.1K -- -- --
Total Current Liabilities $4.5M $17.1M $18.5M $15.8M $40.3M
 
Long-Term Debt $928.6K $1.4M $1.9M $1.9M $3M
Capital Leases -- -- -- -- --
Total Liabilities $7.9M $25.8M $28.1M $28.2M $55.3M
 
Common Stock $164.6M $199.9M $202.5M $212M $283.1M
Other Common Equity Adj $5.8M $6.1M $6.8M $8.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $96.1M $132.6M $138.9M $154.7M $253.4M
 
Total Liabilities and Equity $104M $158.4M $167M $182.9M $308.7M
Cash and Short Terms $28.3M $15M $2.5M $10.5M $79.8M
Total Debt $1.3M $2.7M $4.3M $4.3M $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.3M -$2.6M $4M $731.5K $11.1M
Depreciation & Amoritzation $2.7M $2.7M $2.9M $4M $4.9M
Stock-Based Compensation $2.5M $1.8M $2.6M $3.1M $2.8M
Change in Accounts Receivable $2.2M $1.3M -$1.8M -$4.7M $8.7M
Change in Inventories $5.6M -$4.6M -$1.3M -$4M $1.4M
Cash From Operations $96.6K $136.7K $15.4M $2M $31.7M
 
Capital Expenditures $3M $4M $11.7M $11.5M $9M
Cash Acquisitions -- -- $19.7M $6.7M --
Cash From Investing -$2.9M -$4M -$31.4M -$18.3M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.6M -$3.8M -$1.5M -$2.2M -$2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.6M $20.2M -$1.5M $4.7M $11M
 
Beginning Cash (CF) $14.9M $31.3M $15.2M $3.5M $39.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $16.4M -$17.6M -$11.5M $33.7M
Ending Cash (CF) $17.7M $47.7M -$2.5M -$8M $73.1M
 
Levered Free Cash Flow -$2.9M -$3.9M $3.7M -$9.5M $22.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$302.4K -$1.4M -$1.1M $1.6M $10.7M
Depreciation & Amoritzation $466.8K $732.6K $1M $1.2M $1.4M
Stock-Based Compensation $355.9K $725.3K $843.4K $720.2K $1.6M
Change in Accounts Receivable -$1.1M -$21.5K -$2.7M $2.3M $1.8M
Change in Inventories -$3.1M -$756.1K -$201.1K -$1.3M -$2.3M
Cash From Operations -$2.8M $1.8M -$112.7K $5.6M $11.5M
 
Capital Expenditures $1.5M $3.5M $2.4M $2.4M $23.8M
Cash Acquisitions -- $172K -$4.5K -- --
Cash From Investing -$1.5M -$3.7M -$2.4M -$2.4M -$23.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -$357.5K -$455.9K -$661.8K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M -$339.5K $3.4M $103.4K $40.2M
 
Beginning Cash (CF) $28.3M $15M $2.5M $10.5M $79.8M
Foreign Exchange Rate Adjustment $60.1K -$329.7K -- -$1.4K $29.6K
Additions / Reductions -$5.5M -$2.5M $883.2K $3.3M $27.9M
Ending Cash (CF) $22.9M $12.1M $3.4M $13.8M $107.7M
 
Levered Free Cash Flow -$4.3M -$1.7M -$2.5M $3.2M -$12.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.9M $5.6M $1.7M $4.8M $29.6M
Depreciation & Amoritzation $1.9M $3M $3.8M $4.6M $5.3M
Stock-Based Compensation $2.8M $2.2M $3M $2.8M $4.6M
Change in Accounts Receivable $4.6M $1.1M -$5.1M $2.4M $771.7K
Change in Inventories -$2.7M -$3.5M -$2.4M -$3.1M -$2.1M
Cash From Operations -$2.5M $15.3M $5.6M $11.1M $45.8M
 
Capital Expenditures $4.2M $9.2M $13.7M $8.4M $34.1M
Cash Acquisitions -- $19.6M $6.8M $13.9K --
Cash From Investing -$4.2M -$28.8M -$20.6M -$8.4M -$34.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.1M -$1.2M -$1.8M -$2.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.9M -$1.2M $2.5M $5.2M $57.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.3M -$14.7M -$12.5M $8M $68.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M $6.1M -$8.1M $2.7M $11.7M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $2.3M -$28.3K $4.1M $22.6M --
Depreciation & Amoritzation $2M $3M $3.6M $4M --
Stock-Based Compensation $2.1M $2.4M $2.2M $4M --
Change in Accounts Receivable $744.1K -$2.5M $4.6M -$3.3M --
Change in Inventories -$2.5M -$3.7M -$2.8M -$6.3M --
Cash From Operations $10.9M $1.2M $10.3M $24.4M --
 
Capital Expenditures $7.9M $9.9M $6.8M $31.9M --
Cash Acquisitions $19.6M $6.7M -- -- --
Cash From Investing -$27.5M -$16.7M -$6.8M -$31.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.2M -$1.5M -$2M -$667.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.2M $2.9M $3.4M $49.5M --
 
Beginning Cash (CF) $46.1M $7.8M $22.5M $169M --
Foreign Exchange Rate Adjustment -$32.1K $4.1K $44.8K -$4.3K --
Additions / Reductions -$17.8M -$12.6M $6.9M $42M --
Ending Cash (CF) $28.3M -$4.9M $29.4M $210.9M --
 
Levered Free Cash Flow $3M -$8.8M $3.5M -$7.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 9

Bill Holdings, Inc. [BILL] is up 3.7% over the past day.

Buy
75
PRLB alert for Feb 9

Proto Labs, Inc. [PRLB] is down 2.16% over the past day.

Sell
30
MSTR alert for Feb 9

Strategy, Inc. [MSTR] is up 2.59% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock