Financhill
Sell
44

SYY Quote, Financials, Valuation and Earnings

Last price:
$74.23
Seasonality move :
3.35%
Day range:
$73.98 - $74.46
52-week range:
$67.12 - $83.47
Dividend yield:
2.83%
P/E ratio:
19.89x
P/S ratio:
0.44x
P/B ratio:
17.20x
Volume:
1.2M
Avg. volume:
3M
1-year change:
-3.98%
Market cap:
$35.5B
Revenue:
$81.4B
EPS (TTM):
$3.73
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $51.3B $68.6B $76.3B $78.8B $81.4B
Revenue Growth (YoY) -3.02% 33.8% 11.2% 3.3% 3.2%
 
Cost of Revenues $42.6B $56.4B $62.5B $65.1B $67.3B
Gross Profit $8.7B $12.2B $13.8B $13.8B $14B
Gross Profit Margin 17.01% 17.8% 18.15% 17.44% 17.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9B $10B $10.9B $11.4B $11.9B
Other Inc / (Exp) $17.7M $25M -$227M -$30M -$38M
Operating Expenses $7.1B $9.8B $10.7B $10.3B $10.5B
Operating Income $1.6B $2.4B $3.1B $3.5B $3.5B
 
Net Interest Expenses $505M $470.3M $500.3M $578M $588M
EBT. Incl. Unusual Items $584.7M $1.7B $2.3B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $388M $515.2M $610M $587M
Net Income to Company $524.2M $1.4B $1.8B $2B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $524.2M $1.4B $1.8B $2B $1.8B
 
Basic EPS (Cont. Ops) $1.03 $2.66 $3.49 $3.90 $3.74
Diluted EPS (Cont. Ops) $1.02 $2.64 $3.47 $3.89 $3.73
Weighted Average Basic Share $510.7M $510.6M $507.4M $501.2M $488.1M
Weighted Average Diluted Share $513.6M $514M $509.7M $503.1M $489.8M
 
EBITDA $2.4B $3.3B $4B $4.5B $4.6B
EBIT $1.6B $2.4B $3.1B $3.5B $3.5B
 
Revenue (Reported) $51.3B $68.6B $76.3B $78.8B $81.4B
Operating Income (Reported) $1.6B $2.4B $3.1B $3.5B $3.5B
Operating Income (Adjusted) $1.6B $2.4B $3.1B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5B $19.1B $19.6B $20.5B $21.1B
Revenue Growth (YoY) 39.73% 16.23% 2.58% 4.4% 3.24%
 
Cost of Revenues $13.5B $15.7B $16B $16.8B $17.3B
Gross Profit $2.9B $3.5B $3.6B $3.7B $3.9B
Gross Profit Margin 17.92% 18.11% 18.45% 18.17% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.8B $2.8B $2.9B $3.1B
Other Inc / (Exp) $3.3M -$17.7M -$7M -$6M --
Operating Expenses $2.3B $2.7B $2.8B $2.9B $3B
Operating Income $662.1M $762.4M $828.6M $841M $866M
 
Net Interest Expenses $120.3M $124.6M $131.4M $121M $154M
EBT. Incl. Unusual Items $506.7M $594.9M $662.6M $642M $600M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $129.3M $159.2M $152M $124M
Net Income to Company $378M $465.6M $503.4M $490M $476M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $378M $465.6M $503.4M $490M $476M
 
Basic EPS (Cont. Ops) $0.74 $0.92 $1.00 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.73 $0.91 $0.99 $0.99 $0.99
Weighted Average Basic Share $512.5M $507.6M $505.1M $492M $478.8M
Weighted Average Diluted Share $515.8M $510.4M $507.1M $493.8M $480.4M
 
EBITDA $876.8M $978.9M $1.1B $1.1B $1.1B
EBIT $662.1M $762.4M $828.6M $841M $866M
 
Revenue (Reported) $16.5B $19.1B $19.6B $20.5B $21.1B
Operating Income (Reported) $662.1M $762.4M $828.6M $841M $866M
Operating Income (Adjusted) $662.1M $762.4M $828.6M $841M $866M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56B $71.3B $76.8B $79.7B $82B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.9B $58.6B $62.8B $65.1B $67B
Gross Profit $10B $12.7B $14B $14.6B $15B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $10.4B $11B $11.5B $12B
Other Inc / (Exp) $35.1M $4M -$216.3M -$28M --
Operating Expenses $8.2B $10.2B $10.8B $11.2B $11.6B
Operating Income $1.8B $2.6B $3.2B $3.4B $3.4B
 
Net Interest Expenses $482.3M $474.6M $507.7M $583.1M $618M
EBT. Incl. Unusual Items $832.7M $1.8B $2.4B $2.5B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.4M $388.6M $545.1M $603M $559M
Net Income to Company $685.3M $1.4B $1.8B $1.9B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $685.3M $1.4B $1.8B $1.9B $1.8B
 
Basic EPS (Cont. Ops) $1.34 $2.84 $3.57 $3.90 $3.75
Diluted EPS (Cont. Ops) $1.33 $2.82 $3.56 $3.89 $3.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $3.4B $4.1B $4.4B $5.1B
EBIT $1.8B $2.6B $3.2B $3.4B $3.4B
 
Revenue (Reported) $56B $71.3B $76.8B $79.7B $82B
Operating Income (Reported) $1.8B $2.6B $3.2B $3.4B $3.4B
Operating Income (Adjusted) $1.8B $2.6B $3.2B $3.4B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5B $19.1B $19.6B $20.5B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5B $15.7B $16B $16.8B $17.3B
Gross Profit $2.9B $3.5B $3.6B $3.7B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.8B $2.8B $2.9B $3.1B
Other Inc / (Exp) $3.3M -$17.7M -$7M -$6M --
Operating Expenses $2.3B $2.7B $2.8B $2.9B $3B
Operating Income $662.1M $762.4M $828.6M $841M $866M
 
Net Interest Expenses $120.3M $124.6M $131.4M $121M $154M
EBT. Incl. Unusual Items $506.7M $594.9M $662.6M $642M $600M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $129.3M $159.2M $152M $124M
Net Income to Company $378M $465.6M $503.4M $490M $476M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $378M $465.6M $503.4M $490M $476M
 
Basic EPS (Cont. Ops) $0.74 $0.92 $1.00 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.73 $0.91 $0.99 $0.99 $0.99
Weighted Average Basic Share $512.5M $507.6M $505.1M $492M $478.8M
Weighted Average Diluted Share $515.8M $510.4M $507.1M $493.8M $480.4M
 
EBITDA $876.8M $978.9M $1.1B $1.1B $1.1B
EBIT $662.1M $762.4M $828.6M $841M $866M
 
Revenue (Reported) $16.5B $19.1B $19.6B $20.5B $21.1B
Operating Income (Reported) $662.1M $762.4M $828.6M $841M $866M
Operating Income (Adjusted) $662.1M $762.4M $828.6M $841M $866M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3B $867.1M $745.2M $696M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8B $4.8B $5.1B $5.3B $5.5B
Inventory $3.7B $4.4B $4.5B $4.7B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $241M $303.8M $284M $323M $338M
Total Current Assets $10.7B $10.5B $10.6B $11B $12B
 
Property Plant And Equipment $5B $5.2B $5.6B $6.4B $7.2B
Long-Term Investments $73.2M $64.3M $220.9M $256M $363M
Goodwill $3.9B $4.5B $4.6B $5.2B $5.2B
Other Intangibles $746.1M $952.7M $859M $1.2B $1.1B
Other Long-Term Assets $602M $550.2M $640M $668M $783M
Total Assets $21.4B $22.1B $22.8B $24.9B $26.8B
 
Accounts Payable $4.9B $5.8B $6B $6.3B $6.5B
Accrued Expenses $1.8B $2.3B $2.3B $2.2B $2.3B
Current Portion Of Long-Term Debt $494.9M $580.6M $63M $469M $949M
Current Portion Of Capital Lease Obligations $102.7M $105.7M $99M $125M $136M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $8.8B $8.5B $9.2B $9.9B
 
Long-Term Debt $11.2B $10.7B $11B $12.4B $13.4B
Capital Leases -- -- -- -- --
Total Liabilities $19.8B $20.7B $20.8B $23B $24.9B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.1B -$1.5B -$1.3B -$1.3B -$1.1B
Common Equity $1.6B $1.4B $2B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.6M $31.9M $33.2M $31M $27M
Total Equity $1.6B $1.4B $2B $1.9B $1.9B
 
Total Liabilities and Equity $21.4B $22.1B $22.8B $24.9B $26.8B
Cash and Short Terms $3B $867.1M $745.2M $696M $1.1B
Total Debt $11.7B $11.3B $11.1B $12.8B $14.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.1B $437.7M $569.1M $733M $844M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3B $5.3B $5.3B $5.8B $5.8B
Inventory $4.1B $4.7B $4.6B $5B $5.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $255.6M $310.1M $333.5M $351M --
Total Current Assets $10.7B $10.8B $10.9B $11.9B $12.4B
 
Property Plant And Equipment $5.1B $5.2B $5.8B $6.6B $7.1B
Long-Term Investments $83.5M $65.8M $161.3M $130M $379M
Goodwill $4.4B $4.4B $4.7B $5.3B --
Other Intangibles $928M $906.4M $874.9M $1.2B --
Other Long-Term Assets $630.2M $552.8M $566.3M $553M --
Total Assets $22.1B $22.2B $23.3B $25.9B $27B
 
Accounts Payable $5.2B $6B $5.8B $6.4B $6.5B
Accrued Expenses $1.8B $2.2B $2.2B $2.1B --
Current Portion Of Long-Term Debt $491.2M $555.8M $189M $487M --
Current Portion Of Capital Lease Obligations $106.9M $94M $109.7M $126M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.7B $9B $8.5B $9.4B $10.8B
 
Long-Term Debt $11.3B $10.9B $11.4B $12.8B $12.5B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $21.1B $21.1B $23.6B $24.9B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.2B -$1.7B -$1.3B -$1.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.2M $31.2M $34.6M $29M $44M
Total Equity $1.7B $1.1B $2.2B $2.2B $2.1B
 
Total Liabilities and Equity $22.1B $22.2B $23.3B $25.9B $27B
Cash and Short Terms $2.1B $437.7M $569.1M $733M $844M
Total Debt $11.8B $11.4B $11.6B $13.3B $14.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $524.2M $1.4B $1.8B $2B $1.8B
Depreciation & Amoritzation $851.8M $880.9M $888.7M $997M $1.1B
Stock-Based Compensation $95.8M $122.3M $95.7M $104M $93M
Change in Accounts Receivable -$662.3M -$971.2M -$270.6M -$110M -$206M
Change in Inventories -$551.4M -$708.6M -$22.2M -$70M -$330M
Cash From Operations $1.9B $1.8B $2.9B $3B $2.5B
 
Capital Expenditures $470.7M $632.8M $793.3M $832M $906M
Cash Acquisitions -- $1.3B $37.4M $1.2B $40M
Cash From Investing -$428.7M -$1.9B -$784.6M -$2B -$717M
 
Dividends Paid (Ex Special Dividend) $917.6M $958.9M $996M $1B $1B
Special Dividend Paid
Long-Term Debt Issued $1.5M $1.2B $249M $1.4B $1.3B
Long-Term Debt Repaid -$3B -$1.9B -$830M -$447M -$549M
Repurchase of Common Stock -- $499.8M $500.1M $1.2B $1.3B
Other Financing Activities -$13.2M -$14M -$58M -$33M -$22M
Cash From Financing -$4.6B -$2B -$2.1B -$1B -$1.4B
 
Beginning Cash (CF) $3B $867.1M $745.2M $696M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1B -$2.1B $34.7M -$21M $403M
Ending Cash (CF) $43.3M -$1.3B $787.5M $665M $1.5B
 
Levered Free Cash Flow $1.4B $1.2B $2.1B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $378M $465.6M $503.4M $490M $476M
Depreciation & Amoritzation $214.7M $216.5M $234.8M $269M $270M
Stock-Based Compensation $29.3M $27.2M $24.2M $30M $31M
Change in Accounts Receivable -$478.7M -$576.6M -$284.8M -$427M -$349M
Change in Inventories -$294.5M -$283.3M -$184.7M -$287M -$335M
Cash From Operations $110.8M $158.6M $87.2M $53M $86M
 
Capital Expenditures $85M $167.3M $171.4M $122M $160M
Cash Acquisitions $714M $32.7M $219.3M -- --
Cash From Investing -$788.6M -$174.8M -$379.9M -$46M -$107M
 
Dividends Paid (Ex Special Dividend) $240.6M $249.3M $252.9M $251M $259M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3K $59.1M $127M $3M --
Long-Term Debt Repaid -$10.1M -$18.1M -$20M -$44M --
Repurchase of Common Stock -- $267.7M $100M $108M --
Other Financing Activities -$5M -$45.9M -$5M -- --
Cash From Financing -$237.7M -$400.4M $66.3M -$131M -$195M
 
Beginning Cash (CF) $2.1B $437.7M $569.1M $733M $844M
Foreign Exchange Rate Adjustment -$9.4M -$11.4M -$11.4M $13M -$6M
Additions / Reductions -$924.9M -$428M -$237.9M -$111M -$222M
Ending Cash (CF) $1.1B -$1.6M $319.8M $635M $616M
 
Levered Free Cash Flow $25.8M -$8.7M -$84.2M -$69M -$74M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $685.3M $1.4B $1.8B $1.9B $1.8B
Depreciation & Amoritzation $858.6M $882.7M $907M $1B $1.1B
Stock-Based Compensation $99.3M $120.2M $92.7M $109.8M $94M
Change in Accounts Receivable -$1B -$1.1B $21.1M -$252.2M -$128M
Change in Inventories -$822.6M -$697.3M $76.4M -$172.3M -$378M
Cash From Operations $1.1B $1.8B $2.8B $3B $2.5B
 
Capital Expenditures $480.2M $715M $797.4M $782.6M $944M
Cash Acquisitions $714M $599.8M $224M $990.7M $40M
Cash From Investing -$1.1B -$1.3B -$989.7M -$1.6B -$778M
 
Dividends Paid (Ex Special Dividend) $929.4M $967.7M $999.6M $1B $1B
Special Dividend Paid
Long-Term Debt Issued -$4.7M $1.3B $316.9M $1.2B --
Long-Term Debt Repaid -$2.3B -$1.9B -$831.9M -$471M --
Repurchase of Common Stock -- $767.6M $332.3M $1.2B $1.1B
Other Financing Activities -$17.8M -$54.8M -$17.1M -- --
Cash From Financing -$3.9B -$2.1B -$1.6B -$1.2B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$1.6B $224.7M $105.9M $292M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $603.6M $1.1B $2B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $378M $465.6M $503.4M $490M $476M
Depreciation & Amoritzation $214.7M $216.5M $234.8M $269M $270M
Stock-Based Compensation $29.3M $27.2M $24.2M $30M $31M
Change in Accounts Receivable -$478.7M -$576.6M -$284.8M -$427M -$349M
Change in Inventories -$294.5M -$283.3M -$184.7M -$287M -$335M
Cash From Operations $110.8M $158.6M $87.2M $53M $86M
 
Capital Expenditures $85M $167.3M $171.4M $122M $160M
Cash Acquisitions $714M $32.7M $219.3M -- --
Cash From Investing -$788.6M -$174.8M -$379.9M -$46M -$107M
 
Dividends Paid (Ex Special Dividend) $240.6M $249.3M $252.9M $251M $259M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3K $59.1M $127M $3M --
Long-Term Debt Repaid -$10.1M -$18.1M -$20M -$44M --
Repurchase of Common Stock -- $267.7M $100M $108M --
Other Financing Activities -$5M -$45.9M -$5M -- --
Cash From Financing -$237.7M -$400.4M $66.3M -$131M -$195M
 
Beginning Cash (CF) $2.1B $437.7M $569.1M $733M $844M
Foreign Exchange Rate Adjustment -$9.4M -$11.4M -$11.4M $13M -$6M
Additions / Reductions -$924.9M -$428M -$237.9M -$111M -$222M
Ending Cash (CF) $1.1B -$1.6M $319.8M $635M $616M
 
Levered Free Cash Flow $25.8M -$8.7M -$84.2M -$69M -$74M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock