Financhill
Buy
52

SIG Quote, Financials, Valuation and Earnings

Last price:
$84.35
Seasonality move :
7.68%
Day range:
$84.89 - $87.22
52-week range:
$45.55 - $110.20
Dividend yield:
1.44%
P/E ratio:
26.01x
P/S ratio:
0.54x
P/B ratio:
2.06x
Volume:
605.9K
Avg. volume:
1M
1-year change:
7.14%
Market cap:
$3.5B
Revenue:
$6.7B
EPS (TTM):
$3.35
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.2B $7.8B $7.8B $7.2B $6.7B
Revenue Growth (YoY) -14.83% 49.73% 0.21% -8.56% -6.52%
 
Cost of Revenues $3.5B $4.7B $4.8B $4.3B $4.1B
Gross Profit $1.7B $3.1B $3.1B $2.8B $2.6B
Gross Profit Margin 33.04% 39.93% 38.9% 39.39% 39.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.2B $2.2B $2.2B $2.1B
Other Inc / (Exp) -$207M -$6.9M -$372.8M -$6.6M -$388.6M
Operating Expenses $1.6B $2.2B $2.2B $2.2B $2.1B
Operating Income $139.6M $900.5M $865.8M $649.2M $506.7M
 
Net Interest Expenses $32M $16.9M $13.5M -- --
EBT. Incl. Unusual Items -$89.7M $884.4M $451.2M $639.8M $124.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74.5M $114.5M $74.5M -$170.6M $63M
Net Income to Company -$15.2M $769.9M $376.7M $810.4M $61.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.2M $769.9M $376.7M $810.4M $61.2M
 
Basic EPS (Cont. Ops) -$0.94 $14.01 $7.34 $17.28 -$0.81
Diluted EPS (Cont. Ops) -$0.94 $12.22 $6.04 $15.01 -$0.81
Weighted Average Basic Share $52M $52.5M $46.6M $44.9M $44.1M
Weighted Average Diluted Share $52M $63M $56.7M $54M $44.1M
 
EBITDA $315.6M $1.1B $1B $811.1M $654.9M
EBIT $139.6M $900.5M $865.8M $649.2M $506.7M
 
Revenue (Reported) $5.2B $7.8B $7.8B $7.2B $6.7B
Operating Income (Reported) $139.6M $900.5M $865.8M $649.2M $506.7M
Operating Income (Adjusted) $139.6M $900.5M $865.8M $649.2M $506.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.5B $1.6B $1.4B $1.3B $1.4B
Revenue Growth (YoY) 18.27% 2.92% -12.06% -3.05% 3.14%
 
Cost of Revenues $962.1M $1B $890.7M $864.1M $872.9M
Gross Profit $575.7M $552.2M $501.2M $485.3M $518.9M
Gross Profit Margin 37.44% 34.89% 36.01% 35.96% 37.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $470.5M $501.7M $484.2M $469.6M $485.3M
Other Inc / (Exp) -$1.2M -$5.2M -$4M -$5.7M --
Operating Expenses $467.9M $492.2M $476.7M $469.6M $483.2M
Operating Income $107.8M $60M $24.5M $15.7M $35.7M
 
Net Interest Expenses $4.1M $3.6M -- $1M $100K
EBT. Incl. Unusual Items $101.7M $42.1M $13.6M $8.4M $25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $4.6M $1.9M $1.4M $5.2M
Net Income to Company $92.6M $37.5M $11.7M $7M $20M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $92.6M $37.5M $11.7M $7M $20M
 
Basic EPS (Cont. Ops) $1.59 $0.62 $0.07 $0.12 $0.49
Diluted EPS (Cont. Ops) $1.45 $0.60 $0.07 $0.12 $0.49
Weighted Average Basic Share $52.9M $46.1M $44.7M $43.9M $40.8M
Weighted Average Diluted Share $63.7M $48.1M $45.6M $44.7M $41.2M
 
EBITDA $147M $103.7M $67.2M $51.8M $72.6M
EBIT $107.8M $60M $24.5M $15.7M $35.7M
 
Revenue (Reported) $1.5B $1.6B $1.4B $1.3B $1.4B
Operating Income (Reported) $107.8M $60M $24.5M $15.7M $35.7M
Operating Income (Adjusted) $107.8M $60M $24.5M $15.7M $35.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.2B $8B $7.3B $6.8B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $4.9B $4.5B $4.1B $4.1B
Gross Profit $2.8B $3.1B $2.9B $2.7B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.2B $2.2B $2.2B
Other Inc / (Exp) -$5.3M -$338.7M -$50.6M -$174M --
Operating Expenses $2.1B $2.2B $2.2B $2.1B $2.2B
Operating Income $783.1M $858.2M $654.8M $555.8M $559.4M
 
Net Interest Expenses $18.8M $15.9M $2.1M $1M $400K
EBT. Incl. Unusual Items $772.9M $481.1M $579.6M $397.1M $230M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63M $67.4M $118.1M -$189.7M $85M
Net Income to Company $709.9M $413.7M $461.5M $586.8M $145M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $709.9M $413.7M $461.5M $586.8M $145M
 
Basic EPS (Cont. Ops) $12.89 $7.53 $9.43 $10.88 $3.38
Diluted EPS (Cont. Ops) $10.99 $6.05 $7.95 $8.69 $3.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $951.7M $1B $825.2M $698.9M $707.9M
EBIT $783.1M $858.2M $654.8M $555.8M $559.4M
 
Revenue (Reported) $7.2B $8B $7.3B $6.8B $6.8B
Operating Income (Reported) $783.1M $858.2M $654.8M $555.8M $559.4M
Operating Income (Adjusted) $783.1M $858.2M $654.8M $555.8M $559.4M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $5B $5.2B $4.7B $4.4B $4.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.2B $2.9B $2.7B $2.8B
Gross Profit $2B $1.9B $1.7B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.5B $1.5B
Other Inc / (Exp) -$1.3M -$333.1M -$10.9M -$178.3M -$25.5M
Operating Expenses $1.5B $1.5B $1.5B $1.5B $1.5B
Operating Income $490.8M $448.5M $237.5M $144.1M $195.1M
 
Net Interest Expenses $12.4M $11.4M -- $1M $200K
EBT. Incl. Unusual Items $487.7M $84.4M $212.8M -$29.9M $75.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.1M -$15M $28.6M $9.5M $31.5M
Net Income to Company $455.6M $99.4M $184.2M -$39.4M $44.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $455.6M $99.4M $184.2M -$39.4M $44.4M
 
Basic EPS (Cont. Ops) $8.18 $1.69 $3.50 -$3.06 $1.06
Diluted EPS (Cont. Ops) $7.01 $1.14 $3.08 -$3.06 $1.05
Weighted Average Basic Share $157.7M $141.3M $135.2M $133M $124.4M
Weighted Average Diluted Share $188.1M $153.2M $154.4M $133.8M $125M
 
EBITDA $613.7M $572M $366.9M $254.7M $306M
EBIT $490.8M $448.5M $237.5M $144.1M $195.1M
 
Revenue (Reported) $5B $5.2B $4.7B $4.4B $4.5B
Operating Income (Reported) $490.8M $448.5M $237.5M $144.1M $195.1M
Operating Income (Adjusted) $490.8M $448.5M $237.5M $144.1M $195.1M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.2B $1.4B $1.2B $1.4B $604M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $88.7M $19.9M $14.5M $9.4M --
Inventory $2B $2.1B $2.2B $1.9B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $236.6M $208.6M $165.9M $211.9M $156.6M
Total Current Assets $3.6B $3.7B $3.5B $3.5B $2.7B
 
Property Plant And Equipment $2B $1.8B $1.6B $1.5B $1.6B
Long-Term Investments $15.4M $12.3M $9.6M $7.8M $5.2M
Goodwill $238M $484.6M $751.7M $754.5M $482M
Other Intangibles $179M $314.2M $407.4M $402.8M $307.2M
Other Long-Term Assets $195.8M $226.1M $281.7M $319.3M $314.8M
Total Assets $6.2B $6.6B $6.6B $6.8B $5.7B
 
Accounts Payable $812.6M $899.8M $879M $735.1M $767M
Accrued Expenses $285.7M $273.1M $456M $256.6M $223.3M
Current Portion Of Long-Term Debt -- -- -- $147.7M --
Current Portion Of Capital Lease Obligations $377.3M $300M $288.2M $260.3M $279.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2.1B $2.2B $2B $1.8B
 
Long-Term Debt $1.3B $1.2B $1B $835.7M $900M
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.4B $4.4B $4B $3.9B
 
Common Stock $12.6M $12.6M $12.6M $12.6M $12.6M
Other Common Equity Adj -$290.1M -$350.5M -$263.8M -$264.9M -$277.1M
Common Equity $1.2B $1.6B $1.6B $2.2B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $2.2B $2.2B $2.8B $1.9B
 
Total Liabilities and Equity $6.2B $6.6B $6.6B $6.8B $5.7B
Cash and Short Terms $1.2B $1.4B $1.2B $1.4B $604M
Total Debt $1.3B $1.2B $1B $983.4M $900M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.5B $327.3M $643.8M $157.7M $234.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3M $29.8M $10.9M -- --
Inventory $2.1B $2.4B $2.1B $2.1B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $194.9M $180.1M $258.8M $174.2M --
Total Current Assets $4B $3.2B $3B $2.5B $2.5B
 
Property Plant And Equipment $1.7B $1.7B $1.5B $1.5B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $245M $752.3M $754.1M $631.5M --
Other Intangibles $189.2M $413.5M $405.6M $358.7M --
Other Long-Term Assets $215M $275.8M $316.3M $320.3M --
Total Assets $6.4B $6.3B $6.1B $5.7B $5.4B
 
Accounts Payable $868.2M $800.2M $644.9M $642.5M $656.3M
Accrued Expenses $469.2M $623.2M $412.1M $351.6M --
Current Portion Of Long-Term Debt $300K -- $147.6M -- --
Current Portion Of Capital Lease Obligations $304.4M $266.1M $267.7M $263.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2B $2B $1.9B $1.6B $1.7B
 
Long-Term Debt $1.1B $1.1B $855.1M $1.1B $858.5M
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.3B $3.8B $3.9B $3.7B
 
Common Stock $12.6M $12.6M $12.6M $12.6M $12.6M
Other Common Equity Adj -$344.2M -$281.8M -$268.7M -$264.3M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$271.9M --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $2B $2.2B $1.8B $1.7B
 
Total Liabilities and Equity $6.4B $6.3B $6.1B $5.7B $5.4B
Cash and Short Terms $1.5B $327.3M $643.8M $157.7M $234.7M
Total Debt $1.1B $1.1B $1B $1.1B $858.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$15.2M $769.9M $376.7M $810.4M $61.2M
Depreciation & Amoritzation $176M $163.5M $164.5M $161.9M $148.2M
Stock-Based Compensation $14.5M $45.8M $42M $41.1M $22.2M
Change in Accounts Receivable -$50.1M $12.4M $5.5M $5.1M --
Change in Inventories $308M $198.3M -$16.5M $182.5M $1M
Cash From Operations $1.4B $1.3B $797.9M $546.9M $590.9M
 
Capital Expenditures $83M $129.6M $138.9M $125.5M $153M
Cash Acquisitions -- $515.8M $391.8M $6M --
Cash From Investing -$77.8M -$642.7M -$545.4M -$75.8M -$159.1M
 
Dividends Paid (Ex Special Dividend) $27.2M $43.6M $69.5M $72.8M $67.1M
Special Dividend Paid
Long-Term Debt Issued $900M -- -- -- $253M
Long-Term Debt Repaid -$1.4B -- -- -- -$400.8M
Repurchase of Common Stock -- $311.8M $376.1M $139.3M $951.8M
Other Financing Activities -$14M -$11.2M -$44.4M -$47.6M -$32.8M
Cash From Financing -$498.6M -$362.7M -$490M -$259.7M -$1.2B
 
Beginning Cash (CF) $1.2B $1.4B $1.2B $1.4B $604M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $798M $245.8M -$251.5M $211.9M -$774.7M
Ending Cash (CF) $2B $1.7B $901.3M $1.6B -$177.7M
 
Levered Free Cash Flow $1.3B $1.1B $659M $421.4M $437.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $92.6M $37.5M $11.7M $7M $20M
Depreciation & Amoritzation $39.2M $43.7M $42.7M $36.1M $36.9M
Stock-Based Compensation $10.9M $11.4M $11.2M $2.1M $7.2M
Change in Accounts Receivable -$5.5M $5.8M $5.9M -- --
Change in Inventories -$146M -$159M -$50.2M -$148.1M -$119.1M
Cash From Operations $21.5M -$40.6M $48M -$75.4M $31M
 
Capital Expenditures $18.3M $36.1M $34M $63.1M $32.5M
Cash Acquisitions $200K $395.9M -- -- --
Cash From Investing -$18.3M -$433.4M -$33M -$63.8M -$34.4M
 
Dividends Paid (Ex Special Dividend) $17.7M $17.3M $18.5M $17M $13.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $253M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41.1M $20.2M $35.1M $338.5M $28.5M
Other Financing Activities -$3.3M -$2.9M -$2.3M -$4.1M --
Cash From Financing -$58.3M -$40.4M -$55.9M -$106.6M -$41.5M
 
Beginning Cash (CF) $1.5B $327.3M $643.8M $157.7M $234.7M
Foreign Exchange Rate Adjustment -$1.8M -$10M -$5.5M $400K -$1.8M
Additions / Reductions -$56.9M -$524.4M -$46.4M -$245.4M -$46.7M
Ending Cash (CF) $1.5B -$207.1M $591.9M -$87.3M $186.2M
 
Levered Free Cash Flow $3.2M -$76.7M $14M -$138.5M -$1.5M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $709.9M $413.7M $461.5M $586.8M $145M
Depreciation & Amoritzation $168.6M $164.1M $170.4M $143.1M $148.5M
Stock-Based Compensation $41.3M $43.7M $44.1M $25.1M $22.7M
Change in Accounts Receivable $64.1M -$91.8M $18.9M -- --
Change in Inventories $44.8M $4.8M $303.9M -$21.8M $35.5M
Cash From Operations $1.2B $617.9M $748.1M $562.4M $722.7M
 
Capital Expenditures $92.4M $173.4M $134M $150.5M $131.7M
Cash Acquisitions $14.6M $899M -- -- --
Cash From Investing -$103.1M -$1.1B -$130.9M -$102.9M -$133.2M
 
Dividends Paid (Ex Special Dividend) $26M $69.7M $71.8M $73M $51.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $41.1M $581.9M $182.4M $948.5M $203.3M
Other Financing Activities -$11.8M -$44.1M -$48M -$32.2M --
Cash From Financing -$967.9M -$696M -$302.2M -$948.5M -$515.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $184.3M -$1.2B $316.5M -$486.1M $77M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $444.5M $614.1M $411.9M $591M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $455.6M $99.4M $184.2M -$39.4M $44.4M
Depreciation & Amoritzation $122.9M $123.5M $129.4M $110.6M $110.9M
Stock-Based Compensation $36.4M $34.3M $36.4M $20.4M $20.9M
Change in Accounts Receivable $94.3M -$9.9M $3.5M $12.3M --
Change in Inventories -$112.1M -$305.6M $14.8M -$189.5M -$155M
Cash From Operations $480M -$155.5M -$205.3M -$189.8M -$58M
 
Capital Expenditures $50.5M $94.3M $89.4M $114.4M $93.1M
Cash Acquisitions $14.6M $397.8M $6M -- --
Cash From Investing -$63M -$508.4M -$93.9M -$121M -$95.1M
 
Dividends Paid (Ex Special Dividend) $25.9M $52M $54.3M $54.5M $38.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $253M --
Long-Term Debt Repaid -- -- -- -$147.8M --
Repurchase of Common Stock $41.1M $311.2M $117.5M $926.7M $178.2M
Other Financing Activities -$11.4M -$44.3M -$47.9M -$32.5M -$7.3M
Cash From Financing -$74.2M -$407.5M -$219.7M -$908.5M -$224.1M
 
Beginning Cash (CF) $4.4B $2.1B $2B $1.3B $780.2M
Foreign Exchange Rate Adjustment $1.6M -$19.6M -$4.1M -$1.7M $7.9M
Additions / Reductions $344.4M -$1.1B -$523M -$1.2B -$369.3M
Ending Cash (CF) $4.7B $996M $1.5B $67.4M $418.8M
 
Levered Free Cash Flow $429.5M -$249.8M -$294.7M -$304.2M -$151.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 0.62% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 7.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock