Financhill
Sell
37

PFE Quote, Financials, Valuation and Earnings

Last price:
$25.04
Seasonality move :
3.78%
Day range:
$24.83 - $25.23
52-week range:
$24.48 - $31.54
Dividend yield:
6.76%
P/E ratio:
17.74x
P/S ratio:
2.24x
P/B ratio:
1.61x
Volume:
50.6M
Avg. volume:
51.8M
1-year change:
-9.97%
Market cap:
$141.7B
Revenue:
$63.6B
EPS (TTM):
$1.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.7B $81.3B $101.2B $59.6B $63.6B
Revenue Growth (YoY) 1.82% 95.17% 24.47% -41.14% 6.84%
 
Cost of Revenues $8.5B $30.8B $34.3B $25B $17.9B
Gross Profit $33.2B $50.5B $66.8B $34.6B $45.8B
Gross Profit Margin 79.63% 62.08% 66.06% 58.1% 71.94%
 
R&D Expenses $9.4B $10.4B $11.4B $10.7B $10.8B
Selling, General & Admin $11.6B $12.7B $13.7B $14.8B $14.7B
Other Inc / (Exp) -$415M $1.8B -$2.4B -$2.8B -$4.4B
Operating Expenses $24.3B $26.8B $28.7B $30.2B $30.8B
Operating Income $8.8B $23.7B $38.1B $4.4B $14.9B
 
Net Interest Expenses $1.4B $1.3B $987M $585M $2.5B
EBT. Incl. Unusual Items $7B $24.3B $34.7B $1.1B $8B
Earnings of Discontinued Ops. $2.5B -$434M $6M -$15M $11M
Income Tax Expense $370M $1.9B $3.3B -$1.1B -$28M
Net Income to Company $7B $22.5B $31.4B $2.2B $8.1B
 
Minority Interest in Earnings -$36M -$45M -$35M -$39M -$31M
Net Income to Common Excl Extra Items $9.2B $22B $31.4B $2.1B $8B
 
Basic EPS (Cont. Ops) $1.65 $3.92 $5.59 $0.38 $1.42
Diluted EPS (Cont. Ops) $1.63 $3.85 $5.47 $0.37 $1.41
Weighted Average Basic Share $5.6B $5.6B $5.6B $5.6B $5.7B
Weighted Average Diluted Share $5.6B $5.7B $5.7B $5.7B $5.7B
 
EBITDA $13.3B $30.8B $41B $9.6B $18.1B
EBIT $8.5B $25.6B $36B $3.3B $11.1B
 
Revenue (Reported) $41.7B $81.3B $101.2B $59.6B $63.6B
Operating Income (Reported) $8.8B $23.7B $38.1B $4.4B $14.9B
Operating Income (Adjusted) $8.5B $25.6B $36B $3.3B $11.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.4B $23.8B $25.1B $14.6B $17.8B
Revenue Growth (YoY) 520.02% 108.61% 5.44% -42.04% 21.93%
 
Cost of Revenues $2.7B $9.7B $9.6B $7.6B $5.9B
Gross Profit $8.7B $14.1B $15.5B $7B $11.9B
Gross Profit Margin 76.28% 59.16% 61.62% 48.09% 66.74%
 
R&D Expenses $3.3B $3.4B $3.6B $2.8B $3B
Selling, General & Admin $3.7B $4.1B $4.6B $4.6B $4.3B
Other Inc / (Exp) $74M -$1.6B -$688M -$2.4B -$2.6B
Operating Expenses $7.9B $8.5B $9.4B $8.7B $8.7B
Operating Income $865M $5.6B $6.1B -$1.7B $3.2B
 
Net Interest Expenses $342M $301M $176M $79M $568M
EBT. Incl. Unusual Items $598M $3.8B $5.2B -$4.1B -$10M
Earnings of Discontinued Ops. $195M -$186M $2M -$26M $7M
Income Tax Expense -$64M $249M $230M -$795M -$421M
Net Income to Company $1B $3.6B $5B -$3.3B $411M
 
Minority Interest in Earnings -$11M $2M -$8M -$9M -$8M
Net Income to Common Excl Extra Items $846M $3.4B $5B -$3.4B $410M
 
Basic EPS (Cont. Ops) $0.11 $0.60 $0.89 -$0.60 $0.07
Diluted EPS (Cont. Ops) $0.10 $0.59 $0.87 -$0.60 $0.07
Weighted Average Basic Share $5.6B $5.6B $5.6B $5.6B $5.7B
Weighted Average Diluted Share $5.7B $5.8B $5.7B $5.7B $5.7B
 
EBITDA $2.1B $5.5B $7.1B -$1.8B $2.5B
EBIT $945M $4.1B $5.5B -$3.4B $729M
 
Revenue (Reported) $11.4B $23.8B $25.1B $14.6B $17.8B
Operating Income (Reported) $865M $5.6B $6.1B -$1.7B $3.2B
Operating Income (Adjusted) $945M $4.1B $5.5B -$3.4B $729M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $41.7B $81.3B $101.2B $59.6B $63.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5B $30.8B $34.3B $25B $17.9B
Gross Profit $33.2B $50.5B $66.8B $34.6B $45.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.4B $10.4B $11.4B $10.7B $10.8B
Selling, General & Admin $11.6B $12.7B $13.7B $14.8B $14.7B
Other Inc / (Exp) -$415M $1.8B -$2.4B -$2.8B -$4.4B
Operating Expenses $24.3B $26.8B $28.7B $30.2B $30.8B
Operating Income $8.8B $23.7B $38.1B $4.4B $14.9B
 
Net Interest Expenses $1.4B $1.3B $988M $584M $2.5B
EBT. Incl. Unusual Items $7B $24.3B $34.7B $1.1B $8B
Earnings of Discontinued Ops. $2.5B -$434M $6M -$15M $11M
Income Tax Expense $370M $1.9B $3.3B -$1.1B -$28M
Net Income to Company $7B $22.5B $31.4B $2.2B $8.1B
 
Minority Interest in Earnings -$36M -$45M -$35M -$39M -$31M
Net Income to Common Excl Extra Items $9.2B $22B $31.4B $2.1B $8B
 
Basic EPS (Cont. Ops) $1.60 $3.91 $5.60 $0.37 $1.42
Diluted EPS (Cont. Ops) $1.58 $3.85 $5.48 $0.36 $1.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.3B $30.8B $41B $9.6B $18.1B
EBIT $8.5B $25.6B $36B $3.3B $11.1B
 
Revenue (Reported) $41.7B $81.3B $101.2B $59.6B $63.6B
Operating Income (Reported) $8.8B $23.7B $38.1B $4.4B $14.9B
Operating Income (Adjusted) $8.5B $25.6B $36B $3.3B $11.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $81.3B $101.2B $59.6B $63.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $30.8B $34.3B $25B $17.9B --
Gross Profit $50.5B $66.8B $34.6B $45.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.4B $11.4B $10.7B $10.8B --
Selling, General & Admin $12.7B $13.7B $14.8B $14.7B --
Other Inc / (Exp) $1.8B -$2.4B -$2.8B -$4.4B --
Operating Expenses $26.8B $28.7B $30.2B $30.8B --
Operating Income $23.7B $38.1B $4.4B $14.9B --
 
Net Interest Expenses $1.3B $988M $584M $2.5B --
EBT. Incl. Unusual Items $24.3B $34.7B $1.1B $8B --
Earnings of Discontinued Ops. -$434M $6M -$15M $11M --
Income Tax Expense $1.9B $3.3B -$1.1B -$28M --
Net Income to Company $22.5B $31.4B $2.2B $8.1B --
 
Minority Interest in Earnings -$45M -$35M -$39M -$31M --
Net Income to Common Excl Extra Items $22B $31.4B $2.1B $8B --
 
Basic EPS (Cont. Ops) $3.91 $5.60 $0.37 $1.42 --
Diluted EPS (Cont. Ops) $3.85 $5.48 $0.36 $1.41 --
Weighted Average Basic Share $22.4B $22.4B $22.6B $22.7B --
Weighted Average Diluted Share $22.8B $22.9B $22.8B $22.8B --
 
EBITDA $30.8B $41B $9.6B $18.1B --
EBIT $25.6B $36B $3.3B $11.1B --
 
Revenue (Reported) $81.3B $101.2B $59.6B $63.6B --
Operating Income (Reported) $23.7B $38.1B $4.4B $14.9B --
Operating Income (Adjusted) $25.6B $36B $3.3B $11.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.9B $416M $2.9B $1B
Short Term Investments $10.4B $29.1B $22.3B $9.8B $19.4B
Accounts Receivable, Net $7.9B $11.5B $11B $11.6B $11.5B
Inventory $8B $9.1B $9B $10.2B $10.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6B $3.8B $5B $4.9B $4.3B
Total Current Assets $35.1B $59.7B $51.3B $43.3B $50.4B
 
Property Plant And Equipment $13.7B $14.9B $16.3B $18.9B $18.4B
Long-Term Investments $20.3B $21.5B $15.1B $15.4B $2.2B
Goodwill $49.6B $49.2B $51.4B $67.8B $68.5B
Other Intangibles $28.3B $25.1B $43.4B $64.9B $55.4B
Other Long-Term Assets $4.9B $7.7B $13.2B $12.5B $9.8B
Total Assets $154.2B $181.5B $197.2B $226.5B $213.4B
 
Accounts Payable $4.3B $5.6B $6.8B $6.7B $5.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1B $2.2B $2.9B $2.4B $4.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.6B $24.9B $22.6B $20.5B $19.7B
Total Current Liabilities $25.9B $42.7B $42.1B $47.8B $43B
 
Long-Term Debt $35.6B $34.8B $31.9B $60.5B $56.7B
Capital Leases -- -- -- -- --
Total Liabilities $90.8B $104B $101.3B $137.2B $124.9B
 
Common Stock $470M $473M $476M $478M $480M
Other Common Equity Adj -$5.3B $119M -$412M -$217M $57M
Common Equity $63.2B $77.2B $95.7B $89B $88.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $235M $262M $256M $274M $294M
Total Equity $63.5B $77.5B $95.9B $89.3B $88.5B
 
Total Liabilities and Equity $154.2B $181.5B $197.2B $226.5B $213.4B
Cash and Short Terms $12.2B $31.1B $22.7B $12.7B $20.5B
Total Debt $38.3B $37B $34.9B $70.8B $63.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.8B $1.9B $416M $2.9B $1B
Short Term Investments $10.4B $29.1B $22.3B $9.8B $19.4B
Accounts Receivable, Net $7.9B $11.5B $11B $11.6B $11.5B
Inventory $8B $9.1B $9B $10.2B $10.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6B $3.8B $5B $4.9B $4.3B
Total Current Assets $35.1B $59.7B $51.3B $43.3B $50.4B
 
Property Plant And Equipment $13.7B $14.9B $16.3B $18.9B $18.4B
Long-Term Investments $20.3B $21.5B $15.1B $15.4B $2.2B
Goodwill $49.6B $49.2B $51.4B $67.8B $68.5B
Other Intangibles $28.3B $25.1B $43.4B $64.9B $55.4B
Other Long-Term Assets $4.9B $7.7B $13.2B $12.5B $9.8B
Total Assets $154.2B $181.5B $197.2B $226.5B $213.4B
 
Accounts Payable $4.3B $5.6B $6.8B $6.7B $5.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $2.1B $2.2B $2.9B $2.4B $4.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.6B $24.9B $22.6B $20.5B $19.7B
Total Current Liabilities $25.9B $42.7B $42.1B $47.8B $43B
 
Long-Term Debt $35.6B $34.8B $31.9B $60.5B $56.7B
Capital Leases -- -- -- -- --
Total Liabilities $90.8B $104B $101.3B $137.2B $124.9B
 
Common Stock $470M $473M $476M $478M $480M
Other Common Equity Adj -$5.3B $119M -$412M -$217M $57M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $235M $262M $256M $274M $294M
Total Equity $63.5B $77.5B $95.9B $89.3B $88.5B
 
Total Liabilities and Equity $154.2B $181.5B $197.2B $226.5B $213.4B
Cash and Short Terms $12.2B $31.1B $22.7B $12.7B $20.5B
Total Debt $38.3B $37B $34.9B $70.8B $63.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7B $22.5B $31.4B $2.2B $8.1B
Depreciation & Amoritzation $4.8B $5.2B $5.1B $6.3B $7B
Stock-Based Compensation $756M $1.2B $872M $525M $877M
Change in Accounts Receivable -$1.2B -$3.8B $261M $347M -$109M
Change in Inventories -$736M -$1.1B -$591M -$1.2B -$854M
Cash From Operations $14.4B $32.6B $29.3B $8.7B $12.7B
 
Capital Expenditures $2.2B $2.7B $3.2B $3.9B $2.9B
Cash Acquisitions -- -- -$23B -$43.4B $7B
Cash From Investing -$4.3B -$22.5B -$15.8B -$32.3B $2.7B
 
Dividends Paid (Ex Special Dividend) -$8.4B -$8.7B -$9B -$9.2B -$9.5B
Special Dividend Paid
Long-Term Debt Issued $17.6B $997M $3.9B $38.5B $8.9B
Long-Term Debt Repaid -$30.3B -$2.1B -$7.4B -$2.6B -$16.1B
Repurchase of Common Stock -- -- -$2B -- --
Other Financing Activities -$445M $16M -$335M -$632M -$469M
Cash From Financing -$9.6B -$9.8B -$14.8B $26.1B -$17.1B
 
Beginning Cash (CF) $1.4B $1.8B $2B $468M $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $483M $217M -$1.4B $2.5B -$1.7B
Ending Cash (CF) $1.8B $2B $468M $2.9B $1.1B
 
Levered Free Cash Flow $12.2B $29.9B $26B $4.8B $9.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1B $3.6B $5B -$3.3B $411M
Depreciation & Amoritzation $1.2B $1.3B $1.5B $1.7B $1.8B
Stock-Based Compensation $288M $496M $364M $121M $177M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $5.9B $8.6B $5.2B $6.7B
 
Capital Expenditures $813M $1B $1B $1B $917M
Cash Acquisitions -- -- -$16.8B -$43.4B $3.5B
Cash From Investing $8.3B -$2.6B -$4.4B -$11B -$1.6B
 
Dividends Paid (Ex Special Dividend) -$2.1B -$2.2B -$2.2B -$2.3B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1.6B -$265M -$866M $7.7B $732M
Long-Term Debt Repaid -$10.4B -$1.1B -$1.9B $103M -$3.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$278M $201M $7M -$18M -$14M
Cash From Financing -$13.8B -$3.4B -$5B $5.4B -$5.1B
 
Beginning Cash (CF) $1.6B $2B $1.3B $3.2B $1.2B
Foreign Exchange Rate Adjustment $31M -$27M -$26M -$1M -$29M
Additions / Reductions $167M -$24M -$844M -$315M -$16M
Ending Cash (CF) $1.8B $2B $468M $2.9B $1.1B
 
Levered Free Cash Flow $4.8B $4.9B $7.6B $4.2B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7B $22.5B $31.4B $2.2B $8.1B
Depreciation & Amoritzation $4.8B $5.2B $5.1B $6.3B $7B
Stock-Based Compensation $756M $1.2B $872M $525M $877M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.4B $32.6B $29.3B $8.7B $12.7B
 
Capital Expenditures $2.2B $2.7B $3.2B $3.9B $2.9B
Cash Acquisitions -- -- -$23B -$43.4B $7B
Cash From Investing -$4.3B -$22.5B -$15.8B -$32.3B $2.7B
 
Dividends Paid (Ex Special Dividend) -$8.4B -$8.7B -$9B -$9.2B -$9.5B
Special Dividend Paid
Long-Term Debt Issued $17.6B -- $3.9B $38.5B $8.9B
Long-Term Debt Repaid -$30.3B -$2.1B -$7.4B -$2.6B -$16.1B
Repurchase of Common Stock -- -- -$2B -- --
Other Financing Activities -$445M $16M -$335M -$632M -$469M
Cash From Financing -$9.6B -$9.8B -$14.8B $26.1B -$17.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $483M $217M -$1.4B $2.5B -$1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $12.2B $29.9B $26B $4.8B $9.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $22.5B $31.4B $2.2B $8.1B --
Depreciation & Amoritzation $5.2B $5.1B $6.3B $7B --
Stock-Based Compensation $1.2B $872M $525M $877M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32.6B $29.3B $8.7B $12.7B --
 
Capital Expenditures $2.7B $3.2B $3.9B $2.9B --
Cash Acquisitions -- -$23B -$43.4B $7B --
Cash From Investing -$22.5B -$15.8B -$32.3B $2.7B --
 
Dividends Paid (Ex Special Dividend) -$8.7B -$9B -$9.2B -$9.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $997M $3.9B $38.5B $8.9B --
Long-Term Debt Repaid -$2.1B -$7.4B -$2.6B -$16.1B --
Repurchase of Common Stock -- -$2B -- -- --
Other Financing Activities $16M -$335M -$632M -$469M --
Cash From Financing -$9.8B -$14.8B $26.1B -$17.1B --
 
Beginning Cash (CF) $8.1B $7.7B $8.6B $6B --
Foreign Exchange Rate Adjustment -$59M -$165M -$40M -$66M --
Additions / Reductions $217M -$1.4B $2.5B -$1.7B --
Ending Cash (CF) $8.2B $6.1B $11.1B $4.2B --
 
Levered Free Cash Flow $29.9B $26B $4.8B $9.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is up 42.45% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
72
WOR alert for Mar 28

Worthington Enterprises [WOR] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock