Financhill
Sell
45

KMB Quote, Financials, Valuation and Earnings

Last price:
$104.94
Seasonality move :
2.55%
Day range:
$104.88 - $106.99
52-week range:
$99.22 - $150.45
Dividend yield:
4.77%
P/E ratio:
17.77x
P/S ratio:
1.94x
P/B ratio:
26.15x
Volume:
5.7M
Avg. volume:
7.3M
1-year change:
-23.28%
Market cap:
$34.8B
Revenue:
$20.1B
EPS (TTM):
$5.90
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.1B $19.4B $20.2B $20.4B $20.1B
Revenue Growth (YoY) 3.74% 1.57% 3.78% 1.27% -1.83%
 
Cost of Revenues $12B $13.3B $14B $13.4B $12.7B
Gross Profit $7.1B $6.1B $6.2B $7B $7.3B
Gross Profit Margin 37.12% 31.6% 30.83% 34.42% 36.51%
 
R&D Expenses $276M $269M $292M $312M $338M
Selling, General & Admin $3.6B $3.4B $3.6B $4B $4.3B
Other Inc / (Exp) -$70M -$86M -$73M -$754M -$158M
Operating Expenses $3.5B $3.3B $3.6B $4B $4.1B
Operating Income $3.6B $2.9B $2.6B $3.1B $3.2B
 
Net Interest Expenses $252M $256M $282M $293M $270M
EBT. Incl. Unusual Items $2.9B $2.2B $2.3B $2B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $676M $479M $495M $453M $565M
Net Income to Company $2.4B $1.8B $2B $1.8B $2.6B
 
Minority Interest in Earnings $44M $30M $27M -- $33M
Net Income to Common Excl Extra Items $2.4B $1.8B $2B $1.8B $2.6B
 
Basic EPS (Cont. Ops) $6.90 $5.38 $5.73 $5.22 $7.58
Diluted EPS (Cont. Ops) $6.87 $5.35 $5.72 $5.21 $7.55
Weighted Average Basic Share $340.7M $337.3M $337.4M $337.8M $335.6M
Weighted Average Diluted Share $342.5M $338.8M $338.3M $338.8M $337M
 
EBITDA $4.4B $3.6B $3.4B $3.8B $4B
EBIT $3.6B $2.9B $2.6B $3.1B $3.2B
 
Revenue (Reported) $19.1B $19.4B $20.2B $20.4B $20.1B
Operating Income (Reported) $3.6B $2.9B $2.6B $3.1B $3.2B
Operating Income (Adjusted) $3.6B $2.9B $2.6B $3.1B $3.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5B $5.1B $5.1B $4.1B $4.2B
Revenue Growth (YoY) 6.98% 0.86% 1.56% -19.25% 0.15%
 
Cost of Revenues $3.5B $3.5B $3.3B $2.6B $2.7B
Gross Profit $1.5B $1.5B $1.8B $1.6B $1.5B
Gross Profit Margin 30.56% 30.54% 35.82% 37.74% 35.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $819M $873M $1B $1.1B $855M
Other Inc / (Exp) -$10M -$18M -$20M -$112M --
Operating Expenses $780M $873M $1B $1B $855M
Operating Income $751M $670M $809M $558M $638M
 
Net Interest Expenses $64M $73M $74M $67M $65M
EBT. Incl. Unusual Items $584M $568M $698M $962M $546M
Earnings of Discontinued Ops. -- -- -- $92M $110M
Income Tax Expense $126M $127M $157M $187M $248M
Net Income to Company $479M $470M $591M $915M $454M
 
Minority Interest in Earnings $10M $3M $4M $8M $8M
Net Income to Common Excl Extra Items $479M $470M $591M $823M $344M
 
Basic EPS (Cont. Ops) $1.39 $1.38 $1.74 $2.70 $1.34
Diluted EPS (Cont. Ops) $1.39 $1.38 $1.73 $2.69 $1.34
Weighted Average Basic Share $336.8M $337.6M $338.1M $335.7M $331.8M
Weighted Average Diluted Share $337.5M $338.3M $338.9M $337.2M $333.1M
 
EBITDA $945M $858M $998M $749M $814M
EBIT $751M $670M $809M $558M $638M
 
Revenue (Reported) $5B $5.1B $5.1B $4.1B $4.2B
Operating Income (Reported) $751M $670M $809M $558M $638M
Operating Income (Adjusted) $751M $670M $809M $558M $638M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $19.3B $20.2B $20.4B $18.5B $18.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13B $14.1B $13.5B $11.7B $11.7B
Gross Profit $6.4B $6.1B $6.9B $6.8B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.5B $3.6B $3.9B $4.2B $3.8B
Other Inc / (Exp) -$84M -$64M -$760M -$160M --
Operating Expenses $3.4B $3.5B $3.9B $4B $3.7B
Operating Income $3B $2.6B $3B $2.8B $2.7B
 
Net Interest Expenses $256M $270M $299M $276M $260M
EBT. Incl. Unusual Items $2.5B $2.2B $2B $2.8B $2.2B
Earnings of Discontinued Ops. -- -- -- $181M $178M
Income Tax Expense $552M $449M $437M $586M $600M
Net Income to Company $2B $1.8B $1.8B $2.6B $2B
 
Minority Interest in Earnings $33M $23M $5M $31M $22M
Net Income to Common Excl Extra Items $2B $1.8B $1.8B $2.5B $1.8B
 
Basic EPS (Cont. Ops) $5.91 $5.29 $5.22 $7.75 $5.93
Diluted EPS (Cont. Ops) $5.88 $5.27 $5.20 $7.71 $5.90
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.8B $3.3B $3.8B $3.6B $3.5B
EBIT $3B $2.6B $3B $2.8B $2.7B
 
Revenue (Reported) $19.3B $20.2B $20.4B $18.5B $18.1B
Operating Income (Reported) $3B $2.6B $3B $2.8B $2.7B
Operating Income (Adjusted) $3B $2.6B $3B $2.8B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $14.5B $15.2B $15.5B $13.5B $13.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.8B $10.6B $10.2B $8.5B $8.5B
Gross Profit $4.7B $4.6B $5.3B $5.1B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.7B $3B $3.2B $2.7B
Other Inc / (Exp) -$71M -$49M -$736M -$142M -$35M
Operating Expenses $2.4B $2.6B $3B $3B $2.7B
Operating Income $2.2B $1.9B $2.3B $2.1B $2B
 
Net Interest Expenses $192M $206M $223M $206M $196M
EBT. Incl. Unusual Items $1.8B $1.7B $1.4B $2.2B $1.8B
Earnings of Discontinued Ops. -- -- -- $181M $178M
Income Tax Expense $386M $356M $298M $431M $529M
Net Income to Company $1.5B $1.4B $1.3B $2.1B $1.5B
 
Minority Interest in Earnings $26M $19M -$3M $28M $17M
Net Income to Common Excl Extra Items $1.5B $1.4B $1.3B $1.9B $1.4B
 
Basic EPS (Cont. Ops) $4.32 $4.23 $3.72 $6.24 $4.59
Diluted EPS (Cont. Ops) $4.30 $4.22 $3.70 $6.21 $4.57
Weighted Average Basic Share $1B $1B $1B $1B $995.7M
Weighted Average Diluted Share $1B $1B $1B $1B $999.7M
 
EBITDA $2.8B $2.5B $2.9B $2.6B $2.6B
EBIT $2.2B $1.9B $2.3B $2.1B $2B
 
Revenue (Reported) $14.5B $15.2B $15.5B $13.5B $13.2B
Operating Income (Reported) $2.2B $1.9B $2.3B $2.1B $2B
Operating Income (Adjusted) $2.2B $1.9B $2.3B $2.1B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $303M $270M $427M $1.1B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2B $2.1B $2B $1.9B
Inventory $1.9B $2.2B $2.3B $2B $1.8B
Prepaid Expenses -- -- -- -- $303M
Other Current Assets $733M $849M $753M $520M $728M
Total Current Assets $5.2B $5.6B $5.7B $5.7B $5.6B
 
Property Plant And Equipment $8.6B $8.6B $8.4B $8.4B $7.9B
Long-Term Investments $300M $290M $238M $306M $314M
Goodwill $1.9B $1.8B $2.1B $2.1B $2B
Other Intangibles $832M $810M $851M $197M $87M
Other Long-Term Assets $1.3B $1.2B $1.2B $1.1B $1.1B
Total Assets $17.5B $17.8B $18B $17.3B $16.5B
 
Accounts Payable $3.3B $3.8B $3.8B $3.7B $3.7B
Accrued Expenses $1.8B $1.2B $1.2B $1.4B $1.3B
Current Portion Of Long-Term Debt $486M $433M $844M $567M $568M
Current Portion Of Capital Lease Obligations $133M $130M $127M $130M $131M
Other Current Liabilities -- $397M $601M $494M $554M
Total Current Liabilities $6.4B $6.7B $7.3B $6.9B $7B
 
Long-Term Debt $8.3B $8.5B $8B $7.8B $7.2B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $17.1B $17B $16.3B $15.5B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.2B -$3.2B -$3.7B -$3.6B -$3.8B
Common Equity $626M $514M $547M $915M $840M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $271M $249M $411M $179M $172M
Total Equity $897M $763M $958M $1.1B $1B
 
Total Liabilities and Equity $17.5B $17.8B $18B $17.3B $16.5B
Cash and Short Terms $303M $270M $427M $1.1B $1.2B
Total Debt $8.9B $9B $8.8B $8.3B $7.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $286M $362M $814M $1.1B $617M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4B $2.3B $2.3B $2.2B $2B
Inventory $2.1B $2.3B $2B $1.9B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $843M $649M $594M $570M --
Total Current Assets $5.6B $5.6B $5.7B $5.8B $5.5B
 
Property Plant And Equipment $8B $7.7B $7.7B $7.7B $6.5B
Long-Term Investments $340M $266M $320M $362M $355M
Goodwill $1.8B $2B $2B $2.1B --
Other Intangibles $810M $866M $197M $97M --
Other Long-Term Assets $1.2B $1.3B $1.2B $1.1B --
Total Assets $17.8B $17.8B $17.2B $17.2B $16.9B
 
Accounts Payable $3.5B $3.7B $3.5B $3.6B $3.2B
Accrued Expenses $2B $2.2B $2.3B $2.4B --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $7.2B $6.8B $7.1B $7.1B
 
Long-Term Debt $7.6B $7.6B $7.4B $6.9B $6.5B
Capital Leases -- -- -- -- --
Total Liabilities $17B $17B $16.1B $15.7B $15.4B
 
Common Stock $473M $473M $473M $473M $473M
Other Common Equity Adj -$3.3B -$3.6B -$3.7B -$3.6B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $261M $406M $370M $185M $173M
Total Equity $735M $843M $1.1B $1.5B $1.5B
 
Total Liabilities and Equity $17.8B $17.8B $17.2B $17.2B $16.9B
Cash and Short Terms $286M $362M $814M $1.1B $617M
Total Debt $8.9B $8.6B $8.1B $7.5B $7.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.4B $1.8B $2B $1.8B $2.6B
Depreciation & Amoritzation $796M $766M $754M $753M $781M
Stock-Based Compensation $147M $26M $150M $169M $131M
Change in Accounts Receivable $95M -$37M -$151M $127M $48M
Change in Inventories -$96M -$417M -$76M $290M $10M
Cash From Operations $3.7B $2.7B $2.7B $3.5B $3.2B
 
Capital Expenditures $1.2B $1B $876M $766M $721M
Cash Acquisitions $1.1B -- $46M -- --
Cash From Investing -$2.3B -$1.1B -$785M -$418M -$100M
 
Dividends Paid (Ex Special Dividend) $1.5B $1.5B $1.6B $1.6B $1.6B
Special Dividend Paid
Long-Term Debt Issued $1.8B $605M -- $363M --
Long-Term Debt Repaid -$854M -$269M -$312M -$475M -$554M
Repurchase of Common Stock $700M $400M $100M $225M $1B
Other Financing Activities -$63M -$84M -$145M -$80M -$121M
Cash From Financing -$1.6B -$1.7B -$1.8B -$2.4B -$3.2B
 
Beginning Cash (CF) $303M $270M $427M $1.1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139M -$33M $157M $666M -$72M
Ending Cash (CF) $168M $226M $553M $1.7B $1.1B
 
Levered Free Cash Flow $2.5B $1.7B $1.9B $2.8B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $479M $470M $591M $915M $454M
Depreciation & Amoritzation $194M $188M $189M $191M $176M
Stock-Based Compensation -$12M $33M $60M $39M $42M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $782M $798M $927M $958M $708M
 
Capital Expenditures $235M $209M $160M $160M $340M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$249M -$240M -$191M $470M -$338M
 
Dividends Paid (Ex Special Dividend) $385M $392M $399M $411M $418M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$16M -$12M -- -$554M --
Repurchase of Common Stock $62M $25M $32M $596M $20M
Other Financing Activities -$3M -$3M -$9M -$3M --
Cash From Financing -$547M -$489M -$468M -$1.5B -$388M
 
Beginning Cash (CF) $286M $362M $814M $1.1B $617M
Foreign Exchange Rate Adjustment -$6M -$18M -$34M $2M -$5M
Additions / Reductions -$20M $51M $234M -$52M -$23M
Ending Cash (CF) $260M $395M $1B $1.1B $589M
 
Levered Free Cash Flow $547M $589M $767M $798M $368M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2B $1.8B $1.8B $2.6B $2B
Depreciation & Amoritzation $762M $762M $752M $751M $833M
Stock-Based Compensation $76M $97M $180M $148M $136M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $2.8B $3.3B $3.6B $2.6B
 
Capital Expenditures $1.1B $952M $746M $729M $950M
Cash Acquisitions $1.1B $46M -- -- --
Cash From Investing -$2.1B -$837M -$534M -$58M -$844M
 
Dividends Paid (Ex Special Dividend) $1.5B $1.6B $1.6B $1.6B $1.7B
Special Dividend Paid
Long-Term Debt Issued $8M $600M $357M $6M --
Long-Term Debt Repaid -$370M -$312M -- -$679M --
Repurchase of Common Stock $644M $81M $121M $882M $388M
Other Financing Activities -$80M -$154M -$74M -$108M --
Cash From Financing -$1.7B -$1.9B -$2.3B -$3.2B -$2.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.2B $76M $452M $297M -$477M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.9B $2.6B $2.9B $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5B $1.4B $1.3B $2.1B $1.5B
Depreciation & Amoritzation $572M $568M $566M $564M $616M
Stock-Based Compensation $30M $101M $131M $110M $115M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.7B $2.3B $2.4B $1.8B
 
Capital Expenditures $734M $679M $549M $512M $741M
Cash Acquisitions -- $46M -- -- --
Cash From Investing -$736M -$517M -$266M $94M -$650M
 
Dividends Paid (Ex Special Dividend) $1.1B $1.2B $1.2B $1.2B $1.2B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5M -- $357M -- --
Long-Term Debt Repaid -$269M -$312M -$350M -$554M -$250M
Repurchase of Common Stock $393M $74M $95M $752M $140M
Other Financing Activities -$57M -$127M -$56M -$84M -$76M
Cash From Financing -$941M -$1.1B -$1.6B -$2.5B -$1.6B
 
Beginning Cash (CF) $912M $1.2B $1.9B $3.1B $1.8B
Foreign Exchange Rate Adjustment -$8M -$24M -$54M -$13M $29M
Additions / Reductions -$17M $92M $387M $18M -$387M
Ending Cash (CF) $887M $1.2B $2.3B $3.1B $1.5B
 
Levered Free Cash Flow $934M $1.1B $1.8B $1.9B $1.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 62x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
63
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Buy
54
SMX alert for Dec 5

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
15
HOV alert for Dec 5

Hovnanian Enterprises, Inc. [HOV] is down 22.58% over the past day.

Buy
67
NUTX alert for Dec 5

Nutex Health, Inc. [NUTX] is up 18.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock