Financhill
Sell
38

KR Quote, Financials, Valuation and Earnings

Last price:
$62.92
Seasonality move :
7.31%
Day range:
$62.45 - $63.15
52-week range:
$58.12 - $74.90
Dividend yield:
2.13%
P/E ratio:
57.63x
P/S ratio:
0.29x
P/B ratio:
5.66x
Volume:
2.1M
Avg. volume:
6.8M
1-year change:
1.78%
Market cap:
$39.8B
Revenue:
$147.1B
EPS (TTM):
$1.09
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $132.5B $137.9B $148.3B $150B $147.1B
Revenue Growth (YoY) 8.35% 4.07% 7.52% 1.2% -1.94%
 
Cost of Revenues $104.3B $110.4B $119.4B $119.8B $117B
Gross Profit $28.2B $27.5B $28.8B $30.2B $30.2B
Gross Profit Margin 21.25% 19.96% 19.43% 20.15% 20.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.5B $23.2B $23.8B $27.1B $26.3B
Other Inc / (Exp) $1.1B -$855M -$689M $181M -$57M
Operating Expenses $25.1B $23.8B $24.3B $25.3B $25.5B
Operating Income $3B $3.7B $4.5B $5B $4.6B
 
Net Interest Expenses $548M $581M $544M $449M $459M
EBT. Incl. Unusual Items $3.4B $2.1B $2.9B $2.8B $3.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $782M $385M $653M $667M $670M
Net Income to Company $2.6B $1.7B $2.2B $2.2B $2.7B
 
Minority Interest in Earnings $3M $11M $5M $5M $7M
Net Income to Common Excl Extra Items $2.6B $1.7B $2.2B $2.2B $2.7B
 
Basic EPS (Cont. Ops) $3.31 $2.20 $3.10 $2.99 $3.70
Diluted EPS (Cont. Ops) $3.27 $2.17 $3.06 $2.96 $3.67
Weighted Average Basic Share $773M $744M $718M $718M $715M
Weighted Average Diluted Share $781M $754M $727M $725M $720M
 
EBITDA $6.4B $7.2B $8.1B $8.7B $8.5B
EBIT $3B $3.7B $4.5B $5B $4.6B
 
Revenue (Reported) $132.5B $137.9B $148.3B $150B $147.1B
Operating Income (Reported) $3B $3.7B $4.5B $5B $4.6B
Operating Income (Adjusted) $3B $3.7B $4.5B $5B $4.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $31.9B $34.2B $34B $33.6B $33.9B
Revenue Growth (YoY) 7.19% 7.34% -0.71% -0.95% 0.67%
 
Cost of Revenues $25.6B $27.6B $27.2B $26.7B $26.7B
Gross Profit $6.2B $6.6B $6.8B $6.9B $7.1B
Gross Profit Margin 19.59% 19.37% 19.91% 20.6% 21.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $5.6B $5.6B $5.9B $8.5B
Other Inc / (Exp) -$171M -$196M $33M $62M --
Operating Expenses $5.4B $5.7B $5.8B $5.9B $6.1B
Operating Income $884M $945M $996M $1B $1.1B
 
Net Interest Expenses $135M $121M $96M $88M $196M
EBT. Incl. Unusual Items $562M $526M $851M $804M -$1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $126M $204M $187M -$475M
Net Income to Company $485M $401M $647M $617M -$1.3B
 
Minority Interest in Earnings $2M $2M $1M -$1M $5M
Net Income to Common Excl Extra Items $480M $397M $642M $612M -$1.3B
 
Basic EPS (Cont. Ops) $0.64 $0.55 $0.89 $0.85 -$2.02
Diluted EPS (Cont. Ops) $0.64 $0.55 $0.88 $0.84 -$2.02
Weighted Average Basic Share $742M $716M $719M $723M $655M
Weighted Average Diluted Share $752M $724M $725M $728M $655M
 
EBITDA $1.7B $1.8B $1.9B $1.9B $2B
EBIT $884M $945M $996M $1B $1.1B
 
Revenue (Reported) $31.9B $34.2B $34B $33.6B $33.9B
Operating Income (Reported) $884M $945M $996M $1B $1.1B
Operating Income (Adjusted) $884M $945M $996M $1B $1.1B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $135.6B $146.5B $147.8B $149.9B $147.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $108.4B $117.9B $118.4B $119.2B $116.4B
Gross Profit $27.2B $28.6B $29.4B $30.7B $30.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24B $23.5B $26B $25.9B $28.6B
Other Inc / (Exp) -$585M -$715M $249M -$196M --
Operating Expenses $24.6B $24.1B $24.8B $25.8B $26.1B
Operating Income $2.6B $4.5B $4.7B $4.8B $4.7B
 
Net Interest Expenses $543M $563M $461M $402M $819M
EBT. Incl. Unusual Items $1.2B $3B $2.5B $3.5B $821M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $205M $627M $644M $765M $24M
Net Income to Company $1B $2.4B $1.9B $2.8B $797M
 
Minority Interest in Earnings $8M $8M $3M $10M $8M
Net Income to Common Excl Extra Items $1B $2.3B $1.9B $2.8B $781M
 
Basic EPS (Cont. Ops) $1.35 $3.24 $2.60 $3.81 $1.11
Diluted EPS (Cont. Ops) $1.33 $3.19 $2.57 $3.78 $1.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.1B $8.2B $8.4B $8.7B $8.7B
EBIT $2.6B $4.5B $4.7B $4.8B $4.7B
 
Revenue (Reported) $135.6B $146.5B $147.8B $149.9B $147.2B
Operating Income (Reported) $2.6B $4.5B $4.7B $4.8B $4.7B
Operating Income (Adjusted) $2.6B $4.5B $4.7B $4.8B $4.7B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $177.8B $192.7B $192B $192B $158B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.8B $153.8B $152B $151.2B $123.8B
Gross Profit $37B $38.8B $40B $40.8B $34.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.1B $18.4B $20.7B $19.9B $22.6B
Other Inc / (Exp) -$739M -$598M $339M -$36M -$20M
Operating Expenses $32.6B $33B $35.5B $35.2B $29.4B
Operating Income $4.3B $5.9B $4.5B $5.6B $4.8B
 
Net Interest Expenses $739M $734M $592M $507M $859M
EBT. Incl. Unusual Items $2.1B $4B $3B $4.4B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $401M $836M $740M $953M $157M
Net Income to Company $1.7B $3.2B $2.2B $3.5B $1B
 
Minority Interest in Earnings $2M $2M $1M -$1M $6M
Net Income to Common Excl Extra Items $1.7B $3.2B $2.2B $3.4B $1B
 
Basic EPS (Cont. Ops) $2.25 $4.38 $3.05 $4.73 $1.50
Diluted EPS (Cont. Ops) $2.22 $4.34 $3.02 $4.70 $1.48
Weighted Average Basic Share $3.7B $3.6B $3.6B $3.6B $2.6B
Weighted Average Diluted Share $3.8B $3.6B $3.6B $3.6B $2.6B
 
EBITDA $8.2B $10.3B $9.7B $10.5B $9.1B
EBIT $3.8B $5.5B $4.8B $5.5B $4.8B
 
Revenue (Reported) $177.8B $192.7B $192B $192B $158B
Operating Income (Reported) $4.3B $5.9B $4.5B $5.6B $4.8B
Operating Income (Adjusted) $3.8B $5.5B $4.8B $5.5B $4.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $2.8B $2.9B $2.1B $3.1B $5.3B
Short Term Investments $1.1B $1.1B $1.1B $1.2B $1.3B
Accounts Receivable, Net $1.8B $1.8B $2.2B $2.1B $2.2B
Inventory $7.1B $6.8B $7.6B $7.1B $7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $876M $660M $734M $609M $769M
Total Current Assets $12.5B $12.2B $12.7B $12.9B $15.3B
 
Property Plant And Equipment $29.2B $30.5B $31.4B $31.9B $32.5B
Long-Term Investments $520M $500M $489M $620M $485M
Goodwill $3.1B $3.1B $2.9B $2.9B $2.7B
Other Intangibles $997M $942M $899M $899M $834M
Other Long-Term Assets $2.9B $2.4B $1.8B $1.8B $1.3B
Total Assets $51.6B $51.8B $52.2B $50.5B $55.6B
 
Accounts Payable $6.7B $7.1B $7.1B $10.4B $10.1B
Accrued Expenses $1.4B $1.7B $1.7B $1.3B $1.3B
Current Portion Of Long-Term Debt $844M $451M $1.2B $25M $104M
Current Portion Of Capital Lease Obligations $734M $754M $819M $843M $767M
Other Current Liabilities $5.7B $6.3B $3.3B $3.5B $3.6B
Total Current Liabilities $15.4B $16.3B $17.2B $16.1B $15.9B
 
Long-Term Debt $19B $19.2B $18.4B $18.4B $24.2B
Capital Leases -- -- -- -- --
Total Liabilities $42.1B $42.4B $42.2B $38.9B $47.3B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$630M -$467M -$632M -$489M -$621M
Common Equity $9.6B $9.5B $10B $11.6B $8.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$26M -$23M -$28M -$14M -$4M
Total Equity $9.6B $9.4B $10B $11.6B $8.3B
 
Total Liabilities and Equity $51.6B $51.8B $52.2B $50.5B $55.6B
Cash and Short Terms $2.8B $2.9B $2.1B $3.1B $5.3B
Total Debt $19.9B $19.8B $19.8B $18.6B $24.5B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $3.4B $2.1B $2.9B $14.4B $5.1B
Short Term Investments $1.1B $1.2B $1.2B $1.1B --
Accounts Receivable, Net $1.9B $2B $1.9B $2.2B $2.4B
Inventory $7.5B $8.7B $7.9B $7.6B $7.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $518M $593M $648M $807M --
Total Current Assets $13.4B $13.4B $13.4B $25B $16B
 
Property Plant And Equipment $30B $30.8B $31.6B $32.5B $30.9B
Long-Term Investments $1.1B $399M -- $205M $119M
Goodwill $3.1B $3.1B $2.9B $2.7B --
Other Intangibles $954M $906M $890M $865M --
Other Long-Term Assets $2.4B $1.8B $2.1B $1.3B --
Total Assets $49.8B $50B $51B $62.4B $51.4B
 
Accounts Payable $7.9B $8.2B $8.1B $10.5B $10.5B
Accrued Expenses $1.5B $1.5B $1.2B $1.2B --
Current Portion Of Long-Term Debt $946M $650M $552M $10M --
Current Portion Of Capital Lease Obligations $744M $792M $840M $844M --
Other Current Liabilities $5.8B $6.6B $6.1B $3.7B --
Total Current Liabilities $16.8B $17.7B $16.8B $16.3B $18.2B
 
Long-Term Debt $19B $18.8B $18.4B $28.9B $22.6B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $40.1B $39.8B $49.5B $44.4B
 
Common Stock $1.9B $1.9B $1.9B $1.9B $1.9B
Other Common Equity Adj -$491M -$412M -$321M -$589M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$28M -$26M -$18M -$6M -$3M
Total Equity $9.5B $9.9B $11.2B $12.9B $7B
 
Total Liabilities and Equity $49.8B $50B $51B $62.4B $51.4B
Cash and Short Terms $3.4B $2.1B $2.9B $14.4B $5.1B
Total Debt $20.1B $19.6B $19.2B $29.1B $24.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $2.6B $1.7B $2.2B $2.2B $2.7B
Depreciation & Amoritzation $3.4B $3.4B $3.6B $3.8B $3.8B
Stock-Based Compensation $185M $203M $190M $172M $175M
Change in Accounts Receivable -$90M -$61M -$222M $14M -$288M
Change in Inventories $7M $80M -$1.4B $342M -$144M
Cash From Operations $6.7B $6.2B $4.5B $6.9B $5.9B
 
Capital Expenditures $2.9B $2.6B $3.1B $3.9B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$2.6B -$3B -$3.8B -$3.2B
 
Dividends Paid (Ex Special Dividend) $534M $589M $682M $796M $883M
Special Dividend Paid
Long-Term Debt Issued $1B $56M -- $15M $10.5B
Long-Term Debt Repaid -$747M -$1.4B -$552M -$1.3B -$4.9B
Repurchase of Common Stock $1.3B $1.6B $993M $62M $5.2B
Other Financing Activities -$134M $5M -$196M -$76M -$197M
Cash From Financing -$2.7B -$3.4B -$2.3B -$2.2B -$490M
 
Beginning Cash (CF) $1.7B $1.8B $1B $1.9B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $121M -$761M $956M $2.2B
Ending Cash (CF) $2.9B $1.9B $254M $2.8B $6.1B
 
Levered Free Cash Flow $3.9B $3.6B $1.5B $3B $1.9B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $485M $401M $647M $617M -$1.3B
Depreciation & Amoritzation $796M $827M $864M $896M $916M
Stock-Based Compensation $51M $42M $32M $44M $37M
Change in Accounts Receivable -$23M -$120M -$94M $18M -$81M
Change in Inventories -$1.1B -$1.5B -$1.1B -$933M -$988M
Cash From Operations $1.8B $1B $560M $916M $949M
 
Capital Expenditures $689M $831M $953M $954M $941M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$675M -$804M -$950M -$497M -$908M
 
Dividends Paid (Ex Special Dividend) $159M $187M $210M $231M $237M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $42M -- -- $10.5B --
Long-Term Debt Repaid -$546M -$40M -$47M -$46M --
Repurchase of Common Stock $298M $10M $7M $9M $738M
Other Financing Activities -$2M -$64M $9M -$97M --
Cash From Financing -$930M -$293M -$249M $10.1B -$989M
 
Beginning Cash (CF) $2.3B $916M $1.7B $13.4B $4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148M -$64M -$639M $10.5B -$948M
Ending Cash (CF) $2.4B $852M $1.1B $23.9B $3B
 
Levered Free Cash Flow $1.1B $202M -$393M -$38M $8M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1B $2.4B $1.9B $2.8B $797M
Depreciation & Amoritzation $3.5B $3.5B $3.7B $3.8B $4B
Stock-Based Compensation $197M $189M $169M $181M $162M
Change in Accounts Receivable -$212M -$111M $41M -$357M -$143M
Change in Inventories -$195M -$1.5B $395M $182M -$378M
Cash From Operations $5.7B $4.8B $6B $6.2B $6.1B
 
Capital Expenditures $2.8B $2.9B $3.7B $4.1B $3.8B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7B -$2.8B -$3.6B -$3.4B -$3.8B
 
Dividends Paid (Ex Special Dividend) $572M $650M $774M $861M $891M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$471M -$1.1B -$781M -$691M --
Repurchase of Common Stock $1.4B $1.6B $62M $133M $6B
Other Financing Activities -$1M -$173M -$83M -$213M --
Cash From Financing -$2.9B -$3.3B -$1.7B $8.7B -$11.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $146M -$1.3B $797M $11.5B -$9.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.9B $1.9B $2.3B $2.1B $2.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $1.7B $3.2B $2.2B $3.5B $1B
Depreciation & Amoritzation $4.5B $4.6B $4.9B $5B $4.3B
Stock-Based Compensation $267M $248M $216M $222M $158M
Change in Accounts Receivable -$137M -$140M $360M -$494M -$46M
Change in Inventories -$296M -$3B $128M -$391M -$919M
Cash From Operations $8B $5.9B $9.3B $7.7B $6.6B
 
Capital Expenditures $3.3B $3.7B $4.9B $5.3B $4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2B -$3.6B -$4.5B -$4.3B -$4.1B
 
Dividends Paid (Ex Special Dividend) $159M $187M $210M $231M $448M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43M -- -- $10.5B --
Long-Term Debt Repaid -$915M -$526M -$755M -$145M -$52M
Repurchase of Common Stock $298M $10M $7M $9M $760M
Other Financing Activities $5M -$173M -$60M -$197M -$32M
Cash From Financing -$3.5B -$3.8B -$2.6B $8.8B -$2B
 
Beginning Cash (CF) $10.8B $6.6B $10.4B $23.7B $17.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.5B $2.2B $12.3B $576M
Ending Cash (CF) $12B $5.1B $12.6B $36B $18.1B
 
Levered Free Cash Flow $4.6B $2.2B $4.4B $2.4B $2.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock