Financhill
Buy
67

PNC Quote, Financials, Valuation and Earnings

Last price:
$166.41
Seasonality move :
0.19%
Day range:
$165.32 - $168.24
52-week range:
$145.12 - $216.26
Dividend yield:
3.84%
P/E ratio:
11.77x
P/S ratio:
3.16x
P/B ratio:
1.17x
Volume:
1.4M
Avg. volume:
2.9M
1-year change:
6.06%
Market cap:
$66B
Revenue:
$20.8B
EPS (TTM):
$14.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $16.9B $19.2B $21.1B $21.5B $20.8B
Revenue Growth (YoY) 0.37% 13.67% 9.91% 1.87% -3.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.9B $7.5B $7.6B $7.8B $7.7B
Other Inc / (Exp) -- -- -$13M $17M -$492M
Operating Expenses $5.9B $7.5B $7.6B $7.3B $8.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.4B $7B $7.5B $6.7B $7.2B
Earnings of Discontinued Ops. $4.6B -- -- -- --
Income Tax Expense $426M $1.3B $1.4B $1.1B $1.3B
Net Income to Company $7.6B $5.7B $6.1B $5.6B $6B
 
Minority Interest in Earnings -$41M -$51M -$72M -$69M -$64M
Net Income to Common Excl Extra Items $7.5B $5.7B $6B $5.6B $5.9B
 
Basic EPS (Cont. Ops) $16.99 $12.71 $13.86 $12.80 $13.76
Diluted EPS (Cont. Ops) $16.96 $12.70 $13.85 $12.79 $13.74
Weighted Average Basic Share $427M $426M $412M $401M $399M
Weighted Average Diluted Share $427M $426M $412M $401M $400M
 
EBITDA -- -- -- -- --
EBIT $4.8B $7.5B $9.9B $17.1B $20.1B
 
Revenue (Reported) $16.9B $19.2B $21.1B $21.5B $20.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $4.8B $7.5B $9.9B $17.1B $20.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2B $4.7B $5.6B $5.1B $5.4B
Revenue Growth (YoY) -3.12% 12.24% 18.49% -7.7% 5.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -$28M $13M -$28M $1M -$5M
Operating Expenses $1.5B $1.8B $1.9B $1.7B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $1.7B $2B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $371M $299M $353M $312M $347M
Net Income to Company $1.8B $1.4B $1.7B $1.3B $1.5B
 
Minority Interest in Earnings -$10M -$21M -$17M -$14M -$18M
Net Income to Common Excl Extra Items $1.8B $1.4B $1.7B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $4.11 $3.23 $3.98 $3.10 $3.52
Diluted EPS (Cont. Ops) $4.10 $3.23 $3.98 $3.10 $3.51
Weighted Average Basic Share $426M $420M $401M $400M $398M
Weighted Average Diluted Share $426M $420M $402M $400M $398M
 
EBITDA -- -- -- -- --
EBIT $2.3B $1.8B $4.1B $4.9B $4.5B
 
Revenue (Reported) $4.2B $4.7B $5.6B $5.1B $5.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3B $1.8B $4.1B $4.9B $4.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $16.8B $19.8B $22B $21B $21.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $7.7B $7.7B $7.7B $7.8B
Other Inc / (Exp) -$107M $13M -$50M $11M -$498M
Operating Expenses $6B $7.7B $7.7B $7.6B $8.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7B $6.5B $7.8B $6.3B $7.4B
Earnings of Discontinued Ops. $4.4B -- -- -- --
Income Tax Expense $677M $1.2B $1.4B $1B $1.3B
Net Income to Company $8.5B $5.3B $6.4B $5.3B $6.1B
 
Minority Interest in Earnings -$44M -$62M -$68M -$66M -$68M
Net Income to Common Excl Extra Items $8.4B $5.3B $6.3B $5.2B $6B
 
Basic EPS (Cont. Ops) $19.17 $11.84 $14.62 $11.91 $14.18
Diluted EPS (Cont. Ops) $19.15 $11.82 $14.62 $11.91 $14.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $5.6B $7B $12.2B $17.9B $19.7B
 
Revenue (Reported) $16.8B $19.8B $22B $21B $21.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.6B $7B $12.2B $17.9B $19.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.2B $4.7B $5.6B $5.1B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $1.9B $1.9B $2B
Other Inc / (Exp) -$28M $13M -$28M $1M -$5M
Operating Expenses $1.5B $1.8B $1.9B $1.7B $2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.2B $1.7B $2B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $371M $299M $353M $312M $347M
Net Income to Company $1.8B $1.4B $1.7B $1.3B $1.5B
 
Minority Interest in Earnings -$10M -$21M -$17M -$14M -$18M
Net Income to Common Excl Extra Items $1.8B $1.4B $1.7B $1.3B $1.5B
 
Basic EPS (Cont. Ops) $4.11 $3.23 $3.98 $3.10 $3.52
Diluted EPS (Cont. Ops) $4.10 $3.23 $3.98 $3.10 $3.51
Weighted Average Basic Share $426M $420M $401M $400M $398M
Weighted Average Diluted Share $426M $420M $402M $400M $398M
 
EBITDA -- -- -- -- --
EBIT $2.3B $1.8B $4.1B $4.9B $4.5B
 
Revenue (Reported) $4.2B $4.7B $5.6B $5.1B $5.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3B $1.8B $4.1B $4.9B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $92.2B $82.3B $34.4B $50.7B $46.3B
Short Term Investments $87.4B $131.5B $44.2B $41.8B $9.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $185.8B $219.8B $84.9B $99B $62.3B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $94.9B $141.1B $147.8B $140.9B $149.3B
Goodwill $9.2B $10.9B $11B $10.9B $10.9B
Other Intangibles $1.2B $1.8B $3.4B $3.7B $3.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $466.7B $557.2B $557.3B $561.6B $560B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Capital Leases -- -- -- -- --
Total Liabilities $412.6B $501.5B $511.5B $510.4B $505.6B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj $2.8B $409M -$10.2B -$7.7B -$6.6B
Common Equity $54B $55.7B $45.8B $51.1B $54.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31M $31M $38M $36M $44M
Total Equity $54B $55.7B $45.8B $51.1B $54.5B
 
Total Liabilities and Equity $466.7B $557.2B $557.3B $561.6B $560B
Cash and Short Terms $179.5B $213.8B $78.5B $92.5B $55.6B
Total Debt $37.2B $30.8B $58.7B $72.7B $61.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $93.6B $56.3B $39.8B $59.5B $38.4B
Short Term Investments $3.6B $3.2B $3.7B $11.5B $10.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $103.5B $65.7B $49.8B $77.4B $55.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $104.6B $140.2B $146.6B $138.7B $147.2B
Goodwill $9.3B $10.9B $11B $10.9B $10.9B
Other Intangibles $1.7B $2.2B $3.3B $3.8B $3.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $474.4B $541.2B $561.8B $566.2B $554.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $33B $26.6B $60.8B $72.7B $60.7B
Capital Leases -- -- -- -- --
Total Liabilities $420.5B $492B $512.7B $514.8B $498.3B
 
Common Stock $2.7B $2.7B $2.7B $2.7B $2.7B
Other Common Equity Adj $1.3B -$5.7B -$9.1B -$8B -$5.2B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $1.5B -- --
Minority Interest, Total $30M $35M $30M $34M $46M
Total Equity $53.9B $49.2B $49.1B $51.4B $56.5B
 
Total Liabilities and Equity $474.4B $541.2B $561.8B $566.2B $554.7B
Cash and Short Terms $97.2B $59.5B $43.5B $71B $48.5B
Total Debt $33B $26.6B $60.8B $72.7B $60.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.6B $5.7B $6.1B $5.6B $6B
Depreciation & Amoritzation $1.5B $1.8B $651M $217M $259M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.7B $7.2B $9.1B $10.1B $7.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $14.2B -$10.5B -- -- --
Cash From Investing -$51.1B -$2.8B -$60.4B $10.1B -$3.2B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$2.3B -$2.7B -$2.9B -$2.9B
Special Dividend Paid
Long-Term Debt Issued $13.3B $2.6B $38B $17.3B $13.4B
Long-Term Debt Repaid -$31.6B -$10.5B -$8.1B -$3.7B -$23.8B
Repurchase of Common Stock -$2.1B -$1.1B -$5.2B -$1.7B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $48.4B -$3.4B $3.4B -$3.9B -$9.1B
 
Beginning Cash (CF) $5.1B $7B $82.3B $34.4B $50.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B $987M -$47.9B $16.4B -$4.5B
Ending Cash (CF) $7B $8B $34.4B $50.7B $46.3B
 
Levered Free Cash Flow $4.7B $7.2B $9.1B $10.1B $7.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $1.4B $1.7B $1.3B $1.5B
Depreciation & Amoritzation $375M $385M $65M $37M $90M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $780M -$989M $1.9B $1.8B -$509M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1B $12.7B -$5.7B $3.4B -$980M
 
Dividends Paid (Ex Special Dividend) -$550M -$576M -$675M -$705M -$710M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $356M $760M $2.9B $2.8B $3.2B
Long-Term Debt Repaid -$3.8B -$4B -$1B -$2.2B -$4.8B
Repurchase of Common Stock -$66M -$1.3B -$459M -$223M -$262M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7B -$12.2B $2.7B $3.6B -$6.4B
 
Beginning Cash (CF) $7B $8B $7B $50.7B $46.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $438M -$432M -$1.1B $8.8B -$7.9B
Ending Cash (CF) $7.5B $7.6B $5.9B $59.5B $38.4B
 
Levered Free Cash Flow $780M -$989M $1.9B $1.8B -$509M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $8.5B $5.3B $6.4B $5.3B $6.1B
Depreciation & Amoritzation $1.5B $1.8B $331M $189M $312M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.1B $5.4B $11.9B $10B $5.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $14.2B -$10.5B -- -- --
Cash From Investing -$33.8B $16B -$78.8B $19.3B -$7.7B
 
Dividends Paid (Ex Special Dividend) -$2.2B -$2.3B -$2.8B -$2.9B -$2.9B
Special Dividend Paid
Long-Term Debt Issued -$89M $3B $40.2B $17.1B $13.8B
Long-Term Debt Repaid -$31.3B -$10.7B -$5B -$4.9B -$26.3B
Repurchase of Common Stock -$648M -$2.3B -$4.4B -$1.4B -$1.2B
Other Financing Activities -- -- -- -- --
Cash From Financing $27.6B -$21.3B $18.3B -$3B -$19.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$38M $117M -$48.6B $26.3B -$21.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.1B $5.4B $11.9B $10B $5.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.8B $1.4B $1.7B $1.3B $1.5B
Depreciation & Amoritzation $375M $385M $65M $37M $90M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $780M -$989M $1.9B $1.8B -$509M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.1B $12.7B -$5.7B $3.4B -$980M
 
Dividends Paid (Ex Special Dividend) -$550M -$576M -$675M -$705M -$710M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $356M $760M $2.9B $2.8B $3.2B
Long-Term Debt Repaid -$3.8B -$4B -$1B -$2.2B -$4.8B
Repurchase of Common Stock -$66M -$1.3B -$459M -$223M -$262M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.7B -$12.2B $2.7B $3.6B -$6.4B
 
Beginning Cash (CF) $7B $8B $7B $50.7B $46.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $438M -$432M -$1.1B $8.8B -$7.9B
Ending Cash (CF) $7.5B $7.6B $5.9B $59.5B $38.4B
 
Levered Free Cash Flow $780M -$989M $1.9B $1.8B -$509M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
99
DAVE alert for May 9

Dave [DAVE] is up 9.31% over the past day.

Buy
52
QDEL alert for May 9

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
61
TPC alert for May 9

Tutor Perini [TPC] is up 9.61% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock