Financhill
Buy
52

OXY Quote, Financials, Valuation and Earnings

Last price:
$57.88
Seasonality move :
6.01%
Day range:
$53.39 - $55.60
52-week range:
$34.79 - $59.15
Dividend yield:
1.68%
P/E ratio:
36.08x
P/S ratio:
2.33x
P/B ratio:
2.08x
Volume:
39.4M
Avg. volume:
16M
1-year change:
20.1%
Market cap:
$57.6B
Revenue:
$21.6B
EPS (TTM):
$1.62
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26B $36.3B $28.3B $22.4B $21.6B
Revenue Growth (YoY) 51.49% 39.64% -21.85% -20.96% -3.72%
 
Cost of Revenues $18.4B $19.2B $18.6B $14B $14.3B
Gross Profit $7.6B $17B $9.7B $8.4B $7.3B
Gross Profit Margin 29.29% 47.03% 34.39% 37.47% 33.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $863M $945M $1.1B $1.1B $986M
Other Inc / (Exp) $488M $1.3B $821M -$519M --
Operating Expenses $2.9B $3.8B $3.3B $3.3B $3.6B
Operating Income $4.7B $13.3B $6.5B $5.1B $3.7B
 
Net Interest Expenses $1.6B $1B $945M $1.2B $1.1B
EBT. Incl. Unusual Items $3.7B $14.1B $6.4B $4B $3.1B
Earnings of Discontinued Ops. -$468M -- -- $212M $262M
Income Tax Expense $915M $813M $1.7B $1.2B $1B
Net Income to Company $2.3B $13.3B $4.7B $3.1B $2.4B
 
Minority Interest in Earnings -- -- -- $22M $43M
Net Income to Common Excl Extra Items $2.8B $13.2B $4.7B $2.9B $2.1B
 
Basic EPS (Cont. Ops) $1.62 $13.41 $4.22 $2.59 $1.65
Diluted EPS (Cont. Ops) $1.58 $12.40 $3.90 $2.44 $1.61
Weighted Average Basic Share $935M $926.2M $889.2M $911.8M $975.5M
Weighted Average Diluted Share $958.8M $1B $960.9M $967.1M $1B
 
EBITDA $13.2B $20.3B $13.7B $12.1B $11.3B
EBIT $4.7B $13.3B $6.5B $5.1B $3.7B
 
Revenue (Reported) $26B $36.3B $28.3B $22.4B $21.6B
Operating Income (Reported) $4.7B $13.3B $6.5B $5.1B $3.7B
Operating Income (Adjusted) $4.7B $13.3B $6.5B $5.1B $3.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.8B $8.3B $7.3B $5.8B $5B
Revenue Growth (YoY) 71.07% 6.63% -11.7% -20.96% -13.58%
 
Cost of Revenues $4.7B $4.9B $4.9B $3.7B $3.6B
Gross Profit $3.1B $3.4B $2.5B $2.1B $1.4B
Gross Profit Margin 39.34% 41.39% 33.64% 36.65% 27.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $280M $258M $307M $276M $250M
Other Inc / (Exp) $514M $261M $442M -$1.1B --
Operating Expenses $845M $980M $970M $883M $927M
Operating Income $2.2B $2.5B $1.5B $1.2B $467M
 
Net Interest Expenses $385M $260M $247M $316M $232M
EBT. Incl. Unusual Items $2B $2.4B $1.6B $630M $406M
Earnings of Discontinued Ops. -$24M -- -- -$633M -$119M
Income Tax Expense $469M $473M $361M $117M $173M
Net Income to Company $1.5B $1.9B $1.2B -$120M $114M
 
Minority Interest in Earnings -- -- -- $7M $12M
Net Income to Common Excl Extra Items $1.6B $1.9B $1.2B $513M $233M
 
Basic EPS (Cont. Ops) $1.42 $1.90 $1.16 -$0.32 -$0.07
Diluted EPS (Cont. Ops) $1.37 $1.74 $1.08 -$0.32 -$0.07
Weighted Average Basic Share $936.5M $905.7M $881M $940.8M $988M
Weighted Average Diluted Share $972.7M $990.5M $950.1M $940.8M $988M
 
EBITDA $4.2B $4.3B $3.2B $3.1B $2.4B
EBIT $2.2B $2.5B $1.5B $1.2B $467M
 
Revenue (Reported) $7.8B $8.3B $7.3B $5.8B $5B
Operating Income (Reported) $2.2B $2.5B $1.5B $1.2B $467M
Operating Income (Adjusted) $2.2B $2.5B $1.5B $1.2B $467M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $26B $36.3B $28.3B $26B $24.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.4B $19.2B $18.6B $16.6B $17B
Gross Profit $7.6B $17B $9.7B $9.4B $8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $863M $945M $1.1B $1.1B $1.1B
Other Inc / (Exp) $488M $1.3B $821M -$519M --
Operating Expenses $2.9B $3.8B $3.3B $3.5B $3.8B
Operating Income $4.7B $13.3B $6.5B $5.8B $4.1B
 
Net Interest Expenses $1.6B $1B $945M $1.2B $1.1B
EBT. Incl. Unusual Items $3.7B $14.1B $6.4B $4.9B $3.6B
Earnings of Discontinued Ops. -$468M -- -- -$451M -$119M
Income Tax Expense $915M $813M $1.7B $1.3B $1.2B
Net Income to Company $2.3B $13.3B $4.7B $3.1B $2.4B
 
Minority Interest in Earnings -- -- -- $22M $43M
Net Income to Common Excl Extra Items $2.8B $13.2B $4.7B $3.5B $2.5B
 
Basic EPS (Cont. Ops) $1.61 $13.35 $4.22 $2.63 $1.67
Diluted EPS (Cont. Ops) $1.54 $12.37 $3.90 $2.45 $1.62
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.1B $20.2B $13.4B $13.1B $12B
EBIT $4.7B $13.3B $6.5B $5.8B $4.1B
 
Revenue (Reported) $26B $36.3B $28.3B $26B $24.9B
Operating Income (Reported) $4.7B $13.3B $6.5B $5.8B $4.1B
Operating Income (Adjusted) $4.7B $13.3B $6.5B $5.8B $4.1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $36.3B $28.3B $26B $24.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $19.2B $18.6B $16.6B $17B --
Gross Profit $17B $9.7B $9.4B $8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $945M $1.1B $1.1B $1.1B --
Other Inc / (Exp) $1.3B $821M -$519M $130M --
Operating Expenses $3.8B $3.3B $3.5B $3.8B --
Operating Income $13.3B $6.5B $5.8B $4.1B --
 
Net Interest Expenses $1B $945M $1.2B $1.1B --
EBT. Incl. Unusual Items $14.1B $6.4B $4.9B $3.6B --
Earnings of Discontinued Ops. -- -- -$451M -$119M --
Income Tax Expense $813M $1.7B $1.3B $1.2B --
Net Income to Company $13.3B $4.7B $3.1B $2.4B --
 
Minority Interest in Earnings -- -- $22M $43M --
Net Income to Common Excl Extra Items $13.2B $4.7B $3.5B $2.5B --
 
Basic EPS (Cont. Ops) $13.35 $4.22 $2.63 $1.67 --
Diluted EPS (Cont. Ops) $12.37 $3.90 $2.45 $1.62 --
Weighted Average Basic Share $3.7B $3.6B $3.6B $3.9B --
Weighted Average Diluted Share $4B $3.8B $3.8B $4B --
 
EBITDA $20.2B $13.4B $13.1B $12B --
EBIT $13.3B $6.5B $5.8B $4.1B --
 
Revenue (Reported) $36.3B $28.3B $26B $24.9B --
Operating Income (Reported) $13.3B $6.5B $5.8B $4.1B --
Operating Income (Adjusted) $13.3B $6.5B $5.8B $4.1B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2.8B $1B $1.4B $2.1B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $4.3B $3.2B $2.8B $2.6B
Inventory $1.8B $2.1B $2B $1.8B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.6B $830M $597M --
Total Current Assets $10.2B $8.9B $8.4B $9.1B $8.8B
 
Property Plant And Equipment $60.7B $59.3B $59.7B $66.6B $64.6B
Long-Term Investments $3B $3.2B $3.3B $2.9B $3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.3B $2.8B $2.9B --
Total Assets $78.5B $74.8B $75.9B $87.8B $86.8B
 
Accounts Payable $3.9B $4B $3.6B $3.5B $3.3B
Accrued Expenses $4.1B $3.3B $1B $1.1B --
Current Portion Of Long-Term Debt $101M $22M $1.1B $1B --
Current Portion Of Capital Lease Obligations $271M $416M $592M $509M --
Other Current Liabilities -- -- $1.4B $1.1B --
Total Current Liabilities $8.3B $7.8B $9.1B $9.5B $9.4B
 
Long-Term Debt $30B $20.3B $19.3B $25.4B $21.2B
Capital Leases -- -- -- -- --
Total Liabilities $58.1B $44.7B $45.6B $53.3B $50.2B
 
Common Stock $217M $220M $222M $233M $243M
Other Common Equity Adj -$208M $195M $275M $179M --
Common Equity $10.6B $20.3B $22B $25.9B $27.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $99M $321M $564M
Total Equity $20.3B $30.1B $30.3B $34.5B $36.6B
 
Total Liabilities and Equity $78.5B $74.8B $75.9B $87.8B $86.8B
Cash and Short Terms $2.8B $1B $1.4B $2.1B $2B
Total Debt $30.2B $20.5B $20.5B $26.6B $23B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $2.8B $1B $1.4B $2.1B $2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.2B $4.3B $3.2B $2.8B $2.6B
Inventory $1.8B $2.1B $2B $1.8B $1.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.4B $1.6B $830M $597M --
Total Current Assets $10.2B $8.9B $8.4B $9.1B $8.8B
 
Property Plant And Equipment $60.7B $59.3B $59.7B $66.6B $64.6B
Long-Term Investments $3B $3.2B $3.3B $2.9B $3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2B $1.3B $2.8B $2.9B --
Total Assets $78.5B $74.8B $75.9B $87.8B $86.8B
 
Accounts Payable $3.9B $4B $3.6B $3.5B $3.3B
Accrued Expenses $4.1B $3.3B $1B $1.1B --
Current Portion Of Long-Term Debt $101M $22M $1.1B $1B --
Current Portion Of Capital Lease Obligations $271M $416M $592M $509M --
Other Current Liabilities -- -- $1.4B $1.1B --
Total Current Liabilities $8.3B $7.8B $9.1B $9.5B $9.4B
 
Long-Term Debt $30B $20.3B $19.3B $25.4B $21.2B
Capital Leases -- -- -- -- --
Total Liabilities $58.1B $44.7B $45.6B $53.3B $50.2B
 
Common Stock $217M $220M $222M $233M $243M
Other Common Equity Adj -$208M $195M $275M $179M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $99M $321M $564M
Total Equity $20.3B $30.1B $30.3B $34.5B $36.6B
 
Total Liabilities and Equity $78.5B $74.8B $75.9B $87.8B $86.8B
Cash and Short Terms $2.8B $1B $1.4B $2.1B $2B
Total Debt $30.2B $20.5B $20.5B $26.6B $23B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.3B $13.3B $4.7B $3.1B $2.4B
Depreciation & Amoritzation $8.6B $7B $7.2B $7.1B $7.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$97M $1.1B -$116M $252M
Change in Inventories -$86M -$230M -$91M -$27M $12M
Cash From Operations $10.4B $16.8B $12.3B $11.4B $10.5B
 
Capital Expenditures $2.9B $4.5B $6.3B $6.3B $6.4B
Cash Acquisitions $431M $990M $713M $9.1B $280M
Cash From Investing -$1.3B -$4.9B -$7B -$14.6B -$5.8B
 
Dividends Paid (Ex Special Dividend) $839M $1.2B $1.4B $1.4B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- $400M $900M $9.6B --
Long-Term Debt Repaid -$6.8B -$9.9B -$968M -$4.5B --
Repurchase of Common Stock $8M $3.1B $3.5B $27M --
Other Financing Activities -$914M -$241M -$133M -$365M --
Cash From Financing -$8.6B -$13.7B -$4.9B $3.8B -$4.8B
 
Beginning Cash (CF) $2.8B $1B $1.4B $2.1B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $609M -$1.8B $438M $693M -$111M
Ending Cash (CF) $3.4B -$767M $1.9B $2.8B $1.9B
 
Levered Free Cash Flow $7.6B $12.3B $6B $5.2B $4.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.5B $1.9B $1.2B -$120M $114M
Depreciation & Amoritzation $2.1B $1.9B $2B $1.7B $1.7B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$720M -$235M $479M $416M -$100M
Change in Inventories -$178M -$134M -$47M $199M -$4M
Cash From Operations $3.1B $4B $3.2B $3.4B $2.6B
 
Capital Expenditures $937M $1.5B $1.5B $1B $753M
Cash Acquisitions $309M $524M $493M $80M $49M
Cash From Investing -$51M -$1.9B -$2B -$1.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) $209M $321M $330M $377M $408M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.3B -$1.2B -$46M -$507M --
Repurchase of Common Stock $8M $632M $187M $18M --
Other Financing Activities -$42M -$220M $65M -$313M --
Cash From Financing -$2.5B -$2.3B -$455M -$1.2B -$974M
 
Beginning Cash (CF) $2.8B $1B $1.4B $2.1B $2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $509M -$253M $815M $364M -$150M
Ending Cash (CF) $3.3B $757M $2.3B $2.5B $1.8B
 
Levered Free Cash Flow $2.2B $2.5B $1.7B $2.3B $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.3B $13.3B $4.7B $3.1B $2.4B
Depreciation & Amoritzation $8.6B $7B $7.2B $7.1B $7.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$97M $1.1B -$116M $252M
Change in Inventories -$86M -$230M -$91M -$27M $12M
Cash From Operations $10.4B $16.8B $12.3B $11.4B $10.5B
 
Capital Expenditures $2.9B $4.5B $6.3B $6.3B $6.4B
Cash Acquisitions $431M $990M $713M $9.1B $280M
Cash From Investing -$1.3B -$4.9B -$7B -$14.6B -$5.8B
 
Dividends Paid (Ex Special Dividend) $839M $1.2B $1.4B $1.4B $1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.8B -$9.9B -$968M -$4.5B --
Repurchase of Common Stock $8M $3.1B $3.5B $27M --
Other Financing Activities -$914M -$241M -$133M -$365M --
Cash From Financing -$8.6B -$13.7B -$4.9B $3.8B -$4.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $609M -$1.8B $438M $693M -$111M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.6B $12.3B $6B $5.2B $4.1B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $13.3B $4.7B $3.1B $2.4B --
Depreciation & Amoritzation $7B $7.2B $7.1B $7.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97M $1.1B -$116M $252M --
Change in Inventories -$230M -$91M -$27M $12M --
Cash From Operations $16.8B $12.3B $11.4B $10.5B --
 
Capital Expenditures $4.5B $6.3B $6.3B $6.4B --
Cash Acquisitions $990M $713M $9.1B $280M --
Cash From Investing -$4.9B -$7B -$14.6B -$5.8B --
 
Dividends Paid (Ex Special Dividend) $1.2B $1.4B $1.4B $1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400M $900M $9.6B -- --
Long-Term Debt Repaid -$9.9B -$968M -$4.5B -$2.3B --
Repurchase of Common Stock $3.1B $3.5B $27M -- --
Other Financing Activities -$241M -$133M -$365M -$48M --
Cash From Financing -$13.7B -$4.9B $3.8B -$4.8B --
 
Beginning Cash (CF) $5.6B $3.8B $7.1B $9.1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.8B $438M $693M -$111M --
Ending Cash (CF) $3.8B $4.2B $7.8B $9B --
 
Levered Free Cash Flow $12.3B $6B $5.2B $4.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Buy
54
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
92
APEI alert for Mar 13

American Public Education, Inc. [APEI] is up 26.24% over the past day.

Buy
52
PZZA alert for Mar 13

Papa John's International, Inc. [PZZA] is down 5.25% over the past day.

Buy
53
NBIS alert for Mar 13

Nebius Group NV [NBIS] is up 0.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock