Financhill
Buy
52

SIG Quote, Financials, Valuation and Earnings

Last price:
$80.73
Seasonality move :
7.1%
Day range:
$78.17 - $83.55
52-week range:
$72.26 - $112.06
Dividend yield:
1.36%
P/E ratio:
9.34x
P/S ratio:
0.55x
P/B ratio:
1.96x
Volume:
3.7M
Avg. volume:
1.2M
1-year change:
-21.23%
Market cap:
$3.5B
Revenue:
$7.2B
EPS (TTM):
$8.69
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $6.1B $5.2B $7.8B $7.8B $7.2B
Revenue Growth (YoY) -1.76% -14.83% 49.73% 0.21% -8.56%
 
Cost of Revenues $3.9B $3.5B $4.7B $4.8B $4.3B
Gross Profit $2.2B $1.7B $3.1B $3.1B $2.8B
Gross Profit Margin 36.23% 33.15% 39.92% 38.92% 39.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $1.6B $2.2B $2.2B $2.2B
Other Inc / (Exp) -$140.2M -$207M -$6.9M -$372.8M -$6.6M
Operating Expenses $1.9B $1.6B $2.2B $2.2B $2.2B
Operating Income $305.5M $145.1M $901.7M $837.5M $627.7M
 
Net Interest Expenses $35.6M $27.8M $10.4M $13.5M --
EBT. Incl. Unusual Items $129.7M -$89.7M $884.4M $451.2M $639.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.2M -$74.5M $114.5M $74.5M -$170.6M
Net Income to Company $105.5M -$15.2M $769.9M $376.7M $810.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $105.5M -$15.2M $769.9M $376.7M $810.4M
 
Basic EPS (Cont. Ops) $1.40 -$0.94 $14.01 $7.34 $17.28
Diluted EPS (Cont. Ops) $1.40 -$0.94 $12.22 $6.64 $15.01
Weighted Average Basic Share $51.7M $52M $52.5M $46.6M $44.9M
Weighted Average Diluted Share $51.8M $52M $63M $56.7M $54M
 
EBITDA $343.3M $118.3M $1.1B $629.2M $789.6M
EBIT $165.3M -$57.7M $901.3M $464.7M $627.7M
 
Revenue (Reported) $6.1B $5.2B $7.8B $7.8B $7.2B
Operating Income (Reported) $305.5M $145.1M $901.7M $837.5M $627.7M
Operating Income (Adjusted) $165.3M -$57.7M $901.3M $464.7M $627.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.3B $1.5B $1.6B $1.4B $1.3B
Revenue Growth (YoY) 9.48% 18.27% 2.92% -12.06% -3.05%
 
Cost of Revenues $865.8M $962.2M $1B $890.6M $864.1M
Gross Profit $434.5M $575.6M $552.6M $501.3M $485.3M
Gross Profit Margin 33.42% 37.43% 34.92% 36.02% 35.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $389.3M $470.5M $501.7M $484.2M $469.6M
Other Inc / (Exp) -$5.1M -$1.2M -$5.2M -$4M -$5.7M
Operating Expenses $389.7M $468.6M $501.7M $486.3M $470.2M
Operating Income $44.8M $107M $50.9M $15M $15.1M
 
Net Interest Expenses $9.1M $4.1M $3.6M -- $1M
EBT. Incl. Unusual Items $30.6M $101.7M $42.1M $13.6M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.3M $9.1M $4.6M $1.9M $1.4M
Net Income to Company $9.3M $92.6M $37.5M $11.7M $7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.3M $92.6M $37.5M $11.7M $7M
 
Basic EPS (Cont. Ops) $0.02 $1.59 $0.62 $0.07 $0.12
Diluted EPS (Cont. Ops) $0.02 $1.45 $0.60 $0.07 $0.12
Weighted Average Basic Share $52.1M $52.9M $46.1M $44.7M $43.9M
Weighted Average Diluted Share $53.4M $63.7M $48.1M $45.6M $44.7M
 
EBITDA $84.7M $145M $94.6M $57.7M $51.2M
EBIT $39.2M $105.8M $50.9M $15M $15.1M
 
Revenue (Reported) $1.3B $1.5B $1.6B $1.4B $1.3B
Operating Income (Reported) $44.8M $107M $50.9M $15M $15.1M
Operating Income (Adjusted) $39.2M $105.8M $50.9M $15M $15.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $5.2B $7.2B $8B $7.3B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $4.4B $4.9B $4.5B $4.1B
Gross Profit $1.8B $2.8B $3.1B $2.9B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $2.1B $2.3B $2.2B $2.2B
Other Inc / (Exp) -$243.6M -$5.3M -$338.7M -$50.6M -$174.4M
Operating Expenses $1.6B $2.1B $2.3B $2.2B $2.2B
Operating Income $117M $786.3M $835.7M $622.3M $552.4M
 
Net Interest Expenses $33.3M $8.1M $15.9M -- --
EBT. Incl. Unusual Items -$159.9M $772.9M $481.1M $579.6M $397.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$77.5M $63M $67.4M $118.1M -$189.7M
Net Income to Company -$82.4M $709.9M $413.7M $461.5M $586.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$82.4M $709.9M $413.7M $461.5M $586.8M
 
Basic EPS (Cont. Ops) -$2.22 $12.90 $7.53 $9.43 $10.88
Diluted EPS (Cont. Ops) -$2.53 $11.40 $6.20 $8.26 $8.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$48.4M $961.8M $666.3M $419.9M $695.5M
EBIT -$227.2M $793.2M $502.2M $249.5M $552.4M
 
Revenue (Reported) $5.2B $7.2B $8B $7.3B $6.8B
Operating Income (Reported) $117M $786.3M $835.7M $622.3M $552.4M
Operating Income (Adjusted) -$227.2M $793.2M $502.2M $249.5M $552.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3B $5B $5.2B $4.7B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $3B $3.2B $2.9B $2.7B
Gross Profit $863M $2B $1.9B $1.7B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1.5B $1.5B $1.5B $1.5B
Other Inc / (Exp) -$203M -$1.3M -$333.1M -$10.9M -$178.7M
Operating Expenses $1B $1.5B $1.5B $1.5B $1.5B
Operating Income -$146.3M $494.9M $428.9M $213.7M $138.4M
 
Net Interest Expenses $25.6M $6M $11.4M -- $1M
EBT. Incl. Unusual Items -$374.9M $487.7M $84.4M $212.8M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$105.4M $32.1M -$15M $28.6M $9.5M
Net Income to Company -$269.5M $455.6M $99.4M $184.2M -$39.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$269.5M $455.6M $99.4M $184.2M -$39.4M
 
Basic EPS (Cont. Ops) -$5.67 $8.18 $1.68 $3.50 -$3.06
Diluted EPS (Cont. Ops) -$5.67 $7.28 $1.29 $3.24 -$3.06
Weighted Average Basic Share $155.9M $157.7M $141.3M $135.2M $133M
Weighted Average Diluted Share $157.2M $188.1M $153.2M $154.4M $133.8M
 
EBITDA -$220M $623M $224.5M $343.1M $249M
EBIT -$350.3M $500.1M $101M $213.7M $138.4M
 
Revenue (Reported) $3B $5B $5.2B $4.7B $4.4B
Operating Income (Reported) -$146.3M $494.9M $428.9M $213.7M $138.4M
Operating Income (Adjusted) -$350.3M $500.1M $101M $213.7M $138.4M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $374.5M $1.2B $1.4B $1.2B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.4M $83.6M $18.3M $14.5M $9.4M
Inventory $2.3B $2B $2.1B $2.2B $1.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $403.5M $236.6M $208.6M $165.9M $202.5M
Total Current Assets $3.2B $3.6B $3.7B $3.5B $3.5B
 
Property Plant And Equipment $2.4B $2B $1.8B $1.6B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $248.8M $238M $484.6M $751.7M $754.5M
Other Intangibles $263.8M $179M $314.2M $407.4M $402.8M
Other Long-Term Assets $201.8M $195.8M $226.1M $281.7M $319.3M
Total Assets $6.3B $6.2B $6.6B $6.6B $6.8B
 
Accounts Payable $227.9M $812.6M $899.8M $879M $735.1M
Accrued Expenses $348.8M $285.7M $273.1M $456M $256.6M
Current Portion Of Long-Term Debt $95.6M -- -- -- $147.7M
Current Portion Of Capital Lease Obligations $338.2M $377.3M $300M $288.2M $260.3M
Other Current Liabilities $240.6M -- -- -- --
Total Current Liabilities $1.7B $2B $2.1B $2.2B $2B
 
Long-Term Debt $515.9M $146.7M $147.1M $147.4M --
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.3B $4.4B $4.4B $4B
 
Common Stock $629.6M $654.9M $664.7M $666.4M $668.1M
Other Common Equity Adj -$293.4M -$290.1M -$350.5M -$263.8M -$264.9M
Common Equity $1.2B $1.2B $1.6B $1.6B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.8B $1.8B $2.2B $2.2B $2.8B
 
Total Liabilities and Equity $6.3B $6.2B $6.6B $6.6B $6.8B
Cash and Short Terms $374.5M $1.2B $1.4B $1.2B $1.4B
Total Debt $611.5M $146.7M $147.1M $147.4M $147.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.3B $1.5B $327.3M $643.8M $157.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $52.8M $17M $29.8M $10.9M --
Inventory $2.2B $2.1B $2.4B $2.1B $2.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $228.6M $194.9M $180.1M $258.8M $174.2M
Total Current Assets $3.9B $4B $3.2B $3B $2.5B
 
Property Plant And Equipment $2B $1.7B $1.7B $1.5B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $238M $245M $752.3M $754.1M $631.5M
Other Intangibles $178.8M $189.2M $413.5M $405.6M $358.7M
Other Long-Term Assets $189.5M $215M $275.8M $316.3M $320.3M
Total Assets $6.5B $6.4B $6.3B $6.1B $5.7B
 
Accounts Payable $558.4M $868.2M $800.2M $644.9M $642.5M
Accrued Expenses $500M $469.2M $623.2M $412.1M $351.6M
Current Portion Of Long-Term Debt $3.6M $300K -- $147.6M --
Current Portion Of Capital Lease Obligations $379M $304.4M $266.1M $267.7M $263.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.7B $2B $2B $1.9B $1.6B
 
Long-Term Debt $1B $147M $147.3M -- $253M
Capital Leases -- -- -- -- --
Total Liabilities $5B $4.2B $4.3B $3.8B $3.9B
 
Common Stock $646.5M $664.3M $666M $667.7M $12.6M
Other Common Equity Adj $2.3M -$344.2M -$281.8M -$268.7M -$264.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- -$271.9M
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.2B $2B $2.2B $1.8B
 
Total Liabilities and Equity $6.5B $6.4B $6.3B $6.1B $5.7B
Cash and Short Terms $1.3B $1.5B $327.3M $643.8M $157.7M
Total Debt $1B $147.3M $147.3M $147.6M $253M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $105.5M -$15.2M $769.9M $376.7M $810.4M
Depreciation & Amoritzation $178M $176M $163.5M $164.5M $161.9M
Stock-Based Compensation $16.9M $14.5M $45.8M $42M $41.1M
Change in Accounts Receivable -$15.2M -$50.1M $12.4M $5.5M $5.1M
Change in Inventories $48.8M $308M $198.3M -$16.5M $182.5M
Cash From Operations $555.7M $1.4B $1.3B $797.9M $546.9M
 
Capital Expenditures $136.3M $83M $129.6M $138.9M $125.5M
Cash Acquisitions -- -- -$515.8M -$391.8M $47.8M
Cash From Investing -$140.8M -$77.8M -$642.7M -$545.4M -$75.8M
 
Dividends Paid (Ex Special Dividend) -$108.6M -$27.2M -$43.6M -$69.5M -$72.8M
Special Dividend Paid
Long-Term Debt Issued $958.3M $900M -- -- --
Long-Term Debt Repaid -$1.1B -$1.4B -- -- --
Repurchase of Common Stock -- -- -$311.8M -$376.1M -$139.3M
Other Financing Activities -$9.5M -$14M -$11.2M -$44.4M -$47.6M
Cash From Financing -$237M -$498.6M -$366.6M -$490M -$259.7M
 
Beginning Cash (CF) $195.4M $374.5M $1.2B $1.4B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.9M $795.9M $248M -$237.5M $211.4M
Ending Cash (CF) $374.5M $1.2B $1.4B $1.2B $1.4B
 
Levered Free Cash Flow $419.4M $1.3B $1.1B $659M $421.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $9.3M $92.6M $37.5M $11.7M $7M
Depreciation & Amoritzation $45.5M $39.2M $43.7M $42.7M $36.1M
Stock-Based Compensation $3.3M $10.9M $11.4M $11.2M $2.1M
Change in Accounts Receivable -$26.9M $75.8M $5.8M -- --
Change in Inventories $15.8M -$146M -$159M -$50.2M -$148.1M
Cash From Operations $450.6M $25.4M -$40.6M $48M -$75.4M
 
Capital Expenditures $17.5M $18.3M $36.1M $34M $63.1M
Cash Acquisitions -- -$200K -$395.9M -- --
Cash From Investing -$17.2M -$18.3M -$433.4M -$33M -$63.8M
 
Dividends Paid (Ex Special Dividend) -- -$17.7M -$17.3M -$18.5M -$17M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $253M
Long-Term Debt Repaid -$297.4M -- -- -- --
Repurchase of Common Stock -- -$41.1M -$20.2M -$35.1M -$338.5M
Other Financing Activities -$3.8M -$3.3M -$2.9M -$2.3M -$4.1M
Cash From Financing -$301.2M -$62.2M -$40.4M -$55.9M -$106.6M
 
Beginning Cash (CF) $1.2B $1.6B $851.7M $690.2M $403.1M
Foreign Exchange Rate Adjustment -$3.6M -$1.8M -$10M -$5.5M $400K
Additions / Reductions $132.2M -$55.1M -$514.4M -$40.9M -$245.8M
Ending Cash (CF) $1.3B $1.5B $327.3M $643.8M $157.7M
 
Levered Free Cash Flow $433.1M $7.1M -$76.7M $14M -$138.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$82.4M $709.9M $413.7M $461.5M $586.8M
Depreciation & Amoritzation $178.8M $168.6M $164.1M $170.4M $143.1M
Stock-Based Compensation $13.5M $41.3M $43.7M $44.1M $25.1M
Change in Accounts Receivable -$37.8M $64.1M -$91.8M -- --
Change in Inventories $332.9M $44.8M $4.8M $303.9M -$21.8M
Cash From Operations $1B $1.2B $617.9M $748.1M $562.4M
 
Capital Expenditures $82.1M $92.4M $173.4M $134M $150.5M
Cash Acquisitions -- -$14.6M -$899M $6M --
Cash From Investing -$78.6M -$103.1M -$1.1B -$130.9M -$102.9M
 
Dividends Paid (Ex Special Dividend) -$54.3M -$26M -$69.7M -$71.8M -$73M
Special Dividend Paid
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$999.1M -- -- -- --
Repurchase of Common Stock -- -$41.1M -$581.9M -$182.4M -$948.5M
Other Financing Activities -$16.8M -$11.8M -$44.1M -$48M -$32.2M
Cash From Financing $173.6M -$971.8M -$696M -$302.2M -$948.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $174.6M -$1.2B $315M -$489M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $966.8M $1.2B $444.5M $614.1M $411.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$269.5M $455.6M $99.4M $184.2M -$39.4M
Depreciation & Amoritzation $130.3M $122.9M $123.5M $129.4M $110.6M
Stock-Based Compensation $9.6M $36.4M $34.3M $36.4M $20.4M
Change in Accounts Receivable -$19.9M $94.3M -$9.9M -- --
Change in Inventories $151.1M -$112.1M -$305.6M $14.8M -$189.5M
Cash From Operations $606.7M $483.9M -$155.5M -$205.3M -$189.8M
 
Capital Expenditures $41.1M $50.5M $94.3M $89.4M $114.4M
Cash Acquisitions -- -$14.6M -$397.8M -- --
Cash From Investing -$37.7M -$63M -$508.4M -$93.9M -$121M
 
Dividends Paid (Ex Special Dividend) -$27.1M -$25.9M -$52M -$54.3M -$54.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $900M -- -- -- $253M
Long-Term Debt Repaid -$464.2M -- -- -- -$147.8M
Repurchase of Common Stock -- -$41.1M -$311.2M -$117.5M -$926.7M
Other Financing Activities -$13.6M -$11.4M -$44.3M -$47.9M -$32.5M
Cash From Financing $395.1M -$78.1M -$407.5M -$219.7M -$908.5M
 
Beginning Cash (CF) $2.6B $4B $3.2B $2.5B $2.5B
Foreign Exchange Rate Adjustment -$6M $1.6M -$19.6M -$4.1M -$1.7M
Additions / Reductions $964.1M $342.8M -$1.1B -$518.9M -$1.2B
Ending Cash (CF) $3.6B $4.4B $2.1B $2B $1.3B
 
Levered Free Cash Flow $565.6M $433.4M -$249.8M -$294.7M -$304.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 0.73% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock