Financhill
Buy
53

SYY Quote, Financials, Valuation and Earnings

Last price:
$73.43
Seasonality move :
2.33%
Day range:
$73.00 - $74.10
52-week range:
$67.12 - $83.47
Dividend yield:
2.86%
P/E ratio:
19.65x
P/S ratio:
0.44x
P/B ratio:
17.00x
Volume:
3.8M
Avg. volume:
3.4M
1-year change:
-7.71%
Market cap:
$35.1B
Revenue:
$81.4B
EPS (TTM):
$3.73
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $51.3B $68.6B $76.3B $78.8B $81.4B
Revenue Growth (YoY) -3.02% 33.8% 11.2% 3.3% 3.2%
 
Cost of Revenues $42.6B $56.4B $62.5B $65.1B $67.3B
Gross Profit $8.7B $12.2B $13.8B $13.8B $14B
Gross Profit Margin 17.01% 17.8% 18.15% 17.44% 17.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9B $10B $10.9B $11.4B $11.9B
Other Inc / (Exp) $17.7M $25M -$227M -$30M -$38M
Operating Expenses $7.1B $9.8B $10.7B $10.3B $10.5B
Operating Income $1.6B $2.4B $3.1B $3.5B $3.5B
 
Net Interest Expenses $505M $470.3M $500.3M $578M $588M
EBT. Incl. Unusual Items $584.7M $1.7B $2.3B $2.6B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $388M $515.2M $610M $587M
Net Income to Company $524.2M $1.4B $1.8B $2B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $524.2M $1.4B $1.8B $2B $1.8B
 
Basic EPS (Cont. Ops) $1.03 $2.66 $3.49 $3.90 $3.74
Diluted EPS (Cont. Ops) $1.02 $2.64 $3.47 $3.89 $3.73
Weighted Average Basic Share $510.7M $510.6M $507.4M $501.2M $488.1M
Weighted Average Diluted Share $513.6M $514M $509.7M $503.1M $489.8M
 
EBITDA $2.4B $3.3B $4B $4.5B $4.6B
EBIT $1.6B $2.4B $3.1B $3.5B $3.5B
 
Revenue (Reported) $51.3B $68.6B $76.3B $78.8B $81.4B
Operating Income (Reported) $1.6B $2.4B $3.1B $3.5B $3.5B
Operating Income (Adjusted) $1.6B $2.4B $3.1B $3.5B $3.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5B $19.1B $19.6B $20.5B $21.1B
Revenue Growth (YoY) 39.73% 16.23% 2.58% 4.4% 3.24%
 
Cost of Revenues $13.5B $15.7B $16B $16.8B $17.3B
Gross Profit $2.9B $3.5B $3.6B $3.7B $3.9B
Gross Profit Margin 17.92% 18.11% 18.45% 18.17% 18.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.8B $2.8B $2.9B $3.1B
Other Inc / (Exp) $3.3M -$17.7M -$7M -$6M --
Operating Expenses $2.3B $2.7B $2.8B $2.9B $3B
Operating Income $662.1M $762.4M $828.6M $841M $866M
 
Net Interest Expenses $120.3M $124.6M $131.4M $121M $154M
EBT. Incl. Unusual Items $506.7M $594.9M $662.6M $642M $600M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $129.3M $159.2M $152M $124M
Net Income to Company $378M $465.6M $503.4M $490M $476M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $378M $465.6M $503.4M $490M $476M
 
Basic EPS (Cont. Ops) $0.74 $0.92 $1.00 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.73 $0.91 $0.99 $0.99 $0.99
Weighted Average Basic Share $512.5M $507.6M $505.1M $492M $478.8M
Weighted Average Diluted Share $515.8M $510.4M $507.1M $493.8M $480.4M
 
EBITDA $876.8M $978.9M $1.1B $1.1B $1.1B
EBIT $662.1M $762.4M $828.6M $841M $866M
 
Revenue (Reported) $16.5B $19.1B $19.6B $20.5B $21.1B
Operating Income (Reported) $662.1M $762.4M $828.6M $841M $866M
Operating Income (Adjusted) $662.1M $762.4M $828.6M $841M $866M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56B $71.3B $76.8B $79.7B $82B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.9B $58.6B $62.8B $65.1B $67B
Gross Profit $10B $12.7B $14B $14.6B $15B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.5B $10.4B $11B $11.5B $12B
Other Inc / (Exp) $35.1M $4M -$216.3M -$28M --
Operating Expenses $8.2B $10.2B $10.8B $11.2B $11.6B
Operating Income $1.8B $2.6B $3.2B $3.4B $3.4B
 
Net Interest Expenses $482.3M $474.6M $507.7M $583.1M $618M
EBT. Incl. Unusual Items $832.7M $1.8B $2.4B $2.5B $2.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $147.4M $388.6M $545.1M $603M $559M
Net Income to Company $685.3M $1.4B $1.8B $1.9B $1.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $685.3M $1.4B $1.8B $1.9B $1.8B
 
Basic EPS (Cont. Ops) $1.34 $2.84 $3.57 $3.90 $3.75
Diluted EPS (Cont. Ops) $1.33 $2.82 $3.56 $3.89 $3.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.7B $3.4B $4.1B $4.4B $5.1B
EBIT $1.8B $2.6B $3.2B $3.4B $3.4B
 
Revenue (Reported) $56B $71.3B $76.8B $79.7B $82B
Operating Income (Reported) $1.8B $2.6B $3.2B $3.4B $3.4B
Operating Income (Adjusted) $1.8B $2.6B $3.2B $3.4B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $16.5B $19.1B $19.6B $20.5B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.5B $15.7B $16B $16.8B $17.3B
Gross Profit $2.9B $3.5B $3.6B $3.7B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.8B $2.8B $2.9B $3.1B
Other Inc / (Exp) $3.3M -$17.7M -$7M -$6M --
Operating Expenses $2.3B $2.7B $2.8B $2.9B $3B
Operating Income $662.1M $762.4M $828.6M $841M $866M
 
Net Interest Expenses $120.3M $124.6M $131.4M $121M $154M
EBT. Incl. Unusual Items $506.7M $594.9M $662.6M $642M $600M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128.7M $129.3M $159.2M $152M $124M
Net Income to Company $378M $465.6M $503.4M $490M $476M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $378M $465.6M $503.4M $490M $476M
 
Basic EPS (Cont. Ops) $0.74 $0.92 $1.00 $1.00 $0.99
Diluted EPS (Cont. Ops) $0.73 $0.91 $0.99 $0.99 $0.99
Weighted Average Basic Share $512.5M $507.6M $505.1M $492M $478.8M
Weighted Average Diluted Share $515.8M $510.4M $507.1M $493.8M $480.4M
 
EBITDA $876.8M $978.9M $1.1B $1.1B $1.1B
EBIT $662.1M $762.4M $828.6M $841M $866M
 
Revenue (Reported) $16.5B $19.1B $19.6B $20.5B $21.1B
Operating Income (Reported) $662.1M $762.4M $828.6M $841M $866M
Operating Income (Adjusted) $662.1M $762.4M $828.6M $841M $866M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3B $867.1M $745.2M $696M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8B $4.8B $5.1B $5.3B $5.5B
Inventory $3.7B $4.4B $4.5B $4.7B $5.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $241M $303.8M $284M $323M $338M
Total Current Assets $10.7B $10.5B $10.6B $11B $12B
 
Property Plant And Equipment $5B $5.2B $5.6B $6.4B $7.2B
Long-Term Investments $73.2M $64.3M $220.9M $256M $363M
Goodwill $3.9B $4.5B $4.6B $5.2B $5.2B
Other Intangibles $746.1M $952.7M $859M $1.2B $1.1B
Other Long-Term Assets $602M $550.2M $640M $668M $783M
Total Assets $21.4B $22.1B $22.8B $24.9B $26.8B
 
Accounts Payable $4.9B $5.8B $6B $6.3B $6.5B
Accrued Expenses $1.8B $2.3B $2.3B $2.2B $2.3B
Current Portion Of Long-Term Debt $494.9M $580.6M $63M $469M $949M
Current Portion Of Capital Lease Obligations $102.7M $105.7M $99M $125M $136M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $8.8B $8.5B $9.2B $9.9B
 
Long-Term Debt $11.2B $10.7B $11B $12.4B $13.4B
Capital Leases -- -- -- -- --
Total Liabilities $19.8B $20.7B $20.8B $23B $24.9B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.1B -$1.5B -$1.3B -$1.3B -$1.1B
Common Equity $1.6B $1.4B $2B $1.9B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.6M $31.9M $33.2M $31M $27M
Total Equity $1.6B $1.4B $2B $1.9B $1.9B
 
Total Liabilities and Equity $21.4B $22.1B $22.8B $24.9B $26.8B
Cash and Short Terms $3B $867.1M $745.2M $696M $1.1B
Total Debt $11.8B $11.3B $11.1B $12.8B $14.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.1B $437.7M $569.1M $733M $844M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.3B $5.3B $5.3B $5.8B $5.8B
Inventory $4.1B $4.7B $4.6B $5B $5.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $255.6M $310.1M $333.5M $351M --
Total Current Assets $10.7B $10.8B $10.9B $11.9B $12.4B
 
Property Plant And Equipment $5.1B $5.2B $5.8B $6.6B $7.1B
Long-Term Investments $83.5M $65.8M $161.3M $130M $379M
Goodwill $4.4B $4.4B $4.7B $5.3B --
Other Intangibles $928M $906.4M $874.9M $1.2B --
Other Long-Term Assets $630.2M $552.8M $566.3M $553M --
Total Assets $22.1B $22.2B $23.3B $25.9B $27B
 
Accounts Payable $5.2B $6B $5.8B $6.4B $6.5B
Accrued Expenses $1.8B $2.2B $2.2B $2.1B --
Current Portion Of Long-Term Debt $491.2M $555.8M $189M $487M --
Current Portion Of Capital Lease Obligations $106.9M $94M $109.7M $126M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.7B $9B $8.5B $9.4B $10.8B
 
Long-Term Debt $11.3B $10.9B $11.4B $12.8B $12.5B
Capital Leases -- -- -- -- --
Total Liabilities $20.4B $21.1B $21.1B $23.6B $24.9B
 
Common Stock $765.2M $765.2M $765.2M $765M $765M
Other Common Equity Adj -$1.2B -$1.7B -$1.3B -$1.2B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $34.2M $31.2M $34.6M $29M $44M
Total Equity $1.7B $1.1B $2.2B $2.2B $2.1B
 
Total Liabilities and Equity $22.1B $22.2B $23.3B $25.9B $27B
Cash and Short Terms $2.1B $437.7M $569.1M $733M $844M
Total Debt $11.9B $11.4B $11.6B $13.3B $14.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $524.2M $1.4B $1.8B $2B $1.8B
Depreciation & Amoritzation $851.8M $880.9M $888.7M $997M $1.1B
Stock-Based Compensation $95.8M $122.3M $95.7M $104M $93M
Change in Accounts Receivable -$662.3M -$971.2M -$270.6M -$110M -$206M
Change in Inventories -$551.4M -$708.6M -$22.2M -$70M -$330M
Cash From Operations $1.9B $1.8B $2.9B $3B $2.5B
 
Capital Expenditures $470.7M $632.8M $793.3M $832M $906M
Cash Acquisitions -- $1.3B $37.4M $1.2B $40M
Cash From Investing -$428.7M -$1.9B -$784.6M -$2B -$717M
 
Dividends Paid (Ex Special Dividend) $917.6M $958.9M $996M $1B $1B
Special Dividend Paid
Long-Term Debt Issued $1.5M $1.2B $249M $1.4B $1.3B
Long-Term Debt Repaid -$3B -$1.9B -$830M -$447M -$549M
Repurchase of Common Stock -- $499.8M $500.1M $1.2B $1.3B
Other Financing Activities -$13.2M -$14M -$58M -$33M -$22M
Cash From Financing -$4.6B -$2B -$2.1B -$1B -$1.4B
 
Beginning Cash (CF) $3B $867.1M $745.2M $696M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.1B -$2.1B $34.7M -$21M $403M
Ending Cash (CF) $43.3M -$1.3B $787.5M $665M $1.5B
 
Levered Free Cash Flow $1.4B $1.2B $2.1B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $378M $465.6M $503.4M $490M $476M
Depreciation & Amoritzation $214.7M $216.5M $234.8M $269M $270M
Stock-Based Compensation $29.3M $27.2M $24.2M $30M $31M
Change in Accounts Receivable -$478.7M -$576.6M -$284.8M -$427M -$349M
Change in Inventories -$294.5M -$283.3M -$184.7M -$287M -$335M
Cash From Operations $110.8M $158.6M $87.2M $53M $86M
 
Capital Expenditures $85M $167.3M $171.4M $122M $160M
Cash Acquisitions $714M $32.7M $219.3M -- --
Cash From Investing -$788.6M -$174.8M -$379.9M -$46M -$107M
 
Dividends Paid (Ex Special Dividend) $240.6M $249.3M $252.9M $251M $259M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3K $59.1M $127M $3M --
Long-Term Debt Repaid -$10.1M -$18.1M -$20M -$44M --
Repurchase of Common Stock -- $267.7M $100M $108M --
Other Financing Activities -$5M -$45.9M -$5M -- --
Cash From Financing -$237.7M -$400.4M $66.3M -$131M -$195M
 
Beginning Cash (CF) $2.1B $437.7M $569.1M $733M $844M
Foreign Exchange Rate Adjustment -$9.4M -$11.4M -$11.4M $13M -$6M
Additions / Reductions -$924.9M -$428M -$237.9M -$111M -$222M
Ending Cash (CF) $1.1B -$1.6M $319.8M $635M $616M
 
Levered Free Cash Flow $25.8M -$8.7M -$84.2M -$69M -$74M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $685.3M $1.4B $1.8B $1.9B $1.8B
Depreciation & Amoritzation $858.6M $882.7M $907M $1B $1.1B
Stock-Based Compensation $99.3M $120.2M $92.7M $109.8M $94M
Change in Accounts Receivable -$1B -$1.1B $21.1M -$252.2M -$128M
Change in Inventories -$822.6M -$697.3M $76.4M -$172.3M -$378M
Cash From Operations $1.1B $1.8B $2.8B $3B $2.5B
 
Capital Expenditures $480.2M $715M $797.4M $782.6M $944M
Cash Acquisitions $714M $599.8M $224M $990.7M $40M
Cash From Investing -$1.1B -$1.3B -$989.7M -$1.6B -$778M
 
Dividends Paid (Ex Special Dividend) $929.4M $967.7M $999.6M $1B $1B
Special Dividend Paid
Long-Term Debt Issued -$4.7M $1.3B $316.9M $1.2B --
Long-Term Debt Repaid -$2.3B -$1.9B -$831.9M -$471M --
Repurchase of Common Stock -- $767.6M $332.3M $1.2B $1.1B
Other Financing Activities -$17.8M -$54.8M -$17.1M -- --
Cash From Financing -$3.9B -$2.1B -$1.6B -$1.2B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.9B -$1.6B $224.7M $105.9M $292M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $603.6M $1.1B $2B $2.2B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $378M $465.6M $503.4M $490M $476M
Depreciation & Amoritzation $214.7M $216.5M $234.8M $269M $270M
Stock-Based Compensation $29.3M $27.2M $24.2M $30M $31M
Change in Accounts Receivable -$478.7M -$576.6M -$284.8M -$427M -$349M
Change in Inventories -$294.5M -$283.3M -$184.7M -$287M -$335M
Cash From Operations $110.8M $158.6M $87.2M $53M $86M
 
Capital Expenditures $85M $167.3M $171.4M $122M $160M
Cash Acquisitions $714M $32.7M $219.3M -- --
Cash From Investing -$788.6M -$174.8M -$379.9M -$46M -$107M
 
Dividends Paid (Ex Special Dividend) $240.6M $249.3M $252.9M $251M $259M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3K $59.1M $127M $3M --
Long-Term Debt Repaid -$10.1M -$18.1M -$20M -$44M --
Repurchase of Common Stock -- $267.7M $100M $108M --
Other Financing Activities -$5M -$45.9M -$5M -- --
Cash From Financing -$237.7M -$400.4M $66.3M -$131M -$195M
 
Beginning Cash (CF) $2.1B $437.7M $569.1M $733M $844M
Foreign Exchange Rate Adjustment -$9.4M -$11.4M -$11.4M $13M -$6M
Additions / Reductions -$924.9M -$428M -$237.9M -$111M -$222M
Ending Cash (CF) $1.1B -$1.6M $319.8M $635M $616M
 
Levered Free Cash Flow $25.8M -$8.7M -$84.2M -$69M -$74M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock