Financhill
Sell
50

MDT Quote, Financials, Valuation and Earnings

Last price:
$92.80
Seasonality move :
2.66%
Day range:
$95.42 - $96.90
52-week range:
$79.55 - $106.33
Dividend yield:
2.96%
P/E ratio:
26.69x
P/S ratio:
3.47x
P/B ratio:
2.51x
Volume:
7.2M
Avg. volume:
8.9M
1-year change:
2.76%
Market cap:
$122.7B
Revenue:
$33.5B
EPS (TTM):
$3.58
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Revenue $30.1B $31.7B $31.2B $32.4B $33.5B
Revenue Growth (YoY) 4.16% 5.21% -1.45% 3.64% 3.62%
 
Cost of Revenues $12.1B $11.8B $12.3B $12.9B $13.5B
Gross Profit $18B $19.9B $18.9B $19.5B $20.1B
Gross Profit Margin 59.7% 62.88% 60.54% 60.11% 59.79%
 
R&D Expenses $2.5B $2.6B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.3B $10.4B $10.7B $10.8B
Other Inc / (Exp) -$75M $163M $170M $37M -$182M
Operating Expenses $12.6B $13.7B $13.4B $13.7B $13.9B
Operating Income $5.4B $6.2B $5.5B $5.7B $6.2B
 
Net Interest Expenses $617M $553M $583M $719M $729M
EBT. Incl. Unusual Items $3.9B $5.5B $5.4B $4.8B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $265M $456M $1.6B $1.1B $936M
Net Income to Company $3.6B $5.1B $3.8B $3.7B $4.7B
 
Minority Interest in Earnings $24M $22M $26M $28M $30M
Net Income to Common Excl Extra Items $3.6B $5.1B $3.8B $3.7B $4.7B
 
Basic EPS (Cont. Ops) $2.68 $3.75 $2.83 $2.77 $3.63
Diluted EPS (Cont. Ops) $2.66 $3.73 $2.82 $2.76 $3.61
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $8.1B $8.9B $8.2B $8.4B $9.1B
EBIT $5.4B $6.2B $5.5B $5.7B $6.2B
 
Revenue (Reported) $30.1B $31.7B $31.2B $32.4B $33.5B
Operating Income (Reported) $5.4B $6.2B $5.5B $5.7B $6.2B
Operating Income (Adjusted) $5.4B $6.2B $5.5B $5.7B $6.2B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $7.8B $7.7B $8.1B $8.3B $9B
Revenue Growth (YoY) -0.15% -0.46% 4.69% 2.51% 8.74%
 
Cost of Revenues $2.9B $3.1B $3.2B $3.2B $3.6B
Gross Profit $4.9B $4.6B $4.9B $5.1B $5.4B
Gross Profit Margin 63.09% 59.86% 60.33% 61.31% 59.81%
 
R&D Expenses $657M $688M $695M $675M $722M
Selling, General & Admin $2.6B $2.6B $2.7B $2.7B $3B
Other Inc / (Exp) $20M $111M $157M $7M --
Operating Expenses $3.1B $3.4B $3.4B $3.4B $3.7B
Operating Income $1.8B $1.3B $1.4B $1.7B $1.7B
 
Net Interest Expenses $137M $167M $188M $179M $181M
EBT. Incl. Unusual Items $1.6B $1.4B $1.5B $1.5B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106M $146M $135M $237M $254M
Net Income to Company $1.5B $1.2B $1.3B $1.3B $1.2B
 
Minority Interest in Earnings $4M $6M $15M $9M $6M
Net Income to Common Excl Extra Items $1.5B $1.2B $1.3B $1.3B $1.2B
 
Basic EPS (Cont. Ops) $1.10 $0.92 $0.99 $1.01 $0.89
Diluted EPS (Cont. Ops) $1.10 $0.92 $0.99 $1.01 $0.89
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.5B $2B $2.1B $2.4B $2.5B
EBIT $1.8B $1.3B $1.4B $1.7B $1.7B
 
Revenue (Reported) $7.8B $7.7B $8.1B $8.3B $9B
Operating Income (Reported) $1.8B $1.3B $1.4B $1.7B $1.7B
Operating Income (Adjusted) $1.8B $1.3B $1.4B $1.7B $1.7B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $31.8B $30.8B $32.3B $33.2B $35.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.8B $12B $12.8B $13.2B $14.3B
Gross Profit $20B $18.8B $19.5B $20B $21.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.7B $2.7B $2.7B $2.7B $2.9B
Selling, General & Admin $10.3B $10.4B $10.6B $10.9B $11.4B
Other Inc / (Exp) $161M $305M $97M $28M --
Operating Expenses $13.7B $13.4B $13.5B $13.8B $14.7B
Operating Income $6.3B $5.4B $6B $6.2B $6.5B
 
Net Interest Expenses $552M $539M $703M $757M $712M
EBT. Incl. Unusual Items $5.5B $5.4B $5.5B $5.2B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $546M $1.3B $1.3B $934M $923M
Net Income to Company $4.9B $4.1B $4.2B $4.3B $4.6B
 
Minority Interest in Earnings $22M $22M $32M $29M $25M
Net Income to Common Excl Extra Items $4.9B $4.1B $4.2B $4.3B $4.6B
 
Basic EPS (Cont. Ops) $3.65 $3.05 $3.16 $3.30 $3.60
Diluted EPS (Cont. Ops) $3.63 $3.04 $3.15 $3.29 $3.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $9B $8.1B $8.7B $8.9B $9.6B
EBIT $6.3B $5.4B $6B $6.2B $6.5B
 
Revenue (Reported) $31.8B $30.8B $32.3B $33.2B $35.5B
Operating Income (Reported) $6.3B $5.4B $6B $6.2B $6.5B
Operating Income (Adjusted) $6.3B $5.4B $6B $6.2B $6.5B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $23.6B $22.7B $23.8B $24.6B $26.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8B $9B $9.4B $9.8B $10.6B
Gross Profit $14.8B $13.7B $14.3B $14.8B $15.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1B $2.1B $2.1B $2B $2.2B
Selling, General & Admin $7.7B $7.8B $8B $8.1B $8.7B
Other Inc / (Exp) $116M $259M $188M $179M --
Operating Expenses $10.4B $10B $10.1B $10.2B $11B
Operating Income $4.4B $3.7B $4.3B $4.7B $5B
 
Net Interest Expenses $410M $396M $516M $555M $538M
EBT. Incl. Unusual Items $3.9B $3.8B $4B $4.4B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $346M $1.2B $937M $738M $724M
Net Income to Company $3.6B $2.6B $3B $3.6B $3.6B
 
Minority Interest in Earnings $16M $16M $23M $24M $20M
Net Income to Common Excl Extra Items $3.6B $2.6B $3B $3.6B $3.6B
 
Basic EPS (Cont. Ops) $2.64 $1.94 $2.27 $2.81 $2.77
Diluted EPS (Cont. Ops) $2.63 $1.93 $2.27 $2.80 $2.76
Weighted Average Basic Share $4B $4B $4B $3.9B $3.8B
Weighted Average Diluted Share $4.1B $4B $4B $3.9B $3.9B
 
EBITDA $6.4B $5.7B $6.3B $6.7B $7.2B
EBIT $4.4B $3.7B $4.3B $4.7B $5B
 
Revenue (Reported) $23.6B $22.7B $23.8B $24.6B $26.6B
Operating Income (Reported) $4.4B $3.7B $4.3B $4.7B $5B
Operating Income (Adjusted) $4.4B $3.7B $4.3B $4.7B $5B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Cash and Equivalents $10.8B $10.6B $8B $8B $9B
Short Term Investments $7.2B $6.9B $6.4B $6.7B $6.7B
Accounts Receivable, Net $5.5B $5.6B $6B $6.1B $6.5B
Inventory $4.3B $4.6B $5.3B $5.2B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2B $2.3B $2.4B $2.6B $2.9B
Total Current Assets $22.5B $23.1B $21.7B $21.9B $23.8B
 
Property Plant And Equipment $6.2B $6.3B $6.6B $7.1B $7.9B
Long-Term Investments $709M $1B $1.6B $1.6B $1B
Goodwill $42B $40.5B $41.4B $41B $41.7B
Other Intangibles $17.7B $15.6B $14.8B $13.2B $11.7B
Other Long-Term Assets $2.4B $3B $4B $4B $3.6B
Total Assets $93.1B $91B $90.9B $90B $91.7B
 
Accounts Payable $2.1B $2.3B $2.7B $2.4B $2.4B
Accrued Expenses $3.5B $3.6B $3.6B $3.6B $3.7B
Current Portion Of Long-Term Debt -- $3.7B -- -- $2.9B
Current Portion Of Capital Lease Obligations $9M $6M $7M $6M $6M
Other Current Liabilities -- -- -$1M -- $1M
Total Current Liabilities $8.5B $12.4B $9.1B $10.8B $12.9B
 
Long-Term Debt $27.2B $21.1B $25.2B $24.8B $26.6B
Capital Leases -- -- -- -- --
Total Liabilities $41.5B $38.3B $39.3B $39.6B $43.4B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.5B -$2.3B -$3.5B -$3.3B -$4.3B
Common Equity $51.4B $52.6B $51.5B $50.2B $48B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $171M $182M $206M $232M
Total Equity $51.6B $52.7B $51.7B $50.4B $48.3B
 
Total Liabilities and Equity $93.1B $91B $90.9B $90B $91.7B
Cash and Short Terms $10.8B $10.6B $8B $8B $9B
Total Debt $27.2B $24.8B $25.2B $25.9B $29.4B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Cash and Equivalents $11.2B $11.1B $8.3B $7.9B $8.4B
Short Term Investments $7.7B $6.6B $6.7B $6.7B --
Accounts Receivable, Net $5.4B $5.9B $6B $6.1B $6.4B
Inventory $4.5B $5.4B $5.7B $5.6B $6.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $3B $2.5B $2.9B --
Total Current Assets $23.3B $25.4B $22.5B $22.5B $24.1B
 
Property Plant And Equipment $5.3B $5.4B $5.8B $6.6B $7.2B
Long-Term Investments $911M $1B $1.8B $1.7B $1.4B
Goodwill $41.3B $41.6B $41.2B $40.8B --
Other Intangibles $16.1B $15.3B $13.7B $12.2B --
Other Long-Term Assets $2.5B $3.1B $4B $4.3B --
Total Assets $91.8B $94.1B $90.8B $90B $91.5B
 
Accounts Payable $2B $2.2B $2B $2.3B $2.6B
Accrued Expenses $3.5B $3.6B $3.5B $3.5B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $1M $1M -- --
Total Current Liabilities $8.9B $14.4B $9.8B $11.8B $9.5B
 
Long-Term Debt $24.3B $22.2B $24.2B $24B $27.9B
Capital Leases -- -- -- -- --
Total Liabilities $39.1B $42.5B $38.8B $40.4B $42.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$2.9B -$3.2B -$3.5B -$2.8B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $171M $177M $204M $228M $211M
Total Equity $52.7B $51.6B $52B $49.6B $49.2B
 
Total Liabilities and Equity $91.8B $94.1B $90.8B $90B $91.5B
Cash and Short Terms $11.2B $11.1B $8.3B $7.9B $8.4B
Total Debt $25.2B $28.1B $25.2B $26.6B $28.1B
Period Ending 2021-04-30 2022-04-30 2023-04-30 2024-04-30 2025-04-30
Net Income to Stockholders $3.6B $5.1B $3.8B $3.7B $4.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.6B $2.9B
Stock-Based Compensation $344M $359M $355M $393M $429M
Change in Accounts Receivable -$761M -$477M -$576M -$391M -$433M
Change in Inventories $78M -$560M -$939M -$139M -$292M
Cash From Operations $6.2B $7.3B $6B $6.8B $7B
 
Capital Expenditures $1.4B $1.4B $1.5B $1.6B $1.9B
Cash Acquisitions $994M $91M $1.9B $211M $98M
Cash From Investing -$2.9B -$1.7B -$3.5B -$2.4B -$1.9B
 
Dividends Paid (Ex Special Dividend) $3.1B $3.4B $3.6B $3.7B $3.6B
Special Dividend Paid
Long-Term Debt Issued $10B -- $7.7B $1.1B $3.2B
Long-Term Debt Repaid -$10.5B -$1M -$8.3B -- -$1.1B
Repurchase of Common Stock $652M $2.5B $645M $2.1B $3.2B
Other Financing Activities -$268M $163M -$409M -$3M -$184M
Cash From Financing -$4.1B -$5.3B -$5B -$4.5B -$4.4B
 
Beginning Cash (CF) $3.6B $3.7B $1.5B $1.3B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$547M $120M -$2.2B -$259M $934M
Ending Cash (CF) $3.3B $3.6B -$385M $795M $3.3B
 
Levered Free Cash Flow $4.9B $6B $4.6B $5.2B $5.2B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $1.5B $1.2B $1.3B $1.3B $1.2B
Depreciation & Amoritzation $672M $679M $649M $684M $749M
Stock-Based Compensation $78M $81M $84M $98M $94M
Change in Accounts Receivable -$41M -$62M -$23M -$3M $13M
Change in Inventories -$203M -$152M $86M -$200M -$131M
Cash From Operations $2.2B $1.6B $2.5B $2.6B $2.7B
 
Capital Expenditures $330M $332M $346M $476M $444M
Cash Acquisitions -- -- $52M $98M --
Cash From Investing -$437M -$287M -$707M -$843M -$816M
 
Dividends Paid (Ex Special Dividend) $847M $904M $917M $897M $911M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $276M -- -- --
Long-Term Debt Repaid -- -$772M -- -- --
Repurchase of Common Stock $394M $71M $132M $181M $105M
Other Financing Activities -$6M -$719M -$197M $160M --
Cash From Financing -$1.2B -$2.1B -$1.5B -$1.8B -$2.1B
 
Beginning Cash (CF) $3.5B $4.5B $1.6B $1.2B $1.1B
Foreign Exchange Rate Adjustment -$36M $540M $44M -$130M $24M
Additions / Reductions $578M -$307M $311M -$154M -$135M
Ending Cash (CF) $4B $4.8B $2B $956M $1B
 
Levered Free Cash Flow $1.9B $1.2B $2.1B $2.1B $2.3B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $4.9B $4.1B $4.2B $4.3B $4.6B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.7B $3.1B
Stock-Based Compensation $356M $352M $378M $430M $451M
Change in Accounts Receivable -$523M -$673M -$308M -$435M -$162M
Change in Inventories -$206M -$1.1B -$533M -$87M -$617M
Cash From Operations $7B $5.6B $6.5B $7.3B $7.3B
 
Capital Expenditures $1.4B $1.5B $1.5B $1.8B $1.9B
Cash Acquisitions $109M $1.9B $74M $235M --
Cash From Investing -$11M -$2.7B -$2.1B -$2.1B -$2.5B
 
Dividends Paid (Ex Special Dividend) $3.3B $3.6B $3.7B $3.6B $3.6B
Special Dividend Paid
Long-Term Debt Issued -- $6.3B $1.4B $4.3B --
Long-Term Debt Repaid -$3.8B -$3.1B -- -- --
Repurchase of Common Stock $1.7B $2B $607M $4.6B $874M
Other Financing Activities -$216M -$61M -$177M $137M --
Cash From Financing -$8.5B -$2B -$7B -$5.4B -$5.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6B $1B -$2.9B -$382M -$93M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5.7B $4.2B $4.9B $5.5B $5.4B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $3.6B $2.6B $3B $3.6B $3.6B
Depreciation & Amoritzation $2B $2B $2B $2B $2.2B
Stock-Based Compensation $287M $280M $303M $340M $362M
Change in Accounts Receivable -$212M -$408M -$140M -$184M $87M
Change in Inventories -$359M -$936M -$530M -$478M -$803M
Cash From Operations $5.3B $3.6B $4B $4.5B $4.8B
 
Capital Expenditures $979M $1.1B $1.2B $1.4B $1.4B
Cash Acquisitions $91M $1.9B $74M $98M --
Cash From Investing -$1.9B -$3B -$1.7B -$1.4B -$2B
 
Dividends Paid (Ex Special Dividend) $2.5B $2.7B $2.8B $2.7B $2.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.3B -- $3.2B --
Long-Term Debt Repaid -$1M -$3.1B -- -- --
Repurchase of Common Stock $1.1B $548M $510M $3B $600M
Other Financing Activities -$52M -$276M -$44M $96M --
Cash From Financing -$3.4B -$70M -$2.1B -$3B -$3.9B
 
Beginning Cash (CF) $9.4B $11.5B $4.3B $3.9B $3.7B
Foreign Exchange Rate Adjustment -$87M $317M -$170M -$95M $52M
Additions / Reductions -$115M $808M $79M -$44M -$1.1B
Ending Cash (CF) $9.2B $12.6B $4.2B $3.8B $2.7B
 
Levered Free Cash Flow $4.3B $2.5B $2.8B $3.1B $3.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
93
NBTX alert for Mar 5

Nanobiotix SA [NBTX] is down 5.34% over the past day.

Sell
45
MRNA alert for Mar 5

Moderna, Inc. [MRNA] is down 1.25% over the past day.

Buy
77
SSRM alert for Mar 5

SSR Mining, Inc. [SSRM] is down 5.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock