Financhill
Buy
53

MDT Quote, Financials, Valuation and Earnings

Last price:
$96.08
Seasonality move :
1%
Day range:
$95.94 - $96.99
52-week range:
$79.38 - $106.33
Dividend yield:
2.95%
P/E ratio:
25.95x
P/S ratio:
3.56x
P/B ratio:
2.53x
Volume:
4.7M
Avg. volume:
7M
1-year change:
20.26%
Market cap:
$123.2B
Revenue:
$33.5B
EPS (TTM):
$3.70
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $30.1B $31.7B $31.2B $32.4B $33.5B
Revenue Growth (YoY) 4.16% 5.21% -1.45% 3.64% 3.62%
 
Cost of Revenues $12.1B $11.8B $12.3B $12.9B $13.5B
Gross Profit $18B $19.9B $18.9B $19.5B $20.1B
Gross Profit Margin 59.7% 62.88% 60.54% 60.11% 59.79%
 
R&D Expenses $2.5B $2.6B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.3B $10.4B $10.7B $10.8B
Other Inc / (Exp) -$75M $163M $170M $37M -$182M
Operating Expenses $12.6B $13.7B $13.4B $13.7B $13.9B
Operating Income $5.4B $6.2B $5.5B $5.7B $6.2B
 
Net Interest Expenses $617M $553M $583M $719M $729M
EBT. Incl. Unusual Items $3.9B $5.5B $5.4B $4.8B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265M $456M $1.6B $1.1B $936M
Net Income to Company $3.6B $5.1B $3.8B $3.7B $4.7B
 
Minority Interest in Earnings $24M $22M $26M $28M $30M
Net Income to Common Excl Extra Items $3.6B $5.1B $3.8B $3.7B $4.7B
 
Basic EPS (Cont. Ops) $2.68 $3.75 $2.83 $2.77 $3.63
Diluted EPS (Cont. Ops) $2.66 $3.73 $2.82 $2.76 $3.61
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $8.1B $8.9B $8.2B $8.4B $9.1B
EBIT $5.4B $6.2B $5.5B $5.7B $6.2B
 
Revenue (Reported) $30.1B $31.7B $31.2B $32.4B $33.5B
Operating Income (Reported) $5.4B $6.2B $5.5B $5.7B $6.2B
Operating Income (Adjusted) $5.4B $6.2B $5.5B $5.7B $6.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $7.8B $7.6B $8B $8.4B $9B
Revenue Growth (YoY) 2.62% -3.34% 5.26% 5.25% 6.64%
 
Cost of Revenues $2.9B $2.9B $3.2B $3.4B $3.5B
Gross Profit $5B $4.6B $4.8B $5B $5.4B
Gross Profit Margin 63.08% 61.28% 60.1% 59.91% 60.45%
 
R&D Expenses $676M $676M $698M $697M $754M
Selling, General & Admin $2.6B $2.6B $2.7B $2.8B $3B
Other Inc / (Exp) $22M $79M $49M $143M --
Operating Expenses $3.3B $3.3B $3.3B $3.5B $3.7B
Operating Income $1.7B $1.4B $1.5B $1.6B $1.7B
 
Net Interest Expenses $136M $118M $180M $209M $181M
EBT. Incl. Unusual Items $1.5B $1.4B $1.3B $1.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $176M $959M $402M $281M $215M
Net Income to Company $1.3B $436M $911M $1.3B $1.4B
 
Minority Interest in Earnings $6M $8M $2M $9M $7M
Net Income to Common Excl Extra Items $1.3B $435M $911M $1.3B $1.4B
 
Basic EPS (Cont. Ops) $0.97 $0.32 $0.68 $0.99 $1.07
Diluted EPS (Cont. Ops) $0.97 $0.32 $0.68 $0.99 $1.07
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.3B $2B $2.2B $2.3B $2.5B
EBIT $1.7B $1.4B $1.5B $1.6B $1.7B
 
Revenue (Reported) $7.8B $7.6B $8B $8.4B $9B
Operating Income (Reported) $1.7B $1.4B $1.5B $1.6B $1.7B
Operating Income (Adjusted) $1.7B $1.4B $1.5B $1.6B $1.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $31.8B $30.8B $32B $33B $34.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12B $11.7B $12.7B $13.2B $13.9B
Gross Profit $19.8B $19.1B $19.2B $19.8B $20.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.7B $2.7B $2.7B $2.8B
Selling, General & Admin $10.3B $10.3B $10.5B $10.9B $11.2B
Other Inc / (Exp) $22M $214M $51M $178M --
Operating Expenses $13.4B $13.1B $13.4B $13.9B $14.4B
Operating Income $6.4B $5.9B $5.8B $5.9B $6.5B
 
Net Interest Expenses $558M $509M $682M $766M $710M
EBT. Incl. Unusual Items $5.1B $5.6B $5.4B $5.2B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $381M $1.3B $1.3B $832M $906M
Net Income to Company $4.7B $4.3B $4.1B $4.3B $4.8B
 
Minority Interest in Earnings $27M $20M $23M $35M $28M
Net Income to Common Excl Extra Items $4.7B $4.3B $4.1B $4.3B $4.8B
 
Basic EPS (Cont. Ops) $3.50 $3.23 $3.08 $3.28 $3.72
Diluted EPS (Cont. Ops) $3.47 $3.22 $3.08 $3.28 $3.70
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9.1B $8.6B $8.5B $8.6B $9.5B
EBIT $6.4B $5.9B $5.8B $5.9B $6.5B
 
Revenue (Reported) $31.8B $30.8B $32B $33B $34.8B
Operating Income (Reported) $6.4B $5.9B $5.8B $5.9B $6.5B
Operating Income (Adjusted) $6.4B $5.9B $5.8B $5.9B $6.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $15.8B $15B $15.7B $16.3B $17.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $5.9B $6.2B $6.6B $7B
Gross Profit $9.9B $9.1B $9.5B $9.7B $10.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.4B $1.4B $1.4B $1.5B
Selling, General & Admin $5.2B $5.2B $5.3B $5.4B $5.8B
Other Inc / (Exp) $96M $148M $31M $172M --
Operating Expenses $7.3B $6.7B $6.6B $6.8B $7.3B
Operating Income $2.6B $2.4B $2.8B $2.9B $3.2B
 
Net Interest Expenses $273M $229M $328M $376M $357M
EBT. Incl. Unusual Items $2.3B $2.4B $2.5B $2.8B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $240M $1.1B $802M $501M $470M
Net Income to Company $2.1B $1.4B $1.7B $2.3B $2.4B
 
Minority Interest in Earnings $12M $10M $8M $15M $14M
Net Income to Common Excl Extra Items $2.1B $1.4B $1.7B $2.3B $2.4B
 
Basic EPS (Cont. Ops) $1.54 $1.02 $1.28 $1.80 $1.88
Diluted EPS (Cont. Ops) $1.53 $1.02 $1.28 $1.79 $1.87
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.6B $2.6B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.6B $2.6B
 
EBITDA $4B $3.8B $4.2B $4.3B $4.7B
EBIT $2.6B $2.4B $2.8B $2.9B $3.2B
 
Revenue (Reported) $15.8B $15B $15.7B $16.3B $17.5B
Operating Income (Reported) $2.6B $2.4B $2.8B $2.9B $3.2B
Operating Income (Adjusted) $2.6B $2.4B $2.8B $2.9B $3.2B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $10.8B $10.6B $8B $8B $9B
Short Term Investments $7.2B $6.9B $6.4B $6.7B $6.7B
Accounts Receivable, Net $5.5B $5.6B $6B $6.1B $6.5B
Inventory $4.3B $4.6B $5.3B $5.2B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.3B $2.4B $2.6B $2.9B
Total Current Assets $22.5B $23.1B $21.7B $21.9B $23.8B
 
Property Plant And Equipment $6.2B $6.3B $6.6B $7.1B $7.9B
Long-Term Investments $709M $1B $1.6B $1.6B $1B
Goodwill $42B $40.5B $41.4B $41B $41.7B
Other Intangibles $17.7B $15.6B $14.8B $13.2B $11.7B
Other Long-Term Assets $2.4B $3B $4B $4B $3.6B
Total Assets $93.1B $91B $90.9B $90B $91.7B
 
Accounts Payable $2.1B $2.3B $2.7B $2.4B $2.4B
Accrued Expenses $3.5B $3.6B $3.6B $3.6B $3.7B
Current Portion Of Long-Term Debt -- $3.7B -- -- $2.9B
Current Portion Of Capital Lease Obligations $9M $6M $7M $6M $6M
Other Current Liabilities -- -- -$1M -- $1M
Total Current Liabilities $8.5B $12.4B $9.1B $10.8B $12.9B
 
Long-Term Debt $27.2B $21.1B $25.2B $24.8B $26.6B
Capital Leases -- -- -- -- --
Total Liabilities $41.5B $38.3B $39.3B $39.6B $43.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.5B -$2.3B -$3.5B -$3.3B -$4.3B
Common Equity $51.4B $52.6B $51.5B $50.2B $48B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $171M $182M $206M $232M
Total Equity $51.6B $52.7B $51.7B $50.4B $48.3B
 
Total Liabilities and Equity $93.1B $91B $90.9B $90B $91.7B
Cash and Short Terms $10.8B $10.6B $8B $8B $9B
Total Debt $27.2B $24.8B $25.2B $25.9B $29.4B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $10.7B $11.4B $7.7B $8B $8.3B
Short Term Investments $7.8B $6.6B $6.4B $6.6B --
Accounts Receivable, Net $5.5B $5.6B $5.9B $6.3B $6.4B
Inventory $4.3B $5.1B $5.8B $5.5B $6.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $3.3B $2.7B $2.7B --
Total Current Assets $22.7B $25.4B $22.1B $22.4B $24B
 
Property Plant And Equipment $5.2B $5.3B $5.7B $6.4B $7.2B
Long-Term Investments $856M $1.2B $1.8B $1.6B $1.2B
Goodwill $41.6B $40.4B $40.8B $41.2B --
Other Intangibles $16.5B $15.7B $14.1B $12.4B --
Other Long-Term Assets $2.5B $3.1B $4B $4B --
Total Assets $91.8B $93.2B $90.1B $90B $91.3B
 
Accounts Payable $1.9B $2.2B $2.2B $2.4B $2.6B
Accrued Expenses $3.5B $4B $3.3B $3.3B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $1M -- --
Total Current Liabilities $7.8B $14.5B $9.7B $12.2B $9.9B
 
Long-Term Debt $25.6B $20.8B $23.7B $24.6B $27.7B
Capital Leases -- -- -- -- --
Total Liabilities $39.6B $41.2B $38.4B $41.3B $42.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3B -$2.4B -$3.4B -$3.3B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $168M $177M $187M $222M $204M
Total Equity $52.2B $52.1B $51.6B $48.7B $48.9B
 
Total Liabilities and Equity $91.8B $93.2B $90.1B $90B $91.3B
Cash and Short Terms $10.7B $11.4B $7.7B $8B $8.3B
Total Debt $25.6B $26.6B $25.1B $28.3B $29.1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.6B $5.1B $3.8B $3.7B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.6B $2.9B
Stock-Based Compensation $344M $359M $355M $393M $429M
Change in Accounts Receivable -$761M -$477M -$576M -$391M -$433M
Change in Inventories $78M -$560M -$939M -$139M -$292M
Cash From Operations $6.2B $7.3B $6B $6.8B $7B
 
Capital Expenditures $1.4B $1.4B $1.5B $1.6B $1.9B
Cash Acquisitions $994M $91M $1.9B $211M $98M
Cash From Investing -$2.9B -$1.7B -$3.5B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) $3.1B $3.4B $3.6B $3.7B $3.6B
Special Dividend Paid
Long-Term Debt Issued $10B -- $7.7B $1.1B $3.2B
Long-Term Debt Repaid -$10.5B -$1M -$8.3B -- -$1.1B
Repurchase of Common Stock $652M $2.5B $645M $2.1B $3.2B
Other Financing Activities -$268M $163M -$409M -$3M -$184M
Cash From Financing -$4.1B -$5.3B -$5B -$4.5B -$4.4B
 
Beginning Cash (CF) $3.6B $3.7B $1.5B $1.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$547M $120M -$2.2B -$259M $934M
Ending Cash (CF) $3.3B $3.6B -$385M $795M $3.3B
 
Levered Free Cash Flow $4.9B $6B $4.6B $5.2B $5.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.3B $436M $911M $1.3B $1.4B
Depreciation & Amoritzation $676M $671M $672M $675M $745M
Stock-Based Compensation $140M $137M $146M $159M $182M
Change in Accounts Receivable -$131M -$435M -$281M -$291M -$214M
Change in Inventories -$81M -$404M -$206M -$61M -$299M
Cash From Operations $1.8B $922M $661M $958M $925M
 
Capital Expenditures $271M $323M $461M $404M $468M
Cash Acquisitions $91M $676M $22M -- --
Cash From Investing -$709M -$1.1B -$424M -$345M -$482M
 
Dividends Paid (Ex Special Dividend) $847M $904M $918M $897M $910M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $3.8B -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $429M $141M $226M $288M $372M
Other Financing Activities -$42M $170M $161M -$49M --
Cash From Financing -$1.2B $3B -$90M -$534M -$395M
 
Beginning Cash (CF) $2.9B $4.8B $1.3B $1.4B $1.3B
Foreign Exchange Rate Adjustment -$9M -$101M -$175M $4M -$39M
Additions / Reductions -$104M $2.7B -$28M $83M $9M
Ending Cash (CF) $2.8B $7.4B $1.1B $1.5B $1.3B
 
Levered Free Cash Flow $1.5B $599M $200M $554M $457M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $4.7B $4.3B $4.1B $4.3B $4.8B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.6B $3B
Stock-Based Compensation $343M $349M $375M $416M $455M
Change in Accounts Receivable -$263M -$652M -$347M -$455M -$178M
Change in Inventories $67M -$1.2B -$771M $199M -$686M
Cash From Operations $7.2B $6.3B $5.6B $7.2B $7.1B
 
Capital Expenditures $1.4B $1.5B $1.5B $1.7B $1.9B
Cash Acquisitions $715M $1.9B $22M $189M $98M
Cash From Investing -$2.3B -$2.9B -$1.7B -$2B -$2.5B
 
Dividends Paid (Ex Special Dividend) $3.3B $3.5B $3.6B $3.6B $3.6B
Special Dividend Paid
Long-Term Debt Issued -- $6.1B $1.6B $4.3B --
Long-Term Debt Repaid -$4.1B -$2.3B -- -- --
Repurchase of Common Stock $1.3B $2.3B $546M $4.5B $950M
Other Financing Activities -$244M $652M -$699M -$220M --
Cash From Financing -$8.3B -$1.1B -$7.6B -$5.1B -$4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.5B $1.9B -$3.5B $83M -$112M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.8B $4.8B $4B $5.5B $5.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $2.1B $1.4B $1.7B $2.3B $2.4B
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.3B $1.5B
Stock-Based Compensation $209M $199M $219M $242M $268M
Change in Accounts Receivable -$171M -$346M -$117M -$181M $74M
Change in Inventories -$156M -$784M -$616M -$278M -$672M
Cash From Operations $3.1B $2B $1.5B $1.9B $2B
 
Capital Expenditures $649M $749M $815M $924M $972M
Cash Acquisitions $91M $1.9B $22M -- --
Cash From Investing -$1.5B -$2.7B -$963M -$604M -$1.2B
 
Dividends Paid (Ex Special Dividend) $1.7B $1.8B $1.8B $1.8B $1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.1B -- $3.2B --
Long-Term Debt Repaid -$1M -$2.3B -- -- --
Repurchase of Common Stock $744M $477M $378M $2.8B $495M
Other Financing Activities -$46M $443M $153M -$64M --
Cash From Financing -$2.2B $2.1B -$591M -$1.3B -$1.8B
 
Beginning Cash (CF) $5.9B $7B $2.7B $2.7B $2.6B
Foreign Exchange Rate Adjustment -$51M -$223M -$214M $35M $28M
Additions / Reductions -$693M $1.1B -$232M $110M -$936M
Ending Cash (CF) $5.2B $7.9B $2.2B $2.9B $1.6B
 
Levered Free Cash Flow $2.4B $1.3B $721M $1B $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
55
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Sell
30
CORT alert for Jan 1

Corcept Therapeutics, Inc. [CORT] is down 50.44% over the past day.

Buy
75
AXSM alert for Jan 1

Axsome Therapeutics, Inc. [AXSM] is up 22.82% over the past day.

Buy
81
ZIJMY alert for Jan 1

Zijin Mining Group Co., Ltd. [ZIJMY] is up 1.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock