Financhill
Buy
70

MCK Quote, Financials, Valuation and Earnings

Last price:
$826.89
Seasonality move :
2.1%
Day range:
$826.32 - $830.65
52-week range:
$565.75 - $895.58
Dividend yield:
0.37%
P/E ratio:
25.73x
P/S ratio:
0.27x
P/B ratio:
--
Volume:
163.5K
Avg. volume:
806.1K
1-year change:
42.7%
Market cap:
$102B
Revenue:
$359.1B
EPS (TTM):
$32.12
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $238.2B $264B $276.7B $309B $359.1B
Revenue Growth (YoY) 3.11% 10.8% 4.83% 11.65% 16.22%
 
Cost of Revenues $226.6B $251.3B $264.8B $296.7B $346.6B
Gross Profit $11.6B $12.6B $11.9B $12.2B $12.5B
Gross Profit Margin 4.86% 4.79% 4.29% 3.95% 3.48%
 
R&D Expenses $74M $70M $89M $77M $91M
Selling, General & Admin $8.8B $10.5B $7.8B $8.7B $8.5B
Other Inc / (Exp) -$8.1B -$497M $189M -$248M -$365M
Operating Expenses $8.1B $9.9B $7.4B $8.3B $8.1B
Operating Income $3.5B $2.7B $4.5B $3.9B $4.4B
 
Net Interest Expenses $217M $178M $248M $243M $256M
EBT. Incl. Unusual Items -$5B $1.9B $4.6B $3.8B $4.4B
Earnings of Discontinued Ops. -$1M -$5M -$3M -- --
Income Tax Expense -$695M $636M $905M $629M $878M
Net Income to Company -$4.3B $941M $3.7B $3.2B $3.5B
 
Minority Interest in Earnings $199M $173M $162M $158M $186M
Net Income to Common Excl Extra Items -$4.3B $1.3B $3.7B $3.2B $3.5B
 
Basic EPS (Cont. Ops) -$28.26 $7.31 $25.23 $22.54 $25.86
Diluted EPS (Cont. Ops) -$28.26 $7.23 $25.04 $22.39 $25.72
Weighted Average Basic Share $160.6M $152.3M $141.1M $133.2M $127.4M
Weighted Average Diluted Share $160.6M $154.1M $142.2M $134.1M $128.1M
 
EBITDA $4.7B $3.7B $5.3B $4.6B $5B
EBIT $3.5B $2.7B $4.5B $3.9B $4.4B
 
Revenue (Reported) $238.2B $264B $276.7B $309B $359.1B
Operating Income (Reported) $3.5B $2.7B $4.5B $3.9B $4.4B
Operating Income (Adjusted) $3.5B $2.7B $4.5B $3.9B $4.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $66.6B $70.2B $77.2B $93.7B $103.2B
Revenue Growth (YoY) 9.49% 5.38% 10.06% 21.29% 10.14%
 
Cost of Revenues $63.4B $67.2B $74.3B $90.5B $99.9B
Gross Profit $3.2B $3B $2.9B $3.1B $3.3B
Gross Profit Margin 4.84% 4.29% 3.75% 3.36% 3.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $2B $2.1B $2.5B $2.1B
Other Inc / (Exp) -$196M $154M -- -$133M --
Operating Expenses $2.5B $1.9B $2B $2.4B $1.9B
Operating Income $683M $1.1B $898M $745M $1.4B
 
Net Interest Expenses $45M $55M $61M $78M $74M
EBT. Incl. Unusual Items $442M $1.2B $916M $534M $1.4B
Earnings of Discontinued Ops. -- -$6M -- -- --
Income Tax Expense $132M $271M $213M $247M $232M
Net Income to Company $310M $967M $703M $287M $1.2B
 
Minority Interest in Earnings $43M $41M $39M $46M $53M
Net Income to Common Excl Extra Items $310M $973M $703M $287M $1.2B
 
Basic EPS (Cont. Ops) $1.73 $6.47 $4.95 $1.87 $8.95
Diluted EPS (Cont. Ops) $1.71 $6.43 $4.93 $1.86 $8.92
Weighted Average Basic Share $154.1M $143.1M $134.1M $128.7M $124M
Weighted Average Diluted Share $155.8M $144.1M $134.8M $129.3M $124.4M
 
EBITDA $940M $1.4B $1.1B $908M $1.6B
EBIT $683M $1.1B $898M $745M $1.4B
 
Revenue (Reported) $66.6B $70.2B $77.2B $93.7B $103.2B
Operating Income (Reported) $683M $1.1B $898M $745M $1.4B
Operating Income (Adjusted) $683M $1.1B $898M $745M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $251B $272B $291.1B $330.2B $387.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.7B $259.6B $279.5B $317.6B $374.6B
Gross Profit $12.3B $12.5B $11.6B $12.6B $12.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4B $9.5B $7.8B $9.2B $8.3B
Other Inc / (Exp) -$8.6B $29M $34M -$359M --
Operating Expenses $8.8B $9.2B $7.5B $8.8B $7.7B
Operating Income $3.5B $3.3B $4.2B $3.8B $4.8B
 
Net Interest Expenses $201M $184M $247M $288M $235M
EBT. Incl. Unusual Items -$5.3B $3.2B $4.4B $3.4B $5.2B
Earnings of Discontinued Ops. -$3M -$6M $1M -- --
Income Tax Expense -$715M $948M $742M $693M $959M
Net Income to Company -$4.6B $1.9B $3.6B $2.7B $4.2B
 
Minority Interest in Earnings $189M $165M $158M $171M $195M
Net Income to Common Excl Extra Items -$4.6B $2.2B $3.6B $2.7B $4.2B
 
Basic EPS (Cont. Ops) -$30.00 $14.25 $25.48 $19.42 $32.27
Diluted EPS (Cont. Ops) -$30.10 $14.11 $25.29 $19.29 $32.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.7B $4.2B $4.9B $4.5B $5.5B
EBIT $3.5B $3.3B $4.2B $3.8B $4.8B
 
Revenue (Reported) $251B $272B $291.1B $330.2B $387.1B
Operating Income (Reported) $3.5B $3.3B $4.2B $3.8B $4.8B
Operating Income (Adjusted) $3.5B $3.3B $4.2B $3.8B $4.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $129.3B $137.3B $151.7B $172.9B $201B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.1B $131.4B $146B $166.8B $194.6B
Gross Profit $6.1B $5.9B $5.7B $6.1B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9B $3.9B $4B $4.5B $4.3B
Other Inc / (Exp) -$385M $141M -$14M -$125M $17M
Operating Expenses $4.6B $3.7B $3.8B $4.3B $3.9B
Operating Income $1.5B $2.2B $1.9B $1.8B $2.5B
 
Net Interest Expenses $94M $100M $99M $144M $123M
EBT. Incl. Unusual Items $1B $2.3B $2B $1.6B $2.4B
Earnings of Discontinued Ops. -$3M -$4M -- -- --
Income Tax Expense $158M $470M $307M $371M $452M
Net Income to Company $843M $1.8B $1.7B $1.2B $2B
 
Minority Interest in Earnings $90M $82M $78M $91M $100M
Net Income to Common Excl Extra Items $846M $1.8B $1.7B $1.2B $2B
 
Basic EPS (Cont. Ops) $4.84 $11.80 $12.02 $8.92 $15.23
Diluted EPS (Cont. Ops) $4.79 $11.69 $11.94 $8.86 $15.17
Weighted Average Basic Share $310.3M $287.3M $269.6M $258.5M $248.9M
Weighted Average Diluted Share $313.9M $290M $271.4M $260M $249.9M
 
EBITDA $2B $2.6B $2.2B $2.1B $2.8B
EBIT $1.5B $2.2B $1.9B $1.8B $2.5B
 
Revenue (Reported) $129.3B $137.3B $151.7B $172.9B $201B
Operating Income (Reported) $1.5B $2.2B $1.9B $1.8B $2.5B
Operating Income (Adjusted) $1.5B $2.2B $1.9B $1.8B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $6.4B $3.9B $4.7B $4.6B $6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.9B $16.3B $17B $18.5B $21.8B
Inventory $19.2B $18.7B $19.7B $21.1B $23B
Prepaid Expenses -- -- -- -- --
Other Current Assets $665M $898M $513M $626M $1.1B
Total Current Assets $45.4B $46.2B $44.3B $48B $55.4B
 
Property Plant And Equipment $4.7B $3.6B $3.8B $4B $4.3B
Long-Term Investments $72M -- $312M $348M $169M
Goodwill $9.5B $9.5B $9.9B $10.1B $10B
Other Intangibles $2.9B $2.1B $2.3B $2.1B $1.5B
Other Long-Term Assets $2.6B $1.9B $2B $3.2B $4B
Total Assets $65B $63.3B $62.3B $67.4B $75.1B
 
Accounts Payable $39B $38.1B $42.5B $47.1B $55.3B
Accrued Expenses $4B $4.5B $4.2B $4.9B $4.8B
Current Portion Of Long-Term Debt $742M $799M $968M $50M $1.2B
Current Portion Of Capital Lease Obligations $390M $297M $299M $295M $258M
Other Current Liabilities $9M $4.7B -- -- --
Total Current Liabilities $44.1B $48.5B $48B $52.4B $61.6B
 
Long-Term Debt $8.3B $6.4B $6B $7B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $63.6B $65.1B $63.8B $69B $76.8B
 
Common Stock $2M $2M $3M $3M $3M
Other Common Equity Adj -$1.5B -$1.5B -$905M -$881M -$932M
Common Equity -$21M -$2.3B -$1.9B -$2B -$2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $480M $367M $372M $380M
Total Equity $1.4B -$1.8B -$1.5B -$1.6B -$1.7B
 
Total Liabilities and Equity $65B $63.3B $62.3B $67.4B $75.1B
Cash and Short Terms $6.4B $3.9B $4.7B $4.6B $6B
Total Debt $9B $7.2B $7B $7.1B $7.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $2.9B $2.5B $2.5B $4.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20.1B $20.1B $22.5B $25.3B $28.3B
Inventory $19.3B $19.9B $21.9B $24.2B $26.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $861M $722M $568M $751M --
Total Current Assets $45.6B $46.4B $47.5B $53.3B $59.9B
 
Property Plant And Equipment $4B $3.6B $3.9B $3.9B $4.6B
Long-Term Investments -- $26M $295M $272M $169M
Goodwill $9.5B $9.2B $9.9B $10.1B --
Other Intangibles $2.4B $1.9B $2.1B $1.6B --
Other Long-Term Assets $2.2B $1.9B $2.6B $3.6B --
Total Assets $63.6B $63.1B $66.1B $72.4B $84.2B
 
Accounts Payable $38.9B $41B $46.8B $53.3B $60.9B
Accrued Expenses $4.4B $4.3B $4B $4.8B --
Current Portion Of Long-Term Debt $39M $800M $49M $53M --
Current Portion Of Capital Lease Obligations $348M $284M $296M $243M --
Other Current Liabilities $2.3B $2B -- $371M --
Total Current Liabilities $46.1B $48.4B $51.1B $58.8B $68B
 
Long-Term Debt $7.6B $6.1B $7B $6.9B $7.8B
Capital Leases -- -- -- -- --
Total Liabilities $63.7B $64.3B $67.6B $75.1B $84.7B
 
Common Stock $2M $3M $3M $3M $3M
Other Common Equity Adj -$1.7B -$1.1B -$887M -$890M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $484M $518M $364M $375M $1.2B
Total Equity -$87M -$1.2B -$1.5B -$2.6B -$578M
 
Total Liabilities and Equity $63.6B $63.1B $66.1B $72.4B $84.2B
Cash and Short Terms $2.5B $2.9B $2.5B $2.5B $4.1B
Total Debt $7.6B $6.9B $7B $7B $9.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$4.3B $941M $3.7B $3.2B $3.5B
Depreciation & Amoritzation $1.2B $1B $857M $635M $636M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1B -$1.8B -$1.1B -$3B -$3.9B
Change in Inventories -$2.3B -$1.2B -$1.3B -$1.3B -$2.3B
Cash From Operations $4.5B $4.4B $5.2B $4.3B $6.1B
 
Capital Expenditures $641M $535M $558M $687M $859M
Cash Acquisitions $35M $6M $867M $272M $24M
Cash From Investing -$415M -$89M -$542M -$1.1B -$733M
 
Dividends Paid (Ex Special Dividend) $276M $277M $292M $314M $345M
Special Dividend Paid
Long-Term Debt Issued $6.8B $11.7B $9.4B $21B $15.6B
Long-Term Debt Repaid -$7.4B -$12.8B -$9.7B -$20.9B -$15.6B
Repurchase of Common Stock $770M $3.5B $3.6B $3B $3.1B
Other Financing Activities -$227M -$1.6B -$324M -$175M -$554M
Cash From Financing -$1.7B -$6.3B -$4.4B -$3.3B -$4B
 
Beginning Cash (CF) $6.4B $3.9B $4.7B $4.6B $6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$1.9B $274M -$94M $1.4B
Ending Cash (CF) $8.7B $2.1B $5B $4.5B $7.3B
 
Levered Free Cash Flow $3.9B $3.9B $4.6B $3.6B $5.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $310M $967M $703M $287M $1.2B
Depreciation & Amoritzation $257M $214M $221M $163M $188M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$299M -$827M -$1.4B -$207M
Change in Inventories -$263M -$498M -$1.5B $1.1B -$1.2B
Cash From Operations $1.8B $1.1B $965M $2.1B $2.4B
 
Capital Expenditures $120M $122M $140M $218M $196M
Cash Acquisitions $3M $22M -- -- $30M
Cash From Investing -$58M $77M -$166M -$286M -$24M
 
Dividends Paid (Ex Special Dividend) $65M $68M $75M $80M $89M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $100M $1.9B $6B --
Long-Term Debt Repaid -$4.7B -$102M -$1.3B -$6B --
Repurchase of Common Stock $264M $484M $809M $1.5B $818M
Other Financing Activities -$318M -$54M -$696M -$56M --
Cash From Financing -$1.7B -$572M -$909M -$1.6B -$961M
 
Beginning Cash (CF) $2.5B $2.9B $2.5B $2.5B $4.1B
Foreign Exchange Rate Adjustment $7M $6M -$3M $6M -$9M
Additions / Reductions -$2M $618M -$113M $221M $1.4B
Ending Cash (CF) $2.5B $3.5B $2.4B $2.7B $5.5B
 
Levered Free Cash Flow $1.7B $985M $825M $1.9B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.6B $1.9B $3.6B $2.7B $4.2B
Depreciation & Amoritzation $1.2B $861M $870M $529M $649M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$1.4B -$2.4B -$3.2B -$2.7B
Change in Inventories -$2B -$1.5B -$2.2B -$2.3B -$2.2B
Cash From Operations $4.8B $4.4B $4.9B $5.1B $6.9B
 
Capital Expenditures $655M $478M $600M $808M $859M
Cash Acquisitions $31M $25M $844M -- $3.4B
Cash From Investing -$294M $184M -$973M -$1.1B -$3.9B
 
Dividends Paid (Ex Special Dividend) $270M $282M $302M $327M $362M
Special Dividend Paid
Long-Term Debt Issued -- $8.3B $12.3B $25.3B --
Long-Term Debt Repaid -$6.7B -$8.3B -$11.9B -$26B --
Repurchase of Common Stock $1.8B $3.7B $3.7B $3.5B $2.5B
Other Financing Activities -$1.6B -$390M -$943M $419M --
Cash From Financing -$5.2B -$4.2B -$4.4B -$4B -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$707M $495M -$434M $1M $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.1B $4B $4.3B $4.3B $6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $843M $1.8B $1.7B $1.2B $2B
Depreciation & Amoritzation $565M $425M $438M $332M $345M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.3B -$1.9B -$3.2B -$3.5B -$2.3B
Change in Inventories -$1.2B -$1.5B -$2.3B -$3.3B -$3.2B
Cash From Operations $170M $166M -$87M $720M $1.5B
 
Capital Expenditures $279M $222M $264M $385M $385M
Cash Acquisitions $4M $23M -- -- $3.4B
Cash From Investing -$157M $116M -$315M -$373M -$3.6B
 
Dividends Paid (Ex Special Dividend) $134M $139M $149M $162M $179M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5B $100M $3B $7.4B $2B
Long-Term Debt Repaid -$4.7B -$104M -$2.3B -$7.4B --
Repurchase of Common Stock $1.3B $1.5B $1.5B $2B $1.4B
Other Financing Activities -$1.5B -$253M -$872M -$278M -$165M
Cash From Financing -$3.9B -$1.8B -$1.8B -$2.4B $215M
 
Beginning Cash (CF) $5.1B $5.3B $5.2B $4.8B $6.8B
Foreign Exchange Rate Adjustment $18M $24M -$1M $1M $24M
Additions / Reductions -$3.9B -$1.4B -$2.2B -$2.1B -$1.8B
Ending Cash (CF) $1.2B $3.8B $3B $2.8B $5B
 
Levered Free Cash Flow -$109M -$56M -$351M $335M $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock