Financhill
Sell
43

LOW Quote, Financials, Valuation and Earnings

Last price:
$243.15
Seasonality move :
9.92%
Day range:
$239.54 - $242.21
52-week range:
$206.39 - $274.98
Dividend yield:
1.94%
P/E ratio:
20.07x
P/S ratio:
1.61x
P/B ratio:
--
Volume:
1.9M
Avg. volume:
3.5M
1-year change:
-2.11%
Market cap:
$135.8B
Revenue:
$83.7B
EPS (TTM):
$12.06
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $89.6B $96.3B $97.1B $86.4B $83.7B
Revenue Growth (YoY) 24.19% 7.43% 0.84% -11.01% -3.13%
 
Cost of Revenues $61.4B $65.9B $66.6B $59.3B $57.5B
Gross Profit $28.2B $30.4B $30.5B $27.1B $26.1B
Gross Profit Margin 31.44% 31.58% 31.42% 31.41% 31.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5B $18.3B $20.3B $15.6B $15.7B
Other Inc / (Exp) -$1.1B -- -- -- --
Operating Expenses $17.3B $18.1B $17.8B $15.6B $16B
Operating Income $10.9B $12.3B $12.7B $11.5B $10.1B
 
Net Interest Expenses $872M $859M $1.1B $1.5B $1.5B
EBT. Incl. Unusual Items $7.7B $11.2B $9B $10.2B $9.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.9B $2.8B $2.6B $2.4B $2.2B
Net Income to Company $5.8B $8.4B $6.4B $7.7B $7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8B $8.4B $6.4B $7.7B $6.9B
 
Basic EPS (Cont. Ops) $7.77 $12.08 $10.20 $13.24 $12.24
Diluted EPS (Cont. Ops) $7.75 $12.03 $10.17 $13.20 $12.22
Weighted Average Basic Share $748M $696M $629M $582M $567M
Weighted Average Diluted Share $750M $699M $631M $584M $568M
 
EBITDA $13B $14.7B $15.2B $13.5B $12.1B
EBIT $10.9B $12.3B $12.7B $11.5B $10.1B
 
Revenue (Reported) $89.6B $96.3B $97.1B $86.4B $83.7B
Operating Income (Reported) $10.9B $12.3B $12.7B $11.5B $10.1B
Operating Income (Adjusted) $10.9B $12.3B $12.7B $11.5B $10.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $22.9B $23.5B $20.5B $20.2B $20.8B
Revenue Growth (YoY) 2.73% 2.45% -12.81% -1.47% 3.19%
 
Cost of Revenues $15.8B $16.1B $14B $13.8B $14.2B
Gross Profit $7.2B $7.4B $6.5B $6.4B $6.6B
Gross Profit Margin 31.25% 31.38% 31.54% 31.55% 31.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4B $6.4B $3.8B $3.8B $4.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.4B $6.4B $3.8B $3.9B $4.2B
Operating Income $2.8B $924M $2.7B $2.5B $2.5B
 
Net Interest Expenses $218M $305M $372M $367M $392M
EBT. Incl. Unusual Items $2.6B $629M $2.4B $2.2B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $670M $475M $578M $524M $513M
Net Income to Company $1.9B $154M $1.8B $1.7B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.9B $152M $1.8B $1.7B $1.6B
 
Basic EPS (Cont. Ops) $2.74 $0.25 $3.07 $2.99 $2.88
Diluted EPS (Cont. Ops) $2.73 $0.25 $3.07 $2.99 $2.88
Weighted Average Basic Share $690M $618M $576M $565M $559M
Weighted Average Diluted Share $692M $620M $577M $566M $560M
 
EBITDA $3.4B $1.6B $3.2B $3B $3B
EBIT $2.8B $924M $2.7B $2.5B $2.5B
 
Revenue (Reported) $22.9B $23.5B $20.5B $20.2B $20.8B
Operating Income (Reported) $2.8B $924M $2.7B $2.5B $2.5B
Operating Income (Adjusted) $2.8B $924M $2.7B $2.5B $2.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $95.2B $96B $90.2B $83.7B $84.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.4B $65.7B $61.8B $57.6B $57.8B
Gross Profit $29.9B $30.2B $28.4B $26.1B $26.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1B $19.9B $16.8B $15.8B $16.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.9B $19.9B $14.4B $15.8B $16.3B
Operating Income $12B $10.3B $14B $10.3B $10.2B
 
Net Interest Expenses $849M $1B $1.4B $1.5B $1.5B
EBT. Incl. Unusual Items $10.9B $9.3B $10.2B $9B $8.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7B $2.6B $2.6B $2.1B $2.2B
Net Income to Company $8.2B $6.7B $7.7B $6.9B $6.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.2B $6.7B $7.6B $6.8B $6.8B
 
Basic EPS (Cont. Ops) $11.55 $10.23 $13.00 $12.01 $12.08
Diluted EPS (Cont. Ops) $11.52 $10.20 $12.98 $11.99 $12.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.3B $12.8B $16.2B $12.3B $12.3B
EBIT $12B $10.3B $14B $10.3B $10.2B
 
Revenue (Reported) $95.2B $96B $90.2B $83.7B $84.3B
Operating Income (Reported) $12B $10.3B $14B $10.3B $10.2B
Operating Income (Adjusted) $12B $10.3B $14B $10.3B $10.2B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $74.9B $74.6B $67.7B $65.1B $65.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $51.1B $51B $46.2B $44.6B $44.9B
Gross Profit $23.8B $23.7B $21.5B $20.5B $20.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6B $15.2B $11.7B $11.9B $12.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.6B $15.2B $11.8B $12B $12.4B
Operating Income $10.2B $8.5B $9.8B $8.5B $8.4B
 
Net Interest Expenses $639M $805M $1.1B $1.1B $1.1B
EBT. Incl. Unusual Items $9.6B $7.7B $8.8B $7.7B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4B $2.2B $2.1B $1.8B $1.8B
Net Income to Company $7.2B $5.5B $6.7B $5.8B $5.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.2B $5.5B $6.7B $5.8B $5.6B
 
Basic EPS (Cont. Ops) $10.22 $8.44 $11.42 $10.24 $10.09
Diluted EPS (Cont. Ops) $10.19 $8.43 $11.40 $10.22 $10.07
Weighted Average Basic Share $2.1B $1.9B $1.8B $1.7B $1.7B
Weighted Average Diluted Share $2.1B $1.9B $1.8B $1.7B $1.7B
 
EBITDA $12B $10.4B $11.4B $10B $10B
EBIT $10.2B $8.5B $9.8B $8.5B $8.4B
 
Revenue (Reported) $74.9B $74.6B $67.7B $65.1B $65.7B
Operating Income (Reported) $10.2B $8.5B $9.8B $8.5B $8.4B
Operating Income (Adjusted) $10.2B $8.5B $9.8B $8.5B $8.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $5.2B $1.4B $1.7B $1.2B $2.1B
Short Term Investments -- -- -- -- $372M
Accounts Receivable, Net -- -- -- -- --
Inventory $16.2B $17.6B $18.5B $16.9B $17.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $937M $1.1B $1.2B $949M $816M
Total Current Assets $22.3B $20.1B $21.4B $19.1B $20.4B
 
Property Plant And Equipment $23B $23.2B $21.1B $21.4B $21.4B
Long-Term Investments $200M $247M $121M $252M $277M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.1B $1.2B $910M $1.1B $1.1B
Total Assets $48.3B $46.3B $45.3B $43.4B $44.6B
 
Accounts Payable $10.9B $11.4B $10.5B $8.7B $9.3B
Accrued Expenses $250M $275M $441M $456M $449M
Current Portion Of Long-Term Debt $1.1B $868M $585M $537M $2.6B
Current Portion Of Capital Lease Obligations $541M $636M $522M $487M $563M
Other Current Liabilities $1.7B $1.8B $1.7B $1.9B $1.9B
Total Current Liabilities $18.7B $19.7B $19.5B $15.6B $18.8B
 
Long-Term Debt $24.6B $27.9B $36.4B $39.1B $36.5B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $51.1B $59.5B $58.4B $58.8B
 
Common Stock $366M $335M $301M $287M $280M
Other Common Equity Adj -$136M -$36M $307M $300M $288M
Common Equity $1.4B -$4.8B -$14.3B -$15B -$14.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B -$4.8B -$14.3B -$15.1B -$14.2B
 
Total Liabilities and Equity $48.3B $46.3B $45.3B $43.4B $44.6B
Cash and Short Terms $5.2B $1.4B $1.7B $1.2B $2.1B
Total Debt $25.7B $28.7B $37B $39.7B $39.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $6.7B $3.7B $1.5B $3.6B $1B
Short Term Investments $552M -- -- -- --
Accounts Receivable, Net -- -- -- -- $1.2B
Inventory $16.7B $19.8B $17.5B $17.6B $17.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5B $1.5B $907M $805M --
Total Current Assets $24.8B $25B $20B $22B $20.2B
 
Property Plant And Equipment $23.1B $20.8B $21.2B $21.4B $22.7B
Long-Term Investments $213M $63M $238M $312M $280M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1B $894M $1.1B $1.1B --
Total Assets $49.4B $47B $42.5B $44.7B $53.5B
 
Accounts Payable $11.3B $12.2B $9.9B $10.6B $10.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.4B $609M $544M $2.6B --
Current Portion Of Capital Lease Obligations $573M $651M $533M $497M --
Other Current Liabilities $3.3B $4.2B $3.1B $3.6B --
Total Current Liabilities $20.8B $20.9B $16.5B $19.4B $19.5B
 
Long-Term Debt $28B $37B $39B $36.6B $41.6B
Capital Leases -- -- -- -- --
Total Liabilities $51B $59.8B $57.7B $58.2B $63.8B
 
Common Stock $343M $305M $288M $282M $280M
Other Common Equity Adj -$6M $140M $302M $292M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.6B -$12.9B -$15.1B -$13.4B -$10.4B
 
Total Liabilities and Equity $49.4B $47B $42.5B $44.7B $53.5B
Cash and Short Terms $6.7B $3.7B $1.5B $3.6B $1B
Total Debt $29.4B $37.6B $39.5B $39.2B $44B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $5.8B $8.4B $6.4B $7.7B $7B
Depreciation & Amoritzation $2.1B $2.4B $2.5B $2.4B $2B
Stock-Based Compensation $155M $230M $223M $210M $221M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3B -$1.4B -$2.6B $1.6B -$514M
Cash From Operations $11B $10.1B $8.6B $8.1B $9.6B
 
Capital Expenditures $1.8B $1.9B $1.8B $2B $1.9B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$1.6B -$1.3B -$1.9B -$1.7B
 
Dividends Paid (Ex Special Dividend) $1.7B $2B $2.4B $2.5B $2.6B
Special Dividend Paid
Long-Term Debt Issued $7.9B $5B $9.7B $3B --
Long-Term Debt Repaid -$5.6B -$2.1B -$867M -$601M -$545M
Repurchase of Common Stock $5B $13B $14.1B $6.1B $4.1B
Other Financing Activities -$38M -$6M -$5M -$21M -$42M
Cash From Financing -$5.2B -$12B -$7B -$6.7B -$7B
 
Beginning Cash (CF) $4.7B $1.1B $1.3B $921M $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4B -$3.6B $215M -$427M $840M
Ending Cash (CF) $8.7B -$2.4B $1.5B $494M $2.6B
 
Levered Free Cash Flow $9.3B $8.3B $6.8B $6.2B $7.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.9B $154M $1.8B $1.7B $1.6B
Depreciation & Amoritzation $612M $632M $245M $494M $535M
Stock-Based Compensation $54M $55M $47M $54M $60M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $650M -$580M -$107M -$725M -$357M
Cash From Operations $2.3B $2.1B $1.1B $1.3B $687M
 
Capital Expenditures $410M $403M $579M $571M $597M
Cash Acquisitions -- -- -- -- $8.7B
Cash From Investing $485M -$406M -$591M -$520M -$9.3B
 
Dividends Paid (Ex Special Dividend) $563M $666M $642M $654M $673M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $4.7B -- -- --
Long-Term Debt Repaid -$27M -$32M -$531M -$475M --
Repurchase of Common Stock $2.8B $4B $1.6B $751M $98M
Other Financing Activities -$42M $2M -$6M $1M --
Cash From Financing -$1.5B $22M -$2.8B -$1.9B $4.4B
 
Beginning Cash (CF) $6.1B $3.2B $1.2B $3.3B $621M
Foreign Exchange Rate Adjustment -$1M -$32M -- -- --
Additions / Reductions $1.3B $1.7B -$2.3B -$1.1B -$4.2B
Ending Cash (CF) $7.4B $4.9B -$1.1B $2.2B -$3.6B
 
Levered Free Cash Flow $1.9B $1.7B $485M $728M $90M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $8.2B $6.7B $7.7B $6.9B $6.8B
Depreciation & Amoritzation $2.3B $2.5B $2B $2.5B $2.1B
Stock-Based Compensation $217M $226M $218M $214M $234M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$868M -$3.3B $716M -$37M $974M
Cash From Operations $8.7B $9.1B $7.5B $9.8B $9.2B
 
Capital Expenditures $1.9B $1.7B $2.1B $2B $2.2B
Cash Acquisitions -- -- -- -- $10.1B
Cash From Investing -$602M -$1.4B -$1.5B -$1.9B -$12.1B
 
Dividends Paid (Ex Special Dividend) $1.9B $2.3B $2.5B $2.5B $2.6B
Special Dividend Paid
Long-Term Debt Issued $5B $9.7B $3B -- --
Long-Term Debt Repaid -$631M -$2.4B -$612M -$547M --
Repurchase of Common Stock $12.4B $16.1B $7.9B $2.9B $1.6B
Other Financing Activities -$414M $402M -- -$26M --
Cash From Financing -$10.3B -$10.6B -$8B -$5.8B $247M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1B -$2.9B -$2B $2.1B -$2.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.9B $7.4B $5.4B $7.8B $7.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $7.2B $5.5B $6.7B $5.8B $5.7B
Depreciation & Amoritzation $1.8B $1.9B $1.4B $1.5B $1.6B
Stock-Based Compensation $169M $165M $160M $164M $177M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$446M -$2.3B $1B -$672M $816M
Cash From Operations $9.2B $8.1B $7B $8.7B $8.3B
 
Capital Expenditures $1.3B $1.1B $1.3B $1.4B $1.6B
Cash Acquisitions -- -- -- -- $10.1B
Cash From Investing -$1.4B -$1.1B -$1.3B -$1.3B -$11.7B
 
Dividends Paid (Ex Special Dividend) $1.4B $1.7B $1.9B $1.9B $2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B $9.7B $3B -- --
Long-Term Debt Repaid -$595M -$831M -$576M -$522M -$778M
Repurchase of Common Stock $9B $12.1B $5.9B $2.7B $211M
Other Financing Activities -$408M -- -$15M -$20M -$20M
Cash From Financing -$6.4B -$4.9B -$5.9B -$5B $2.3B
 
Beginning Cash (CF) $17.6B $8.1B $7.7B $10.9B $8.5B
Foreign Exchange Rate Adjustment $3M -$32M -- -- --
Additions / Reductions $1.4B $2.1B -$138M $2.4B -$1.1B
Ending Cash (CF) $19.1B $10.1B $7.5B $13.2B $7.4B
 
Levered Free Cash Flow $7.9B $7B $5.7B $7.3B $6.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock